XML 70 R55.htm IDEA: XBRL DOCUMENT v3.19.1
Intangible assets (Tables)
12 Months Ended
Dec. 31, 2018
Text block [abstract]  
Summary of Intangible Assets

All figures in £ millions

  Goodwill     Software     Acquired
customer
lists,
contracts and
relationships
    Acquired
trademarks
and brands
    Acquired
publishing
rights
    Other
intangibles
acquired
    Total  

Cost

             

At 1 January 2017

    2,341       798       974       353       211       600       5,277  

Exchange differences

    (148     (46     (74     (26     (6     (50     (350

Additions – internal development

    —         133       —         —         —         —         133  

Additions – purchased

    —         17       —         —         —         —         17  

Disposals

    —         (23     —         —         —         —         (23

Disposal through business disposal

    —         (4     (9     (19     —         (27     (59

Transfer from property, plant and equipment

    —         11       —         —         —         —         11  

Transfer to assets classified as held for sale

    (163     (4     (2     (27     (21     (34     (251
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At 31 December 2017

    2,030       882       889       281       184       489       4,755  

Exchange differences

    74       32       39       (2     —         1       144  

Additions – internal development

    —         124       —         —         —         —         124  

Additions – purchased

    —         6       —         —         —         —         6  

Disposals

    —         (94     (18     (12     —         (33     (157

Disposal through business disposal

    —         (2     —         —         —         —         (2

Transfer from property, plant and equipment

    —         11       —         —         —         —         11  

Transfer from assets classified as held for sale

    7       —         —         —         —         —         7  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At 31 December 2018

    2,111       959       910       267       184       457       4,888  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Amortisation

             

At 1 January 2017

    —         (461     (555     (209     (198     (412     (1,835

Exchange differences

    —         30       43       13       4       36       126  

Charge for the year

    —         (85     (77     (18     (3     (40     (223

Disposals

    —         21       —         —         —         —         21  

Disposal through business disposal

    —         2       8       18       —         22       50  

Transfer to assets classified as held for sale

    —         —         1       16       19       34       70  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At 31 December 2017

    —         (493     (580     (180     (178     (360     (1,791

Exchange differences

    —         (23     (26     1       2       (10     (56

Charge for the year

    —         (88     (59     (14     (2     (24     (187

Disposals

    —         92       18       12       —         33       155  

Disposal through business disposal

    —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At 31 December 2018

    —         (512     (647     (181     (178     (361     (1,879
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Carrying amounts

             

At 1 January 2017

    2,341       337       419       144       13       188       3,442  

At 31 December 2017

    2,030       389       309       101       6       129       2,964  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At 31 December 2018

    2,111       447       263       86       6       96       3,009  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


 

Summary of Useful Economic Life of Intangible Assets

The range of useful economic lives for each major class of intangible asset (excluding goodwill and software) is shown below:

 

     2018  

Class of intangible asset

   Useful economic life  

Acquired customer lists, contracts and relationships

     3-20 years  

Acquired trademarks and brands

     2-20 years  

Acquired publishing rights

     5-20 years  

Other intangibles acquired

     2-20 years  

Summary of Amortisation Profile of Intangible Assets

The expected amortisation profile of acquired intangible assets is shown below:

 

     2018  

All figures in £ millions

   One to
five years
     Six to
ten years
     More than
ten years
     Total  

Class of intangible asset

           

Acquired customer lists, contracts and relationships

     187        66        10        263  

Acquired trademarks and brands

     49        27        10        86  

Acquired publishing rights

     5        1        —          6  

Other intangibles acquired

     77        19        —          96  

Summary of Carrying Value of Goodwill

The carrying value of the goodwill in each of the CGUs is summarised below:

 

All figures in £ millions

   2018      2017  

North America

     930        1,013  

Core

     701        641  

Growth (includes Brazil, China, India and South Africa)

     —          —    

Pearson VUE

     480        376  
  

 

 

    

 

 

 

Total

     2,111        2,030  
  

 

 

    

 

 

 
Summary of Cumulative Impact of Changes in Assumptions Used in Calculating the Fair Value

The table below shows the headroom at 31 December 2018 and the cumulative impact of changes in the assumptions used in calculating the fair value.

 

All figures in £ millions

  Headroom at
31 December 2018
    1% increase in
average discount rate
    5% decrease in annual
contribution
    10% decrease in
annual contribution
    1% decrease in
perpetuity growth
rate
 

Headroom/(impairment)

 

       

North America

    356       128       27       (301     167  

Core

    210       67       84       (42     83  

Brazil

    20       (8     3       (14     (4