XML 22 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment information
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Segment information

2. Segment information

The primary segments for management and reporting are geographies as outlined below. In addition, the Group separately discloses its share of the results from the Penguin Random House associate.

The chief operating decision-maker is the Pearson executive.

North America Courseware, Assessments and Services businesses in the US and Canada.

Core Courseware, Assessments and Services businesses in more mature markets including UK, Australia and Italy.

Growth Courseware, Assessments and Services businesses in emerging markets including Brazil, China, India and South Africa.

For more detail on the services and products included in each business segment refer to Item 4.

 

            2017  

All figures in £ millions

   Notes      North
America
    Core     Growth     Penguin
Random
House
    Corporate      Discontinued
operations
     Group  

Continuing operations

                   

Sales

        2,929       815       769                       4,513  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

 

Adjusted operating profit

        394       50       38       94                 576  

Cost of major restructuring

        (60     (11     (8                     (79

Intangible charges

        (89     (12     (37     (28               (166

Other net gains and losses

        (3           35       96                 128  

Impact of US tax reform

                          (8               (8
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

 

Operating profit

        242       27       28       154                 451  

Finance costs

     6                      (110

Finance income

     6                      80  
                   

 

 

 

Profit before tax

                      421  

Income tax

     7                      (13
                   

 

 

 

Profit for the year from continuing operations

                      408  
                   

 

 

 

Segment assets

        4,116       1,914       667             793           7,490  

Joint ventures

     12                    3                       3  

Associates

     12        4       3             388                 395  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

 

Total assets

        4,120       1,917       670       388       793           7,888  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

 

Other segment items

                   

Share of results of joint ventures and associates

     12        5       1       1       71                     78  

Capital expenditure

     10, 11        162       35       43                           240  

Pre-publication investment

     20        218       84       59                           361  

Depreciation

     10        56       13       21                           90  

Amortisation

     11, 20        348       103       110                           561  

Impairment

     11                                               
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

            2016  

All figures in £ millions

   Notes      North
America
    Core     Growth     Penguin
Random
House
    Corporate      Discontinued
operations
     Group  

Continuing operations

                   

Sales

        2,981       803       768                       4,552  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

 

Adjusted operating profit

        420       57       29       129                 635  

Cost of major restructuring

        (172     (62     (95     (9               (338

Intangible charges

        (2,684     (16     (33     (36               (2,769

Other net gains and losses

        (12     (12     (1                     (25
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

 

Operating (loss)/profit

        (2,448     (33     (100     84                 (2,497

Finance costs

     6                      (97

Finance income

     6                      37  
                   

 

 

 

Loss before tax

                      (2,557

Income tax

     7                      222  
                   

 

 

 

Loss for the year from continuing operations

                      (2,335
                   

 

 

 

Segment assets

        4,859       1,461       859             1,640           8,819  

Joint ventures

     12                    2                       2  

Associates

     12        1       4             1,240                 1,245  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

 

Total assets

        4,860       1,465       861       1,240       1,640           10,066  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

 

Other segment items

                   

Share of results of joint ventures and associates

     12        (1     1       (1     98                     97  

Capital expenditure

     10, 11        153       42       51                           246  

Pre-publication investment

     20        235       92       68                           395  

Depreciation

     10        56       12       27                           95  

Amortisation

     11, 20        394       109       116                           619  

Impairment

     11        2,548                                       2,548  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

 

            2015  

All figures in £ millions

   Notes      North
America
    Core     Growth     PRH     Corporate      Discontinued
operations
     Group  

Continuing operations

                   

Sales

        2,940       815       713                       4,468  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

 

Adjusted operating profit/(loss)

        480       105       (3     90                 672  

Intangible charges

        (386     (79     (583     (41               (1,089

Cost of major restructuring

                                           

Acquisition costs

                                           

Other net gains and losses

        19       (5           (1               13  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

 

Operating (loss)/profit

        113       21       (586     48                 (404

Finance costs

     6                      (100

Finance income

     6                      71  
                   

 

 

 

Loss before tax

                      (433

Income tax

     7                      81  
                   

 

 

 

Loss for the year from continuing operations

                      (352
                   

 

 

 

Segment assets

        6,399       1,573       719             1,841           10,532  

Joint ventures

     12        1             3                       4  

Associates

     12              6             1,093                 1,099  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

 

Total assets

        6,400       1,579       722       1,093       1,841           11,635  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

       

 

 

 

Other segment items

                   

Share of results of joint ventures and associates

     12        (9           (3     64              16        68  

Capital expenditure

     10, 11        136       42       50                    15        243  

Pre-publication investment

     20        218       63       66                           347  

Depreciation

     10        42       9       18                    6        75  

Amortisation

     11, 20        338       95       109                    15        557  

Impairment

     11        282       37       530                           849  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

There were no material inter-segment sales in either 2017, 2016 or 2015.

Adjusted operating profit is shown in the above tables as it is the key financial measure used by management to evaluate the performance of the Group and allocate resources to business segments. The measure also enables investors to more easily, and consistently, track the underlying operational performance of the Group and its business segments by separating out those items of income and expenditure relating to acquisition and disposal transactions and major restructuring programmes.

Cost of major restructuring: In January 2016, the Group announced that it was embarking on a restructuring programme to simplify the business, reduce costs and position the Group for growth in its major markets. The costs of this programme of £338m in 2016 were significant enough to exclude from the adjusted operating profit measure so as to better highlight the underlying performance. These costs included costs associated with headcount reductions, property rationalisation and closure or exit from certain systems, platforms, products and supplier and customer relationships. A new programme of restructuring, announced in May 2017, to run between 2017 and 2019, began in the second half of 2017 and is expected to drive further significant cost savings. Costs incurred to date relating to this new programme were £79m at the end of 2017 and related to cost efficiencies in higher education and enabling functions together with further rationalisation of the property portfolio. The costs of this new programme have also been excluded from adjusted operating profit (see note 3).

Intangible charges: These represent charges in respect of goodwill, including impairment, and intangible assets acquired through business combinations and the direct costs of acquiring those businesses. These charges are excluded as they reflect past acquisition activity and do not necessarily reflect the current year performance of the Group. In 2016, intangible charges included an impairment of goodwill in the Group’s North America business of £2,548m (see note 11). In 2015, intangible charges included an impairment of goodwill and intangibles in our North America business of £282m, our Core business of £37m and our Growth business of £530m. There was no impairment in 2017.

Other net gains and losses: These represent profits and losses on the sale of subsidiaries, joint ventures, associates and other financial assets and are excluded from adjusted operating profit as they distort the performance of the Group as reported on a statutory basis. Other net gains of £128m in 2017 largely relate to the sale of the test preparation business in China which resulted in a profit on sale of £44m and the part sale of the Group’s share in Penguin Random House which resulted in a profit of £96m (see note 31). In 2016, the net losses in the Core segment mainly relate to the closure of the Group’s English language schools in Germany and in the North America segment relate to the sale of the Pearson English Business Solutions business. Other net gain and losses in 2015 relate to the profit on disposal of PowerSchool in North America, net of small losses on other investments.

Impact of US tax reform In 2017, as a result of US tax reform, the Group’s share of profit from associates was adversely impacted by £8m. This amount has been excluded from adjusted operating profit as it is considered to be a transition adjustment that is not expected to recur in the near future.

Corporate costs are allocated to business segments on an appropriate basis depending on the nature of the cost and therefore the total segment result is equal to the Group operating profit.

Segment assets, excluding corporate assets, consist of property, plant and equipment, intangible assets, inventories, receivables, deferred taxation and other financial assets and exclude cash and cash equivalents and derivative assets. Corporate assets comprise cash and cash equivalents, marketable securities and derivative financial instruments. Capital expenditure comprises additions to property, plant and equipment and software (see notes 10 and 11).

Property, plant and equipment and intangible assets acquired through business combination were £nil (2016: £10m) (see note 30).

The following tables analyse the Group’s revenue streams. Courseware includes curriculum materials provided in book form and/or via access to digital content. Assessments includes test development, processing and scoring services provided to governments, educational institutions, corporations and professional bodies. Services includes the operation of schools, colleges and universities, including sistemas in Brazil and English language teaching centres around the world as well as the provision of online learning services in partnership with universities and other academic institutions.

 

All figures in £ millions

   2017  
   North
America
     Core      Growth      Group  

Sales:

           

Courseware

           

School Courseware

     394        171        139        704  

Higher Education Courseware

     1,146        93        63        1,302  

English Courseware

     20        60        102        182  
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,560        324        304        2,188  
  

 

 

    

 

 

    

 

 

    

 

 

 

Assessments

           

School and Higher Education Assessments

     355        256        23        634  

Clinical Assessments

     146        46               192  

Professional and English Certification

     341        138        60        539  
  

 

 

    

 

 

    

 

 

    

 

 

 
     842        440        83        1,365  
  

 

 

    

 

 

    

 

 

    

 

 

 

Services

           

School Services

     274        5        54        333  

Higher Education Services

     253        34        32        319  

English Services

            12        296        308  
  

 

 

    

 

 

    

 

 

    

 

 

 
     527        51        382        960  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,929        815        769        4,513  
  

 

 

    

 

 

    

 

 

    

 

 

 
      2016  

All figures in £ millions

   North
America
     Core      Growth      Group  

Sales:

           

Courseware

           

School Courseware

     418        173        127        718  

Higher Education Courseware

     1,147        92        60        1,299  

English Courseware

     21        65        97        183  
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,586        330        284        2,200  
  

 

 

    

 

 

    

 

 

    

 

 

 

Assessments

           

School and Higher Education Assessments

     378        268        21        667  

Clinical Assessments

     143        40               183  

Professional and English Certification

     333        112        49        494  
  

 

 

    

 

 

    

 

 

    

 

 

 
     854        420        70        1,344  
  

 

 

    

 

 

    

 

 

    

 

 

 

Services

           

School Services

     259        6        54        319  

Higher Education Services

     269        29        46        344  

English Services

     13        18        314        345  
  

 

 

    

 

 

    

 

 

    

 

 

 
     541        53        414        1,008  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,981        803        768        4,552  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

     2015  

All figures in £ millions

   North
America
     Core      Growth      Group  

Courseware

           

School Courseware

     406        178        112        696  

Higher Education Courseware

     1,207        94        57        1,358  

English Courseware

     22        65        84        171  
  

 

 

    

 

 

    

 

 

    

 

 

 
     1,635        337        253        2,225  
  

 

 

    

 

 

    

 

 

    

 

 

 

Assessments

           

School and Higher Education Assessments

     420        296        20        736  

Clinical Assessments

     126        32               158  

Professional and English Certification

     269        95        37        401  
  

 

 

    

 

 

    

 

 

    

 

 

 
     815        423        57        1,295  
  

 

 

    

 

 

    

 

 

    

 

 

 

Services

           

School Services

     209        1        47        257  

Higher Education Services

     223        26        70        319  

English Services

     18        28        286        332  

School Systems

     40                      40  
  

 

 

    

 

 

    

 

 

    

 

 

 
     490        55        403        948  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,940        815        713        4,468  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

The Group operates in the following main geographic areas:

 

      Sales      Non-current assets  

All figures in £ millions

   2017      2016      2015      2017      2016  

Continuing operations

              

UK

     384        393        421        796        946  

Other European countries

     262        255        246        128        134  

US

     2,770        2,829        2,800        2,247        3,351  

Canada

     126        118        107        240        268  

Asia Pacific

     643        632        590        151        205  

Other countries

     328        325        304        184        232  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total continuing

     4,513        4,552        4,468        3,746        5,136  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Discontinued operations

              

UK

                   134                

Other European countries

                   64                

US

                   72                

Canada

                   2                

Asia Pacific

                   35                

Other countries

                   5                
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total discontinued

                   312                
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     4,513        4,552        4,780        3,746        5,136  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Sales are allocated based on the country in which the customer is located. This does not differ materially from the location where the order is received. The geographical split of non-current assets is based on the subsidiary’s country of domicile. This is not materially different to the location of the assets. Non-current assets comprise property, plant and equipment, intangible assets, investments in joint ventures and associates and trade and other receivables.

There are no discontinued operations in either 2017 or 2016. All discontinued operations in 2015 relate to the FT Group. An analysis of the results and cash flows of discontinued operations is as follows:

 

          2017                 2016           2015  

All figures in £ millions

 

      Total      

   

      Total      

    FT Group     Total  

Sales

                312       312  
 

 

 

   

 

 

   

 

 

   

 

 

 

Operating profit

                48       48  

Finance income/(costs)

                       
 

 

 

   

 

 

   

 

 

   

 

 

 

Profit before tax

                48       48  

Income tax

                (8     (8
 

 

 

   

 

 

   

 

 

   

 

 

 

Profit after tax

                40       40  

Profit on disposal of Penguin

                       

Attributable tax benefit

                       

Profit on disposal of The Economist

                473       473  

Profit on disposal of Financial Times

                711       711  

Attributable tax expense

                (49     (49

Mergermarket transaction costs

                       

Profit on disposal of Mergermarket

                       

Attributable tax expense

                       
 

 

 

   

 

 

   

 

 

   

 

 

 

Profit for the year from discontinued operations

                1,175       1,175  
 

 

 

   

 

 

   

 

 

   

 

 

 

Operating cash flows

                31       31  

Investing cash flows

                3       3  

Financing cash flows

                       
 

 

 

   

 

 

   

 

 

   

 

 

 

Total cash flows

                34       34