XML 34 R23.htm IDEA: XBRL DOCUMENT v3.19.1
Debt (Tables)
3 Months Ended
Mar. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Outstanding Debt

The following table sets forth our outstanding debt balances (in thousands):

 

   

At March 31,

2019

   

At December 31,

2018

 
Revolving credit facility, LIBOR plus 1.50%, maturing in March 2021   $ 71,560     $ 88,399  
Note payable, LIBOR plus 1.50%, maturing in March 2021(1)     8,796       9,243  
Note payable, LIBOR plus 1.50%, maturing in March 2021(2)     1,549       1,628  
Note payable, greater of 2% or LIBOR plus 2.15%, maturing in April 2022(3)     4,158       4,207  
Note payable, LIBOR plus 2.25%, maturing in January 2022(4)     3,622       3,679  
Note payable, Prime plus 0.25% or LIBOR plus 2.125%, maturing in March 2021(5)     6,412       6,489  
Note payable, Prime plus 0.375% or LIBOR plus 2.25%, maturing in March 2024(6)     17,207       7,308  
Note payable, LIBOR plus 3.2%, maturing in May 2025     230       236  
Total     113,534       121,189  
Less: Total current debt     75,130       91,682  
Total non-current debt   $ 38,404     $ 29,507  

 

 

(1) Refer to discussion below regarding the sub-line secured by the building in Santa Monica, California.
(2) Refer to discussion below regarding the sub-line secured by the building in Woodridge, Illinois
(3) Relates to a seven-year note, with a 25 year straight-line monthly principal amortization, secured by real property in Irvine, California.
(4) Relates to a seven-year note, with a 25 year straight-line monthly principal amortization, secured by real property in Lewis Center, Ohio.
(5) Relates to a five-year note, with a 25 year straight-line monthly principal amortization, secured by real property in New Albany, Ohio.
(6) Relates to a five-year note, with a 25 year straight-line monthly principal amortization, secured by real property in El Segundo, California.

Schedule of Maturities of Outstanding Debt

The following table sets forth the maturities of our outstanding debt balances as of March 31, 2019 (in thousands):

 

    Remainder
of 2019
    2020     2021     2022     2023     Thereafter     Total  
Total long-term debt obligations   $ 2,677     $ 3,563     $ 13,685     $ 7,335     $ 728     $ 13,986     $ 41,974  
Revolving credit facility     71,560                                     71,560  
Total   $ 74,237     $ 3,563     $ 13,685     $ 7,335     $ 728     $ 13,986     $ 113,534