XML 83 R69.htm IDEA: XBRL DOCUMENT v3.8.0.1
Retirement benefit and other post-retirement obligations (Tables)
12 Months Ended
Dec. 31, 2017
Summary of Principal Assumptions Used for UK Group Plan and US PRMB

The principal assumptions used for the UK Group plan and the US PRMB are shown below. Weighted average assumptions have been shown for the other plans, which primarily relate to US pension plans.

 

     2017      2016      2015  

All figures in %

   UK Group
plan
     Other
plans
     PRMB      UK Group
plan
     Other
plans
     PRMB      UK Group
plan
     Other
plans
     PRMB  

Inflation

     3.2        1.6        1.5        3.3        1.6        1.5        3.1        2.5        2.5  

Rate used to discount plan liabilities

     2.5        3.0        3.0        2.5        3.8        3.9        3.7        4.0        4.0  

Expected rate of increase in salaries

     3.7        3.0        3.0        3.8        3.0        3.0        3.6        3.0        3.0  

Expected rate of increase for pensions in payment and deferred pensions

     2.1 to 5.1                      2.2 to 5.1                      1.9 to 5.1                

Initial rate of increase in healthcare rate

                   6.5                      6.8                      7.0  

Ultimate rate of increase in healthcare rate

                   5.0                      5.0                      5.0  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Summary of Remaining Average Life Expectancy in Years of Pensioner Retiring at Age 65

Using the above tables, the remaining average life expectancy in years of a pensioner retiring at age 65 on the balance sheet date for the UK Group plan and US plans is as follows:

 

     UK      US  

All figures in years

   2017      2016      2017      2016  

Male

     23.6        23.5        20.8        21.2  

Female

     25.7        25.6        22.8        23.2  

The remaining average life expectancy in years of a pensioner retiring at age 65, 20 years after the balance sheet date, for the UK and US Group plans is as follows:

 

     UK      US  

All figures in years

   2017      2016      2017      2016  

Male

     25.7        25.5        22.5        22.9  

Female

     27.9        27.8        24.4        24.9  
Summary of Amounts Recognised in Income Statement

The amounts recognised in the income statement are as follows:

 

      2017  

All figures in £ millions

   UK Group
plan
    Defined
benefit other
    Sub-total     Defined
contribution
     PRMB     Total  

Current service cost

     8       1       9       57        (1     65  

Administration expenses

     9       1       10                    10  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total operating expense

     17       2       19       57        (1     75  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Interest on plan assets

     (84     (5     (89                  (89

Interest on plan liabilities

     77       7       84              2       86  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net finance (income)/expense

     (7     2       (5            2       (3
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net income statement charge

     10       4       14       57        1       72  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

      2016  

All figures in £ millions

   UK Group
plan
    Defined
benefit other
    Sub-total     Defined
contribution
     PRMB     Total  

Current service cost

     8       2       10       67              77  

Curtailments

                              (2     (2

Administration expenses

     6             6                    6  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total operating expense

     14       2       16       67        (2     81  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Interest on plan assets

     (104     (6     (110                  (110

Interest on plan liabilities

     89       7       96              3       99  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net finance (income)/expense

     (15     1       (14            3       (11
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net income statement charge

     (1     3       2       67        1       70  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

     2015  

All figures in £ millions

   UK Group
plan
    Defined
benefit other
    Sub-total     Defined
contribution
     PRMB      Total  

Current service cost

     20       2       22       74               96  

Curtailments

     (3           (3                   (3

Administration expenses

     5             5                     5  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total operating expense

     22       2       24       74               98  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Interest on plan assets

     (98     (5     (103                   (103

Interest on plan liabilities

     90       7       97              2        99  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net finance (income)/expense

     (8     2       (6            2        (4
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Net income statement charge

     14       4       18       74        2        94  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 
Summary of Amounts Recognised in Balance Sheet

The amounts recognised in the balance sheet are as follows:

 

    2017     2016  

All figures in £ millions

  UK
Group
plan
    Other
funded
plans
    Other
unfunded
plans
    Total     UK
Group
plan
    Other
funded
plans
    Other
unfunded
plans
    Total  

Fair value of plan assets

    3,337       155             3,492       3,339       158             3,497  

Present value of defined

               

benefit obligation

    (2,792     (161     (20     (2,973     (3,181     (183     (22     (3,386
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net pension asset/(liability)

    545       (6     (20     519       158       (25     (22     111  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other post-retirement medical benefit obligation

          (67           (77

Other pension accruals

          (11           (15
       

 

 

         

 

 

 

Net retirement benefit asset

          441             19  
       

 

 

         

 

 

 

Analysed as:

               

Retirement benefit assets

          545             158  

Retirement benefit obligations

          (104           (139
       

 

 

         

 

 

 
Summary of Gains (Losses) Recognised in Other Comprehensive Income

The following gains/(losses) have been recognised in other comprehensive income:

 

All figures in £ millions

   2017      2016     2015  

Amounts recognised for defined benefit plans

     175        (277     104  

Amounts recognised for post-retirement medical benefit plans

            9       6  
  

 

 

    

 

 

   

 

 

 

Total recognised in year

     175        (268     110  
  

 

 

    

 

 

   

 

 

 
Summary of Fair Value of Plan Assets

The fair value of plan assets comprises the following:

 

     2017      2016  

All figures in %

   UK
Group
plan
     Other
funded
plans
     Total      UK
Group
plan
     Other
funded
plans
     Total  

Insurance

     29               29                       

Equities

     1        1        2        2        1        3  

Bonds

            3        3        9        1        10  

Property

     8               8        8               8  

Pooled asset investment funds

     44               44        67               67  

Other

     14               14        12               12  
Summary of of Quoted and Non Quoted Market Price

The table below further disaggregates the UK Group plan assets into additional categories and those assets which have a quoted market price in an active market and those that do not:

 

     2017      2016  

All figures in %

   Quoted market
price
     No quoted
market price
     Quoted
market price
     No quoted
market price
 

Insurance

     29                       

Non-UK equities

            2               3  

Fixed-interest securities

     3               10         

Property

            8               8  

Pooled asset investment funds

     44               67         

Other

            14               12  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     76        24        77        23  
  

 

 

    

 

 

    

 

 

    

 

 

 
Summary of Liquidity Profile of UK Group Plan Assets

The liquidity profile of the UK Group plan assets is as follows:

 

All figures in %

   2017      2016  

Liquid – call <1 month

     50        75  

Less liquid – call 1-3 months

             

Illiquid – call >3 months

     50        25  
Summary of Changes in Values of Plan Assets and Liabilities

Changes in the values of plan assets and liabilities of the retirement benefit plans are as follows:

 

      2017     2016  

All figures in £ millions

   UK Group
plan
    Other
plans
    Total     UK Group
plan
    Other
plans
    Total  

Fair value of plan assets

            

Opening fair value of plan assets

     3,339       158       3,497       2,803       135       2,938  

Exchange differences

           (8     (8           24       24  

Interest on plan assets

     84       5       89       104       6       110  

Return on plan assets excluding interest

     (140     10       (130     445       8       453  

Contributions by employer

     234       8       242       99       2       101  

Benefits paid

     (188     (18     (206     (112     (17     (129

Other

     8             8                    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing fair value of plan assets

     3,337       155       3,492       3,339       158       3,497  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Present value of defined benefit obligation

            

Opening defined benefit obligation

     (3,181     (205     (3,386     (2,466     (175     (2,641

Exchange differences

           13       13             (32     (32

Current service cost

     (8     (1     (9     (8     (2     (10

Administration expenses

     (9     (1     (10     (6           (6

Interest on plan liabilities

     (77     (7     (84     (89     (7     (96

Actuarial gains/(losses) – experience

     126       6       132       12             12  

Actuarial gains/(losses) – demographic

     133       1       134       (47     2       (45

Actuarial gains/(losses) – financial

     44       (5     39       (689     (8     (697

Contributions by employee

                                    

Other

     (8           (8                  

Benefits paid

     188       18       206       112       17       129  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Closing defined benefit obligation

     (2,792     (181     (2,973     (3,181     (205     (3,386
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Summary of Changes in Value of US PRMB

Changes in the value of the US PRMB are as follows:

 

All figures in £ millions

   2017     2016  

Opening defined benefit obligation

     (77     (76

Exchange differences

     5       (14

Current service cost

     1        

Curtailments

           2  

Interest on plan liabilities

     (2     (3

Actuarial gains/(losses) – experience

     1       8  

Actuarial gains/(losses) – demographic

     1       2  

Actuarial gains/(losses) – financial

     (2     (1

Benefits paid

     6       5  
  

 

 

   

 

 

 

Closing defined benefit obligation

     (67     (77
  

 

 

   

 

 

 
Summary of Effect Percentage of Discount Rate Increase (Decrease) on Defined Benefit Obligation and Total Pension Expense

The effect of a one percentage point increase and decrease in the discount rate on the defined benefit obligation and the total pension expense is as follows:

 

     2017  

All figures in £ millions

   1% increase     1% decrease  

Effect:

    

(Decrease)/increase in defined benefit obligation – UK Group plan

     (423     575  

(Decrease)/increase in defined benefit obligation – US plan

     (14     16  

The effect of members living one year more or one year less on the defined benefit obligation is as follows:

 

     2017  

All figures in £ millions

   One year
increase
     One year
decrease
 

Effect:

     

Increase/(decrease) in defined benefit obligation – UK Group plan

     145        (152

Increase/(decrease) in defined benefit obligation – US plan

     8        (9

 

The effect of a half percentage point increase and decrease in the inflation rate is as follows:

 

     2017  

All figures in £ millions

   0.5%
increase
     0.5%
decrease
 

Effect:

     

Increase/(decrease) in defined benefit obligation – UK Group plan

     144        (132

Increase/(decrease) in defined benefit obligation – US plan

             
UK Group plan [member]  
Summary of Defined Plan Analysis

At 31 December 2017, the UK Group plan had approximately 24,000 members, analysed in the following table:

 

All figures in %

   Active      Deferred      Pensioners      Total  

Defined benefit

     1        26        35        62  

Defined contribution

     8        30               38  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     9        56        35        100