XML 36 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
New Accounting Standards and Accounting Policies - Schedule of Changes Impact to Financial Results (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Net sales   $ 544,770 $ 543,275 $ 556,082 $ 522,760     $ 2,166,887 $ 2,239,557
Gross profit $ 85,134 $ 79,628 $ 81,457 $ 85,145 $ 78,498 $ 259,147 $ 245,100 $ 324,728 $ 318,927
Gross profit margin   14.60% 15.00% 15.30% 15.00%     15.00% 14.20%
Operating profit (loss) 10,554 $ (993) $ 1,506 $ 5,404 $ 4,711 29,991 11,621 $ 10,628 $ 34,901
Income tax expense (benefit) 2,383 (18) 474 1,187 (976) 6,653 685 667 11,158
Net income (loss) $ 5,971 $ (3,176) $ (767) $ 2,366 $ 4,172 $ 16,665 $ 5,771 $ 2,595 $ 17,660
Earnings (Loss) Per Share: Basic $ 0.50 $ (0.27) $ (0.06) $ 0.19 $ 0.34 $ 1.40 $ 0.46 $ 0.21 $ 1.49
Earnings (Loss) Per Share: Diluted $ 0.47 $ (0.27) $ (0.06) $ 0.18 $ 0.31 $ 1.35 $ 0.43 $ 0.20 $ 1.41
Accounts receivable $ 451,485 $ 439,658 $ 427,230 $ 454,729 $ 366,919 $ 451,485 $ 427,230 $ 439,658 $ 368,596
Inventory 63,989 103,471 61,598 66,231 55,086 63,989 61,598 103,471 72,219
Total current assets 533,012 561,575 507,235 542,796 447,889 533,012 507,235 561,575 470,049
Total assets 704,428 740,252 679,761 711,102 612,332 704,428 679,761 740,252 630,804
Accounts payable 312,079 289,201 272,112 356,063 241,706 312,079 272,112 289,201 276,704
Total current liabilities 516,478 569,294 506,321 537,139 447,242 516,478 506,321 569,294 474,232
Deferred income tax liability 4,051 3,102 4,190 4,082 1,966 4,051 4,190 3,102 1,815
Total liabilities 557,530 612,626 549,191 569,940 474,344 557,530 549,191 612,626 501,837
Retained Earnings 47,913 31,248 34,424 35,285 32,825 47,913 34,424 31,248 28,747
Total stockholders' equity 146,898 127,626 130,570 141,162 137,988 146,898 130,570 127,626 128,967
Total liabilities and stockholders' equity $ 704,428 740,252 679,761 711,102 612,332 $ 704,428 679,761 740,252 630,804
As Reported [Member]                  
Net sales   563,448 545,479 560,110 524,399     2,193,436 2,250,587
Gross profit   $ 80,852 $ 81,294 $ 85,371 $ 78,205     $ 325,722 $ 318,801
Gross profit margin   14.30% 14.90% 15.20% 14.90%     14.80% 14.20%
Operating profit (loss)   $ (41) $ 1,385 $ 5,624 $ 4,473     $ 11,441 $ 34,791
Income tax expense (benefit)   353 427 1,273 (1,069)     984 11,115
Net income (loss)   $ (2,595) $ (841) $ 2,500 $ 4,027     $ 3,091 $ 17,593
Earnings (Loss) Per Share: Basic   $ (0.22) $ (0.07) $ 0.20 $ 0.33     $ 0.25 $ 1.49
Earnings (Loss) Per Share: Diluted   $ (0.22) $ (0.07) $ 0.19 $ 0.30     $ 0.24 $ 1.40
Accounts receivable   $ 439,658 $ 412,733 $ 442,460 $ 354,301   412,733 $ 439,658 $ 358,949
Inventory   103,471 74,871 77,439 66,417   74,871 103,471 80,872
Total current assets   561,575 506,011 541,735 446,602   506,011 561,575 469,055
Total assets   740,252 678,537 710,041 611,045   678,537 740,252 629,810
Accounts payable   289,201 271,841 355,834 241,470   271,841 289,201 276,524
Total current liabilities   569,294 506,050 536,910 447,006   506,050 569,294 474,052
Deferred income tax liability   3,102 3,819 3,758 1,556   3,819 3,102 1,498
Total liabilities   612,626 548,548 569,386 473,698   548,548 612,626 501,339
Retained Earnings   31,248 33,843 34,778 32,184   33,843 31,248 28,251
Total stockholders' equity   127,626 129,989 140,655 137,347   129,989 127,626 128,471
Total liabilities and stockholders' equity   740,252 678,537 710,041 611,045   678,537 740,252 629,810
New Revenue Recognition Standard Adjustment [Member]                  
Net sales   (18,678) (2,204) (4,028) (1,639)     (26,549) (11,030)
Gross profit   $ (1,224) $ 163 $ (226) $ 293     $ (994) $ 126
Gross profit margin   27.00% 9.00% 7.00% 10.00%     14.00% 8.00%
Operating profit (loss)   $ (952) $ 121 $ (220) $ 238     $ (813) $ 110
Income tax expense (benefit)   (371) 47 (86) 93     (317) 43
Net income (loss)   $ (581) $ 74 $ (134) $ 145     $ (496) $ 67
Earnings (Loss) Per Share: Basic   $ (0.05) $ 0.01 $ (0.01) $ 0.01     $ (0.04) $ 0.01
Earnings (Loss) Per Share: Diluted   $ (0.05) $ 0.01 $ (0.01) $ 0.01     $ (0.04) $ 0.01
Accounts receivable   $ 14,497 $ 12,269 $ 12,618   14,497 $ 9,647
Inventory   (13,273) (11,208) (11,331)   (13,273) (8,653)
Total current assets   1,224 1,061 1,287   1,224 994
Total assets   1,224 1,061 1,287   1,224 994
Accounts payable   271 229 236   271 180
Total current liabilities   271 229 236   271 180
Deferred income tax liability   371 324 410   371 317
Total liabilities   643 554 646   643 498
Retained Earnings   581 507 641   581 496
Total stockholders' equity   581 507 641   581 496
Total liabilities and stockholders' equity   $ 1,224 $ 1,061 $ 1,287   $ 1,224 $ 994