XML 71 R56.htm IDEA: XBRL DOCUMENT v3.19.1
Debt (Details Narrative)
12 Months Ended 14 Months Ended
Dec. 31, 2018
USD ($)
Dec. 31, 2018
CAD ($)
Dec. 31, 2018
GBP (£)
Jul. 07, 2016
USD ($)
Note payable, variable interest rate basis 4.07%      
Line of Credit [Member]        
Availability under line of credit $ 207,000,000      
Channel Finance Facility [Member]        
Availability under Channel Finance Facility       $ 35,000,000
Revolving Credit Facility [Member] | Fifth Amended Loan Agreement [Member]        
Maximum credit limit 345,000,000      
Debt maturity date   Mar. 19, 2021 Mar. 19, 2021  
Interest rate description of revolving credit   Interest on outstanding balance under the Canadian Maximum Credit based on the Canadian Base Rate (calculated as the greater of CDOR plus one percentage point and the "prime rate" for Canadian Dollar commercial loans, as further defined in the Fifth Amended Loan Agreement) or at the election of the Borrowers, based on the CDOR Rate, plus a margin, depending on average excess availability under the Revolving Line, ranging from 1.50% to 1.75%; (v) interest on outstanding UK balances based on LIBOR plus a margin, depending on average excess availability under the Revolving Line, ranging from 1.50% to 1.75%; (vi) interest on outstanding balance under the Maximum Credit based on the Eurodollar Rate plus a margin, depending on average excess availability under the revolving line, ranging from 1.50% to 1.75%; and (vii) a monthly unused line fee of 0.25% per year on the amount, if any, by which the Maximum Credit, then in effect, exceeds the average daily principal balance of outstanding borrowings during the immediately preceding month. Interest on outstanding balance under the Canadian Maximum Credit based on the Canadian Base Rate (calculated as the greater of CDOR plus one percentage point and the "prime rate" for Canadian Dollar commercial loans, as further defined in the Fifth Amended Loan Agreement) or at the election of the Borrowers, based on the CDOR Rate, plus a margin, depending on average excess availability under the Revolving Line, ranging from 1.50% to 1.75%; (v) interest on outstanding UK balances based on LIBOR plus a margin, depending on average excess availability under the Revolving Line, ranging from 1.50% to 1.75%; (vi) interest on outstanding balance under the Maximum Credit based on the Eurodollar Rate plus a margin, depending on average excess availability under the revolving line, ranging from 1.50% to 1.75%; and (vii) a monthly unused line fee of 0.25% per year on the amount, if any, by which the Maximum Credit, then in effect, exceeds the average daily principal balance of outstanding borrowings during the immediately preceding month.  
Percentage of unused line fee   0.25% 0.25%  
Fixed charge coverage ratio   In the event the FCCR covenant applies, the fixed charge coverage ratio is 1.0 to 1.0 calculated on a trailing four-quarter basis as of the end of the last quarter immediately preceding such FCCR triggering event date. In the event the FCCR covenant applies, the fixed charge coverage ratio is 1.0 to 1.0 calculated on a trailing four-quarter basis as of the end of the last quarter immediately preceding such FCCR triggering event date.  
Revolving Credit Facility [Member] | Fifth Amended Loan Agreement [Member] | Santa Monica Real Properties [Member]        
Sub-lines revolving credit facility 12,500,000      
Principal amortization value 149,083      
Revolving Credit Facility [Member] | Fifth Amended Loan Agreement [Member] | Woodridge Real Properties [Member]        
Sub-lines revolving credit facility 2,200,000      
Principal amortization value $ 26,250      
Revolving Credit Facility [Member] | Fifth Amended Loan Agreement [Member] | LIBOR Rate [Member] | Minimum [Member]        
Note payable, variable interest rate basis   1.50% 1.50%  
Revolving Credit Facility [Member] | Fifth Amended Loan Agreement [Member] | LIBOR Rate [Member] | Maximum [Member]        
Note payable, variable interest rate basis   1.75% 1.75%  
Revolving Credit Facility [Member] | Fifth Amended Loan Agreement [Member] | Eurodollar [Member] | Minimum [Member]        
Note payable, variable interest rate basis   1.50% 1.50%  
Revolving Credit Facility [Member] | Fifth Amended Loan Agreement [Member] | Eurodollar [Member] | Maximum [Member]        
Note payable, variable interest rate basis   1.75% 1.75%  
Revolving Credit Facility [Member] | Fifth Amended Loan Agreement [Member] | Canadian Dollar [Member]        
Sub-line available in Canadian and UK under maximum credit   $ 40,000,000    
Revolving Credit Facility [Member] | Fifth Amended Loan Agreement [Member] | Canadian Dollar [Member] | Minimum [Member]        
Note payable, variable interest rate basis   1.50% 1.50%  
Revolving Credit Facility [Member] | Fifth Amended Loan Agreement [Member] | Canadian Dollar [Member] | Maximum [Member]        
Note payable, variable interest rate basis   1.75% 1.75%  
Revolving Credit Facility [Member] | Fifth Amended Loan Agreement [Member] | GBP [Member]        
Sub-line available in Canadian and UK under maximum credit | £     £ 25,000,000