XML 47 R36.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Details Narrative)
1 Months Ended 9 Months Ended 12 Months Ended
Jul. 07, 2016
CAD
Mar. 31, 2015
USD ($)
Jan. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Jul. 31, 2013
USD ($)
Jun. 30, 2011
USD ($)
Sep. 30, 2016
USD ($)
Dec. 31, 2014
USD ($)
Jul. 07, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2012
USD ($)
a
Long term note             $ 157,640,000     $ 201,604,000  
Line of Credit [Member]                      
Line of credit available to borrow             $ 125,200,000        
Channel Finance Facility [Member]                      
Initial amount available under the credit agreement                 $ 35,000,000    
Revolving Credit Facility [Member]                      
Note payable variable interest rate basis             2.16%        
Purchase price of real property     $ 6,600,000               $ 1,100,000
Long term note     $ 4,575,000       $ 121,689,000        
Debt term     7 years                
Debt straight line term     25 years                
Note balloon payment maturity date     January 2022                
Area of land purchased | a                     7.9
Additional costs incurred for construction of a new cloud data center       $ 12,200,000              
Revolving Credit Facility [Member] | Santa Monica Real Properties [Member]                      
Principal amortization value             9,800,000        
Revolving Credit Facility [Member] | First Amendment To Fourth Amended Loan Agreement [Member]                      
Maximum credit limit                 $ 290,000,000    
Debt maturity date Mar. 19, 2019                    
Interest rate description of Canadian Maximum Credit interest on outstanding balance under the Canadian Maximum Credit based on the Canadian Base Rate (calculated as the greater of CDOR plus one percentage point and the “prime rate” for Canadian Dollar commercial loans, as further defined in the Fourth Amended Loan Agreement) or at the election of the Borrowers, based on the CDOR Rate, plus a margin, depending on average excess availability under the Revolving Line, ranging from 1.50% to 1.75%; and (v) interest on outstanding balance under the Maximum Credit based on the Eurodollar Rate plus a margin, depending on average excess availability under the revolving line, ranging from 1.50% to 1.75%. The credit facility also includes a monthly unused line fee of 0.25% per year on the amount, if any, by which the Maximum Credit, then in effect, exceeds the average daily principal balance of outstanding borrowings during the immediately preceding month.                    
Percentage of unused line fee 0.25%                    
Fixed charge coverage ratio In the event the FCCR covenant applies, the fixed charge coverage ratio is 1.0 to 1.0 calculated on a trailing four-quarter basis as of the end of the last quarter immediately preceding such FCCR triggering event date.                    
Revolving Credit Facility [Member] | First Amendment To Fourth Amended Loan Agreement [Member] | Santa Monica Real Properties [Member]                      
Sub-lines revolving credit facility             9,800,000        
Principal amortization value             129,583        
Revolving Credit Facility [Member] | First Amendment To Fourth Amended Loan Agreement [Member] | California Real Properties [Member]                      
Sub-lines revolving credit facility             1,700,000        
Principal amortization value             $ 21,750        
Revolving Credit Facility [Member] | First Amendment To Fourth Amended Loan Agreement [Member] | Eurodollar [Member] | Minimum [Member]                      
Note payable variable interest rate basis 1.50%                    
Revolving Credit Facility [Member] | First Amendment To Fourth Amended Loan Agreement [Member] | Eurodollar [Member] | Maximum [Member]                      
Note payable variable interest rate basis 1.75%                    
Revolving Credit Facility [Member] | First Amendment To Fourth Amended Loan Agreement [Member] | Canadian Dollar [Member]                      
Increase our maximum credit limit of the borrowers based on certain conditions | CAD CAD 40,000,000                    
Revolving Credit Facility [Member] | First Amendment To Fourth Amended Loan Agreement [Member] | Canadian Dollar [Member] | Minimum [Member]                      
Note payable variable interest rate basis 1.50%                    
Revolving Credit Facility [Member] | First Amendment To Fourth Amended Loan Agreement [Member] | Canadian Dollar [Member] | Maximum [Member]                      
Note payable variable interest rate basis 1.75%                    
Revolving Credit Facility [Member] | First Amendment To Fourth Amended Loan Agreement [Member] | Canadian Dollar [Member] | Prime Rate [Member]                      
Note payable variable interest rate basis 1.00%                    
Revolving Credit Facility [Member] | Loan Agreement [Member]                      
Purchase price of real property   $ 5,800,000                  
Long term note   $ 4,900,000                  
Debt term   7 years     5 years            
Debt straight line term   25 years     25 years            
Note balloon payment maturity date   April 2022     January 2020            
Real property purchase amount financed         $ 7,725,000            
Revolving Credit Facility [Member] | Three Financing Arrangements [Member]                      
Note balloon payment maturity date               March 2017      
Real property purchase amount financed               $ 5,600,000      
Revolving Credit Facility [Member] | Credit Agreement [Member]                      
Debt maturity date           Nov. 30, 2017          
Long term note           $ 10,100,000          
Debt term           5 years          
Debt straight line term           25 years          
Note balloon payment maturity date           September 2016