XML 26 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 7,289us-gaap_CashAndCashEquivalentsAtCarryingValue $ 8,892us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowances of $410 and $426 187,575us-gaap_AccountsReceivableNetCurrent 199,604us-gaap_AccountsReceivableNetCurrent
Inventories 42,939us-gaap_InventoryNet 50,687us-gaap_InventoryNet
Prepaid expenses and other current assets 10,047us-gaap_PrepaidExpenseAndOtherAssetsCurrent 15,936us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Deferred income taxes 4,857us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent 3,922us-gaap_DeferredTaxAssetsLiabilitiesNetCurrent
Current assets of discontinued operations 429us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent 26us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
Total current assets 253,136us-gaap_AssetsCurrent 279,067us-gaap_AssetsCurrent
Property and equipment, net 86,137us-gaap_PropertyPlantAndEquipmentNet 74,368us-gaap_PropertyPlantAndEquipmentNet
Goodwill 25,510us-gaap_Goodwill 25,510us-gaap_Goodwill
Intangible assets, net 4,587us-gaap_IntangibleAssetsNetExcludingGoodwill 4,673us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 6,295us-gaap_OtherAssetsNoncurrent 5,558us-gaap_OtherAssetsNoncurrent
Non-current assets of discontinued operations   14us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
Total assets 375,665us-gaap_Assets 389,190us-gaap_Assets
Current liabilities:    
Accounts payable 117,509us-gaap_AccountsPayableCurrent 122,333us-gaap_AccountsPayableCurrent
Accrued expenses and other current liabilities 24,716us-gaap_AccruedLiabilitiesCurrent 26,107us-gaap_AccruedLiabilitiesCurrent
Deferred revenue 3,891us-gaap_DeferredRevenueCurrent 10,089us-gaap_DeferredRevenueCurrent
Line of credit 49,240us-gaap_LinesOfCreditCurrent 52,795us-gaap_LinesOfCreditCurrent
Notes payable - current 4,091us-gaap_NotesPayableCurrent 3,741us-gaap_NotesPayableCurrent
Current liabilities of discontinued operations 486us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent 577us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
Total current liabilities 199,933us-gaap_LiabilitiesCurrent 215,642us-gaap_LiabilitiesCurrent
Notes payable and other long-term liabilities 34,993us-gaap_LongTermDebtAndCapitalLeaseObligations 28,015us-gaap_LongTermDebtAndCapitalLeaseObligations
Deferred income taxes 12,167us-gaap_DeferredTaxLiabilitiesNoncurrent 12,217us-gaap_DeferredTaxLiabilitiesNoncurrent
Total liabilities 247,093us-gaap_Liabilities 255,874us-gaap_Liabilities
Commitments and contingencies      
Stockholders' equity:    
Preferred stock, $0.001 par value; 5,000,000 shares authorized; none issued and outstanding      
Common stock, $0.001 par value; 30,000,000 shares authorized; 15,789,497 and 15,758,714 shares issued; and 12,223,919 and 12,267,550 shares outstanding 16us-gaap_CommonStockValue 16us-gaap_CommonStockValue
Additional paid-in capital 121,270us-gaap_AdditionalPaidInCapitalCommonStock 120,915us-gaap_AdditionalPaidInCapitalCommonStock
Treasury stock, at cost: 3,565,578 and 3,491,164 shares (18,192)us-gaap_TreasuryStockValue (17,472)us-gaap_TreasuryStockValue
Accumulated other comprehensive income 117us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 941us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Retained earnings 25,361us-gaap_RetainedEarningsAccumulatedDeficit 28,916us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' equity 128,572us-gaap_StockholdersEquity 133,316us-gaap_StockholdersEquity
Total liabilities and stockholders' equity $ 375,665us-gaap_LiabilitiesAndStockholdersEquity $ 389,190us-gaap_LiabilitiesAndStockholdersEquity