XML 78 R63.htm IDEA: XBRL DOCUMENT v3.19.1
Financial risk management (Tables)
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Summary of Net Debt Position

The Group’s net debt position is set out below:

 

All figures in £ millions

   2018     2017  

Cash and cash equivalents

     568       645  

Marketable securities

     —         8  

Derivative financial instruments

     9       —    

Bank loans and overdrafts

     (43     (15

Bonds

     (672     (1,062

Finance lease liabilities

     (5     (8
  

 

 

   

 

 

 

Net debt

     (143     (432
  

 

 

   

 

 

Summary of Sensitivity of The Carrying Value of Financial Instruments to Fluctuations in Interest Rates and Exchange Rates

As at 31 December 2018, the sensitivity of the carrying value of the Group’s financial instruments to fluctuations in interest rates and exchange rates is as follows:

 

All figures in £ millions

   Carrying
value
    Impact of 1%
increase in
interest rates
    Impact of 1%
decrease in
interest rates
    Impact of 10%
strengthening
in sterling
    Impact of 10%
weakening in
sterling
 

Investments in unlisted securities

     93       —         —         (7     9  

Cash and cash equivalents

     568       —         —         (36     45  

Derivative financial instruments

     9       (3     3       1       (1

Bonds

     (672     17       (17     61       (74

Other borrowings

     (48     —         —         2       (3

Other net financial assets

     620       —         —         (51     62  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total financial instruments

     570       14       (14     (30     38  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Schedule of Contractual Undiscounted Cash Flows Analysed by Maturity and Currency

The following table analyses the Group’s bonds and derivative assets and liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date. Short dated derivative instruments have not been included in this table. The amounts disclosed in the table are the contractual undiscounted cash flows (including interest) and as such may differ from the amounts disclosed on the balance sheet.

 

      Analysed by maturity           Analysed by currency        

All figures in £ millions

   Greater than
one month
and less than
one year
    Later than
one year but
less than five
years
    Five years
or more
    Total     USD     GBP     Other     Total  

At 31 December 2018

                

Bonds

     14       431       277       722       189       —         533       722  

Rate derivatives – inflows

     (20     (288     (343     (651     (40     (167     (444     (651

Rate derivatives – outflows

     23       289       341       653       254       390       9       653  

FX forwards – inflows

     (251     (35     —         (286     —         (286     —         (286

FX forwards – outflows

     275       37       —         312       312       —         —         312  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     41       434       275       750       715       (63     98       750  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At 31 December 2017

                

Bonds

     20       601       533       1,154       184       —         970       1,154  

Rate derivatives – inflows

     (38     (975     (684     (1,697     (53     (751     (893     (1,697

Rate derivatives – outflows

     48       1,060       667       1,775       1,003       751       21       1,775  

FX forwards – inflows

     —         —         —         —         —         —         —         —    

FX forwards – outflows

     —         —         —         —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     30       686       516       1,232       1,134       —         98       1,232