XML 29 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
New Accounting Standards and Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2018
Accounting Policies [Abstract]  
Schedule of Changes Impact to Financial Results

The adoption of ASU 2014-09 resulted in the following retrospective adjustments to our previously-reported financial statement amounts for the periods presented below (some items may not foot across due to rounding) (in thousands, except per share amounts):

 

   

Three Months Ended

March 31, 2017

   

Three Months Ended

June 30, 2017

   

Three Months Ended

September 30, 2017

   

Three Months Ended

December 31, 2017

 
    As Reported    

New Revenue Recognition Standard

Adjustment

    As Adjusted     As Reported    

New Revenue Recognition Standard

Adjustment

    As Adjusted     As Reported    

New Revenue Recognition Standard

Adjustment

    As Adjusted     As Reported    

New Revenue Recognition Standard

Adjustment

    As Adjusted  
                                                                         
Net sales   $ 524,399     $ (1,639 )   $ 522,760     $ 560,110     $ (4,028 )   $ 556,082     $ 545,479     $ (2,204 )   $ 543,275     $ 563,448     $ (18,678 )   $ 544,770  
Gross profit     78,205                 293       78,498       85,371       (226 )     85,145       81,294       163       81,457       80,852       (1,224 )     79,628  
Gross profit margin     14.9 %     10 bps       15.0 %     15.2 %     7 bps       15.3 %     14.9 %     9 bps       15.0 %     14.3 %     27 bps       14.6 %
                                                                                                 
Operating profit (loss)     4,473       238       4,711       5,624       (220 )     5,404       1,385       121       1,506       (41 )     (952 )     (993 )
                                                                                                 
Income tax expense (benefit)     (1,069 )     93       (976 )     1,273       (86 )     1,187       427       47       474       353       (371 )     (18 )
                                                                                                 
Net income (loss)     4,027       145       4,172       2,500       (134 )     2,366       (841 )     74       (767 )     (2,595 )     (581 )     (3,176 )
                                                                                                 
Earnings (Loss) Per Share:                                                                                                
Basic     0.33       0.01       0.34       0.20       (0.01 )     0.19       (0.07 )     0.01       (0.06 )     (0.22 )     (0.05 )     (0.27 )
Diluted     0.30       0.01       0.31       0.19       (0.01 )     0.18       (0.07 )     0.01       (0.06 )     (0.22 )     (0.05 )     (0.27 )

 

    At March 31, 2017     At June 30, 2017     At September 30, 2017  
    As Reported    

New Revenue Recognition Standard

Adjustment

    As Adjusted     As Reported    

New Revenue Recognition Standard

Adjustment

    As Adjusted     As Reported    

New Revenue Recognition Standard

Adjustment

    As Adjusted  
Accounts receivable   $ 354,301     $ 12,618     $ 366,919     $ 442,460     $ 12,269     $ 454,729     $ 412,733     $ 14,497     $ 427,230  
Inventory     66,417       (11,331 )     55,086       77,439       (11,208 )     66,231       74,871       (13,273 )     61,598  
Total current assets     446,602       1,287       447,889       541,735       1,061       542,796       506,011       1,224       507,235  
Total assets     611,045       1,287       612,332       710,041       1,061       711,102       678,537       1,224       679,761  
                                                                         
Accounts payable     241,470       236       241,706       355,834       229       356,063       271,841       271       272,112  
Total current liabilities     447,006       236       447,242       536,910       229       537,139       506,050       271       506,321  
                                                                         
Deferred income tax liability     1,556       410       1,966       3,758       324       4,082       3,819       371       4,190  
Total liabilities     473,698       646       474,344       569,386       554       569,940       548,548       643       549,191  
                                                                         
Retained Earnings     32,184       641       32,825       34,778       507       35,285       33,843       581       34,424  
Total stockholders’ equity     137,347       641       137,988       140,655       507       141,162       129,989       581       130,570  
Total liabilities and stockholders’ equity     611,045       1,287       612,332       710,041       1,061       711,102       678,537       1,224       679,761  

 

    Year Ended December 31, 2017     Year Ended December 31, 2016  
    As Reported    

New Revenue
Recognition
Standard

Adjustment

    As Adjusted     As Reported    

New Revenue
Recognition
Standard

Adjustment

    As Adjusted  
Net sales   $ 2,193,436     $ (26,549 )   $ 2,166,887     $ 2,250,587     $ (11,030 )   $ 2,239,557  
Gross profit     325,722       (994 )     324,728       318,801       126       318,927  
Gross profit margin     14.8 %     14 bps       15.0 %     14.2 %     8 bps       14.2 %
                                                 
Operating profit     11,441       (813 )     10,628       34,791       110       34,901  
                                                 
Income tax expense     984       (317 )     667       11,115       43       11,158  
                                                 
Net income     3,091       (496 )     2,595       17,593       67       17,660  
                                                 
Earnings Per Share:                                                
Basic     0.25       (0.04 )     0.21       1.49       0.01       1.49  
Diluted     0.24       (0.04 )     0.20       1.40       0.01       1.41  

 

    At December 31, 2017     At December 31, 2016  
    As Reported    

New Revenue
Recognition
Standard

Adjustment

    As Adjusted     As Reported    

New Revenue
Recognition
Standard

Adjustment

    As Adjusted  
Accounts receivable   $ 439,658     $                 -     $ 439,658     $ 358,949     $       9,647     $ 368,596  
Inventory     103,471       -       103,471       80,872       (8,653 )     72,219  
Total current assets     561,575       -       561,575       469,055       994       470,049  
Total assets     740,252       -       740,252       629,810       994       630,804  
                                                 
Accounts payable     289,201       -       289,201       276,524       180       276,704  
Total current liabilities     569,294       -       569,294       474,052       180       474,232  
                                                 
Deferred income tax liability     3,102       -       3,102       1,498       317       1,815  
Total liabilities     612,626       -       612,626       501,339       498       501,837  
                                                 
Retained Earnings     31,248       -       31,248       28,251       496       28,747  
Total stockholders’ equity     127,626       -       127,626       128,471       496       128,967  
Total liabilities and stockholders’ equity     740,252       -       740,252       629,810       994       630,804  

Schedule of Net Sales Disaggregated by Major Product Line and Reportable Segments

The following table presents our total net sales disaggregated by our major product line and our reportable segments (in thousands):

 

    Commercial     Public Sector     Canada     United Kingdom     Corporate & Other     Consolidated  
Three Months Ended September 30, 2018                                                
Hardware & Software Products   $ 351,077     $ 63,024     $ 36,108     $ 15,806     $ (155 )   $ 465,860  
Services     30,487       5,254       7,753       1,226                 —       44,720  
Total   $ 381,564     $ 68,278     $ 43,861     $ 17,032     $ (155 )   $ 510,580  
                                                 
Three Months Ended September 30, 2017                                                
Hardware & Software Products   $ 393,814     $ 76,446     $ 30,245     $ 2,691     $ (137 )   $ 503,059  
Services     29,665       2,664       7,841       46             40,216  
Total   $ 423,479     $ 79,110     $ 38,086     $ 2,737     $ (137 )   $ 543,275  
                                                 
Nine Months Ended September 30, 2018                                                
Hardware & Software Products   $ 1,114,361     $ 185,890     $ 122,596     $ 44,799     $ (469 )   $ 1,467,177  
Services     92,884       13,162       22,801       3,818             132,665  
Total   $ 1,207,245     $ 199,052     $ 145,397     $ 48,617     $ (469 )   $ 1,599,842  
                                                 
Nine Months Ended September 30, 2017                                                
Hardware & Software Products   $ 1,182,452     $ 211,530     $ 107,620     $ 3,053     $ (342 )   $ 1,504,313  
Services     84,440       10,613       22,705       46             117,804  
Total   $ 1,266,892     $ 222,143     $ 130,325     $ 3,099     $ (342 )   $ 1,622,117  

Schedule of Deferred Revenue Related to Contracts with Customers

The change in our deferred revenue related to contracts with customers was as follows (in thousands):

 

       
    Current     Long-Term     Total  
Balance at December 31, 2017   $ 7,913 (1)   $        463 (2)   $ 8,376  
Deferral of revenue     22,855       391       23,246  
Recognition of deferred revenue     (22,638 )     (837 )     (23,475 )
Foreign currency translation     (53 )           (53 )
Balance at September 30, 2018   $ 8,077 (1)   $ 17 (2)   $ 8,094  

 

 

(1) Presented as “Deferred revenue” on our consolidated balance sheets.
(2) Presented as part of “Other long-term liabilities” on our consolidated balance sheets.