XML 77 R63.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial risk management (Tables)
12 Months Ended
Dec. 31, 2017
Text block1 [abstract]  
Summary of Net Debt Position

The Group’s net debt position is set out below:

 

All figures in £ millions

   2017     2016  

Cash and cash equivalents

     645       1,459  

Marketable securities

     8       10  

Derivative financial instruments

           (93

Bank loans and overdrafts

     (15     (39

Bonds

     (1,062     (2,420

Finance lease liabilities

     (8     (9
  

 

 

   

 

 

 

Net debt

     (432     (1,092
  

 

 

   

 

 

 
Summary of Sensitivity of The Carrying Value of Financial Instruments to Fluctuations in Interest Rates and Exchange Rates

As at 31 December 2017, the sensitivity of the carrying value of the Group’s financial instruments to fluctuations in interest rates and exchange rates is as follows:

 

All figures in £ millions

   Carrying
value
    Impact of 1%
increase in
interest rates
    Impact of 1%
decrease in
interest rates
    Impact of  10%
strengthening

in sterling
    Impact of 10%
weakening in
sterling
 

Investments in unlisted securities

     77                   (6     7  

Cash and cash equivalents

     645                   (54     66  

Marketable securities

     8                          

Derivative financial instruments

           (26     26       1       (1

Bonds

     (1,062     45       (48     97       (118

Other borrowings

     (23                 2       (2

Liability to purchase own shares

     (151                        

Other net financial assets

     497                   (41     50  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total financial instruments

     (9     19       (22     (1     2  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Schedule of Contractual Undiscounted Cash Flows Analysed by Maturity and Currency

The following table analyses the Group’s bonds and derivative assets and liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date. The amounts disclosed in the table are the contractual undiscounted cash flows (including interest) and as such may differ from the amounts disclosed on the balance sheet.

 

     Analysed by maturity           Analysed by currency  

All figures in £ millions

   Less than
one year
    Later than one
year but less
than five years
    Five years or
more
    Total     USD     GBP     Other     Total  

At 31 December 2017

                

Bonds

     20       601       533       1,154       184             970       1,154  

Rate derivatives – inflows

     (38     (975     (684     (1,697     (53     (751     (893     (1,697

Rate derivatives – outflows

     48       1,060       667       1,775       1,003       751       21       1,775  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     30       686       516       1,232       1,134             98       1,232  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

At 31 December 2016

                

Bonds

     82       1,308       1,292       2,682       1,732             950       2,682  

Rate derivatives – inflows

     (103     (1,086     (867     (2,056     (239     (838     (979     (2,056

Rate derivatives – outflows

     82       1,202       891       2,175       1,308       838       29       2,175  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     61       1,424       1,316       2,801       2,801                   2,801