Massachusetts | 001-07511 | 04-2456637 | ||
(State of Incorporation) | (Commission File Number) | (IRS Employer Identification Number) | ||
One Lincoln Street Boston, Massachusetts | 02111 | |
(Address of principal executive office) | (Zip Code) |
Registrant’s telephone number, including area code: (617) 786-3000 |
o | Written communications pursuant to Rule 425 under the Securities Act |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act |
STATE STREET CORPORATION | |||||
By: | /s/ SEAN P. NEWTH | ||||
Name: | Sean P. Newth | ||||
Title: | Senior Vice President, Chief Accounting Officer and Controller | ||||
Date: | April 27, 2016 |
Exhibit No. | Description | |
99.1 | State Street's news release dated April 27, 2016, announcing its first-quarter 2016 results of operations | |
99.2 | State Street's first-quarter 2016 financial information addendum | |
99.3 | Slide presentation providing highlights of State Street's first-quarter 2016 results of operations, related information and information pertaining to its investment portfolio as of March 31, 2016 |
Investor Contact: Anthony Ostler | Media Contact: Hannah Grove |
+1 617/664-3477 | +1 617/664-3377 |
(Table presents summary results, dollars in millions, except per share amounts, or where otherwise noted) | 1Q16 | 4Q15 | Increase (Decrease) | 1Q15 | Increase (Decrease) | |||||||||||||||
Total fee revenue | $ | 1,970 | $ | 2,044 | (3.6 | )% | $ | 2,055 | (4.1 | )% | ||||||||||
Net interest revenue | 512 | 494 | 3.6 | 546 | (6.2) | |||||||||||||||
Total revenue | 2,484 | 2,538 | (2.1 | ) | 2,600 | (4.5) | ||||||||||||||
Provision for loan losses | 4 | 1 | nm | 4 | nm | |||||||||||||||
Total expenses | 2,050 | 1,857 | 10.4 | 2,097 | (2.2) | |||||||||||||||
Net income available to common shareholders | 319 | 547 | (41.7 | ) | 373 | (14.5) | ||||||||||||||
Earnings per common share(1): | ||||||||||||||||||||
Diluted | 0.79 | 1.34 | (41.0 | ) | 0.89 | (11.2) | ||||||||||||||
Financial ratios: | ||||||||||||||||||||
Return on average common equity | 6.8 | % | 11.6 | % | (480 | ) | bps | 7.9 | % | (110) | bps |
(In millions, except per share amounts) | Income Before Income Tax Expense | Net Income Available to Common Shareholders | Earnings Per Common Share | |||||||||
GAAP basis | $ | 430 | $ | 319 | $ | .79 | ||||||
Tax-equivalent adjustments | ||||||||||||
Tax-advantaged investments (processing fees and other revenue) | 63 | |||||||||||
Tax-exempt investment securities (net interest revenue) | 42 | |||||||||||
Total | 105 | |||||||||||
Non-operating adjustments | ||||||||||||
Discount accretion associated with former conduit securities (net interest revenue) | (15 | ) | (8 | ) | (.02 | ) | ||||||
Severance costs associated with staffing realignment (compensation and employee benefits expenses) | 3 | 2 | .01 | |||||||||
Acquisition & restructuring costs (expenses)(1) | 104 | 66 | .16 | |||||||||
Effect on income tax of non-operating adjustments | — | 17 | .04 | |||||||||
Total | 92 | 77 | .19 | |||||||||
Operating basis | $ | 627 | $ | 396 | $ | 0.98 |
(Table presents summary results, dollars in millions, except per share amounts, or where otherwise noted) | 1Q16 | 4Q15 | Increase (Decrease) | 1Q15 | Increase (Decrease) | |||||||||||||||
Operating-Basis Results: | ||||||||||||||||||||
Total fee revenue | $ | 2,033 | $ | 2,075 | (2.0 | )% | $ | 2,108 | (3.6 | )% | ||||||||||
Net interest revenue | 539 | 513 | 5.1 | 565 | (4.6 | ) | ||||||||||||||
Total revenue | 2,574 | 2,588 | (0.5 | ) | 2,672 | (3.7 | ) | |||||||||||||
Total expenses | 1,943 | 1,820 | 6.8 | 1,942 | 0.1 | |||||||||||||||
Net income available to common shareholders | 396 | 494 | (19.8 | ) | 487 | (18.7 | ) | |||||||||||||
Earnings per common share: | ||||||||||||||||||||
Diluted | 0.98 | 1.21 | (19.0 | ) | 1.16 | (15.5 | ) | |||||||||||||
Financial ratios: | ||||||||||||||||||||
Return on average common equity | 8.4 | % | 10.5 | % | (210 | ) | bps | 10.4 | % | (200 | ) | bps |
• | Agreement to acquire GE Asset Management: Acquisition will add new alternatives capabilities and strengthen fundamental equity and active fixed income teams, while establishing State Street Global Advisors (SSGA) as a leader in outsourced chief investment officer (OCIO) services. |
• | Currency impact: Compared to the first quarter of 2015, the strengthening of the U.S. dollar reduced our fee revenue outside of the U.S. by $15 million, but a corresponding reduction in expenses largely offset the currency impact on our bottom line. |
• | New business(b): New asset servicing mandates during the first quarter of 2016 totaled$264 billion. In our asset management business, we experienced net inflows of $13 billion during the first quarter of 2016. |
• | Fee operating leverage: The growth rate of operating-basis total fee revenue was below the growth rate of operating-basis expenses by 361 basis points during the first quarter of 2016 relative to the first quarter of 2015. |
• | State Street Beacon, our multi-year transformation program(c): We are currently on track to deliver at least $100 million in annualized pre-tax net run-rate expense savings in 2016 including targeted staff reductions announced in October 2015. |
• | Return of capital to shareholders(e): We purchased approximately $325 million of our common stock at an average price of $57.88 per share. We expect our second quarter 2016 common stock repurchases to be up to $390 million. In addition, we declared a quarterly common stock dividend of $0.34 per share in the first quarter of 2016. |
Financial Highlights(1) | |||||||||||||||||||
(Table presents summary results, dollars in millions, except per share amounts, or where otherwise noted) | 1Q16 | 4Q15 | Increase (Decrease) | 1Q15 | Increase (Decrease) | ||||||||||||||
Total revenue | $ | 2,574 | $ | 2,588 | (0.5 | )% | $ | 2,672 | (3.7 | )% | |||||||||
Total expenses | 1,943 | 1,820 | 6.8 | 1,942 | 0.1 | ||||||||||||||
Net income available to common shareholders | 396 | 494 | (19.8 | ) | 487 | (18.7 | ) | ||||||||||||
Earnings per common share | .98 | 1.21 | (19.0 | ) | 1.16 | (15.5 | ) | ||||||||||||
Return on average common equity | 8.4 | % | 10.5 | % | (210 | ) | bps | 10.4 | % | (200 | ) | bps | |||||||
Total assets as of period-end | $ | 243,685 | $ | 245,155 | (0.6 | )% | $ | 279,448 | (12.8 | )% | |||||||||
Quarterly average total assets | 223,623 | 228,163 | (2.0 | ) | 259,053 | (13.7 | ) | ||||||||||||
Net interest margin | 1.12 | % | 1.01 | % | 11.0 | bps | 1.01 | % | 11.0 | bps | |||||||||
Net unrealized gains on investment securities, after-tax, as of period-end(2) | $ | 522 | $ | 58 | $ | 699 |
Assets Under Custody and Administration and Assets Under Management | |||||||||||||||||
(Dollars in billions, except market indices) | 1Q16 | 4Q15 | Increase (Decrease) | 1Q15 | Increase (Decrease) | ||||||||||||
Assets under custody and administration(1)(2) | $ | 26,943 | $ | 27,508 | (2.1 | )% | $ | 28,491 | (5.4 | )% | |||||||
Assets under management(2) | 2,296 | 2,245 | 2.3 | 2,443 | (6.0 | ) | |||||||||||
Market Indices(3): | |||||||||||||||||
S&P 500® daily average | 1,951 | 2,052 | (4.9 | ) | 2,064 | (5.5 | ) | ||||||||||
MSCI EAFE® daily average | 1,594 | 1,732 | (8.0 | ) | 1,817 | (12.3 | ) | ||||||||||
S&P 500® average of month-end | 1,977 | 2,068 | (4.4 | ) | 2,056 | (3.8 | ) | ||||||||||
MSCI EAFE® average of month-end | 1,601 | 1,743 | (8.1 | ) | 1,839 | (12.9 | ) | ||||||||||
Average Foreign Exchange Rate (Euro vs. USD) | 1.103 | 1.095 | 0.7 | 1.127 | (2.2 | ) | |||||||||||
Average Foreign Exchange Rate (GBP vs. USD) | 1.433 | 1.517 | (5.6 | ) | 1.515 | (5.4 | ) |
(In billions) | Equity | Fixed-Income | Cash(2) | Multi-Asset-Class Solutions | Alternative Investments(3) | Total | |||||||||||||||||
Balance as of December 31, 2015 | $ | 1,326 | $ | 312 | $ | 368 | $ | 103 | $ | 136 | 2,245 | ||||||||||||
Long-term institutional inflows(1) | 63 | 17 | — | 12 | 2 | 94 | |||||||||||||||||
Long-term institutional outflows(1) | (67 | ) | (20 | ) | — | (9 | ) | (3 | ) | (99 | ) | ||||||||||||
Long-term institutional flows, net | (4 | ) | (3 | ) | — | 3 | (1 | ) | (5 | ) | |||||||||||||
ETF flows, net | (4 | ) | 4 | — | — | 7 | 7 | ||||||||||||||||
Cash fund flows, net | — | — | 11 | — | — | 11 | |||||||||||||||||
Total flows, net | (8 | ) | 1 | 11 | 3 | 6 | 13 | ||||||||||||||||
Market appreciation | (1 | ) | 9 | — | 2 | 7 | 17 | ||||||||||||||||
Foreign exchange impact | 10 | 5 | 2 | 1 | 3 | 21 | |||||||||||||||||
Total market/foreign exchange impact | 9 | 14 | 2 | 3 | 10 | 38 | |||||||||||||||||
Balance as of March 31, 2016 | $ | 1,327 | $ | 327 | $ | 381 | $ | 109 | $ | 152 | $ | 2,296 |
(Dollars in millions) | 1Q16 | 4Q15 | Increase (Decrease) | 1Q15 | Increase (Decrease) | ||||||||||||
Servicing fees | $ | 1,242 | $ | 1,277 | (2.7 | )% | $ | 1,268 | (2.1 | )% | |||||||
Management fees | 270 | 282 | (4.3 | ) | 301 | (10.3 | ) | ||||||||||
Trading services revenue: | |||||||||||||||||
Foreign exchange trading | 156 | 143 | 9.1 | 203 | (23.2 | ) | |||||||||||
Brokerage and other fees | 116 | 104 | 11.5 | 121 | (4.1 | ) | |||||||||||
Total trading services revenue | 272 | 247 | 10.1 | 324 | (16.0 | ) | |||||||||||
Securities finance revenue | 134 | 127 | 5.5 | 101 | 32.7 | ||||||||||||
Processing fees and other revenue(2) | 115 | 142 | (19.0 | ) | 114 | 0.9 | |||||||||||
Total fee revenue | 2,033 | 2,075 | (2.0 | ) | 2,108 | (3.6 | ) | ||||||||||
Net interest revenue(3) | 539 | 513 | 5.1 | 565 | (4.6 | ) | |||||||||||
Gains (losses) related to investment securities, net | 2 | — | nm | (1 | ) | nm | |||||||||||
Total Operating-Basis Revenue | $ | 2,574 | $ | 2,588 | (0.5 | )% | $ | 2,672 | (3.7 | )% |
(Dollars in millions) | 1Q16 | 4Q15 | Increase (Decrease) | 1Q15 | Increase (Decrease) | ||||||||||||
Compensation and employee benefits(2) | $ | 1,104 | $ | 940 | 17.4 | % | $ | 1,088 | 1.5 | % | |||||||
Information systems and communications | 272 | 261 | 4.2 | 247 | 10.1 | ||||||||||||
Transaction processing services | 200 | 194 | 3.1 | 197 | 1.5 | ||||||||||||
Occupancy | 113 | 112 | 0.9 | 113 | — | ||||||||||||
Other | 254 | 313 | (18.8 | ) | 297 | (14.5 | ) | ||||||||||
Total Operating-Basis Expenses(2)(3) | $ | 1,943 | $ | 1,820 | 6.8 | % | $ | 1,942 | 0.1 | % |
March 31, 2016 | Basel III Advanced Approaches(1)(2) | Basel III Standardized Approach(1) | Basel III Fully Phased-In Advanced Approaches (Estimated) Pro-Forma(2)(3) | Basel III Fully Phased-In Standardized Approach (Estimated) Pro-Forma(3) | |||||||
Common equity tier 1 ratio | 12.3 | % | 12.5 | % | 11.9 | % | 12.0 | % | |||
Tier 1 capital ratio | 14.9 | 15.1 | 14.5 | 14.7 | |||||||
Total capital ratio | 17.1 | 17.3 | 16.7 | 16.9 | |||||||
Tier 1 leverage ratio | 6.9 | 6.9 | 6.7 | 6.7 |
December 31, 2015 | Basel III Advanced Approaches(1) | Basel III Standardized Approach | Basel III Fully Phased-In Advanced Approaches (Estimated) Pro-Forma(1)(2) | Basel III Fully Phased-In Standardized Approach (Estimated) Pro-Forma(2) | |||||||
Common equity tier 1 ratio | 12.5 | % | 13.0 | % | 11.6 | % | 12.0 | % | |||
Tier 1 capital ratio | 15.3 | 15.9 | 14.3 | 14.9 | |||||||
Total capital ratio | 17.4 | 18.1 | 16.5 | 17.2 | |||||||
Tier 1 leverage ratio | 6.9 | 6.9 | 6.4 | 6.4 |
State Street | State Street Bank | ||||||||||||
As of March 31, 2016 (Dollars in millions)(1) | Transitional SLR | Fully Phased-In SLR(2) | Transitional SLR | Fully Phased-In SLR(2) | |||||||||
Tier 1 Capital | $ | 15,032 | $ | 14,546 | 15,071 | 14,628 | |||||||
Total assets for SLR | 241,785 | 241,520 | 237,252 | 237,022 | |||||||||
Supplementary Leverage Ratio | 6.2 | % | 6.0 | % | 6.4 | % | 6.2 | % |
State Street | State Street Bank | ||||||||||||
As of December 31, 2015 (Dollars in millions) | Transitional SLR | Fully Phased-In SLR(2) | Transitional SLR | Fully Phased-In SLR(2) | |||||||||
Tier 1 Capital | $ | 15,264 | $ | 14,188 | 14,647 | 13,869 | |||||||
Total assets for SLR | 246,857 | 246,312 | 242,200 | 241,700 | |||||||||
Supplementary Leverage Ratio | 6.2 | % | 5.8 | % | 6.0 | % | 5.7 | % |
• | the financial strength and continuing viability of the counterparties with which we or our clients do business and to which we have investment, credit or financial exposure, including, for example, the direct and indirect effects on counterparties of the sovereign-debt risks in the U.S., Europe and other regions; |
• | increases in the volatility of, or declines in the level of, our net interest revenue, changes in the composition or valuation of the assets recorded in our consolidated statement of condition (and our ability to measure the fair value of investment securities) and the possibility that we may change the manner in which we fund those assets; |
• | the liquidity of the U.S. and international securities markets, particularly the markets for fixed-income securities and inter-bank credits, and the liquidity requirements of our clients; |
• | the level and volatility of interest rates, the valuation of the U.S. dollar relative to other currencies in which we record revenue or accrue expenses and the performance and volatility of securities, credit, currency and other markets in the U.S. and internationally; |
• | the credit quality, credit-agency ratings and fair values of the securities in our investment securities portfolio, a deterioration or downgrade of which could lead to other-than- |
• | our ability to attract deposits and other low-cost, short-term funding, our ability to manage levels of such deposits and the relative portion of our deposits that are determined to be operational under regulatory guidelines and our ability to deploy deposits in a profitable manner consistent with our liquidity requirements and risk profile; |
• | the manner and timing with which the Federal Reserve and other U.S. and foreign regulators implement changes to the regulatory framework applicable to our operations, including implementation of the Dodd-Frank Act, the Basel III final rule and European legislation (such as the Alternative Investment Fund Managers Directive, Undertakings for Collective Investment in Transferable Securities Directives and Markets in Financial Instruments Directive II); among other consequences, these regulatory changes impact the levels of regulatory capital we must maintain, acceptable levels of credit exposure to third parties, margin requirements applicable to derivatives, and restrictions on banking and financial activities. In addition, our regulatory posture and related expenses have been and will continue to be affected by changes in regulatory expectations for global systemically important financial institutions applicable to, among other things, risk management, liquidity and capital planning and compliance programs, and changes in governmental enforcement approaches to perceived failures to comply with regulatory or legal obligations; |
• | we may not achieve our goals and expectations regarding our plans to address the deficiencies jointly identified by the Federal Reserve and the FDIC in April 2016 with respect to our 2015 resolution plan due to a number of factors, including, but not limited to challenges we may experience in interpreting and addressing regulatory expectations, failure to implement remediation in a timely manner, the complexities of development of a comprehensive plan to resolve a global custodial bank and related costs and dependencies. If we fail to meet regulatory expectations to the satisfaction of the Federal Reserve and the FDIC in our resolution plan submission due on October 1, 2016 or in any future submission, we could be subject to more stringent capital, leverage or liquidity requirements, or restrictions on our growth, activities or operations; |
• | adverse changes in the regulatory ratios that we are required or will be required to meet, whether arising under the Dodd-Frank Act or the Basel III final rule, or due to changes in regulatory positions, practices or regulations in jurisdictions in which we engage in banking activities, including changes in internal or external data, formulae, models, assumptions or other advanced systems used in the calculation of our capital ratios that cause changes in those ratios as they are measured from period to period; |
• | increasing requirements to obtain the prior approval of the Federal Reserve or our other U.S. and non-U.S. regulators for the use, allocation or distribution of our capital or other specific capital actions or programs, including acquisitions, dividends and stock purchases, without which our growth plans, distributions to shareholders, share repurchase programs or other capital initiatives may be restricted; |
• | changes in law or regulation, or the enforcement of law or regulation, that may adversely affect our business activities or those of our clients or our counterparties, and the products or services that we sell, including additional or increased taxes or assessments thereon, capital adequacy requirements, margin requirements and changes that expose us to risks related to the adequacy of our controls or compliance programs; |
• | financial market disruptions or economic recession, whether in the U.S., Europe, Asia or other regions; |
• | our ability to develop and execute State Street Beacon, our multi-year transformation program to create cost efficiencies and to fully digitize our business to support the |
• | our ability to promote a strong culture of risk management, operating controls, compliance oversight and governance that meet our expectations and those of our clients and our regulators; |
• | the results of our review of the manner in which we invoiced certain client expenses, including the amount of expenses determined to be reimbursable, as well as potential consequences of such review including with respect to our client relationships and potential investigations by regulators; |
• | the results of, and costs associated with, governmental or regulatory inquiries and investigations, litigation and similar claims, disputes, or proceedings; |
• | the potential for losses arising from our investments in sponsored investment funds; |
• | the possibility that our clients will incur substantial losses in investment pools for which we act as agent, and the possibility of significant reductions in the liquidity or valuation of assets underlying those pools; |
• | our ability to anticipate and manage the level and timing of redemptions and withdrawals from our collateral pools and other collective investment products; |
• | the credit agency ratings of our debt and depository obligations and investor and client perceptions of our financial strength; |
• | adverse publicity, whether specific to State Street or regarding other industry participants or industry-wide factors, or other reputational harm; |
• | our ability to control operational risks, data security breach risks and outsourcing risks, our ability to protect our intellectual property rights, the possibility of errors in the quantitative models we use to manage our business and the possibility that our controls will prove insufficient, fail or be circumvented; |
• | our ability to expand our use of technology to enhance the efficiency, accuracy and reliability of our operations and our dependencies on information technology and our ability to control related risks, including cyber-crime and other threats to our information technology infrastructure and systems and their effective operation both independently and with external systems, and complexities and costs of protecting the security of our systems and data; |
• | our ability to grow revenue, manage expenses, attract and retain highly skilled people and raise the capital necessary to achieve our business goals and comply with regulatory requirements and expectations; |
• | changes or potential changes to the competitive environment, including changes due to regulatory and technological changes, the effects of industry consolidation and perceptions of State Street as a suitable service provider or counterparty; |
• | changes or potential changes in the amount of compensation we receive from clients for our services, and the mix of services provided by us that clients choose; |
• | our ability to complete acquisitions, joint ventures and divestitures, including the ability to obtain regulatory approvals, the ability to arrange financing as required and the ability to satisfy closing conditions; |
• | the risks that our acquired businesses and joint ventures will not achieve their anticipated financial and operational benefits or will not be integrated successfully, or that the integration will take longer than anticipated, that expected synergies will not be achieved or unexpected negative synergies or liabilities will be experienced, that client and deposit retention goals will not be met, that other regulatory or operational challenges will be |
• | our ability to recognize emerging needs of our clients and to develop products that are responsive to such trends and profitable to us, the performance of and demand for the products and services we offer, and the potential for new products and services to impose additional costs on us and expose us to increased operational risk; |
• | changes in accounting standards and practices; and |
• | changes in tax legislation and in the interpretation of existing tax laws by U.S. and non-U.S. tax authorities that affect the amount of taxes due. |
Exhibit 99.2 | |
STATE STREET CORPORATION | |
EARNINGS RELEASE ADDENDUM | |
March 31, 2016 | |
Table of Contents | |
Page | |
GAAP-Basis Financial Information: | |
Consolidated Financial Highlights | |
Consolidated Results of Operations | |
Consolidated Statement of Condition | |
Average and Period-End Balance Sheet Trends | |
Average Statement of Condition - Rates Earned and Paid - Fully Taxable-Equivalent Basis | |
Assets Under Custody and Administration | |
Assets Under Management | |
Operating-Basis (Non-GAAP) Financial Information: | |
Reconciliations of Operating-Basis (Non-GAAP) Financial Information | |
Capital: | |
Regulatory Capital | |
Reconciliation of Tangible Common Equity Ratio | |
Reconciliations of Fully Phased-In Ratios | |
Reconciliations of Supplementary Leverage Ratios |
STATE STREET CORPORATION | ||||||||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | ||||||||||||||||||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS | ||||||||||||||||||||||||||
Quarters | % Change | |||||||||||||||||||||||||
(Dollars in thousands, except per share amounts, or where otherwise noted) | 1Q15 | 2Q15 | 3Q15 | 4Q15 | 1Q16 | 1Q16 vs. 1Q15 | 1Q16 vs. 4Q15 | |||||||||||||||||||
Revenue: | ||||||||||||||||||||||||||
Fee revenue | $ | 2,055 | $ | 2,076 | $ | 2,103 | $ | 2,044 | $ | 1,970 | (4.1 | )% | (3.6 | )% | ||||||||||||
Net interest revenue | 546 | 535 | 513 | 494 | 512 | (6.2 | ) | 3.6 | ||||||||||||||||||
Net gains (losses) from sales of available-for-sale securities | — | (3 | ) | (2 | ) | — | 2 | — | — | |||||||||||||||||
Net losses from other-than-temporary impairment | (1 | ) | — | — | — | — | nm | — | ||||||||||||||||||
Net losses reclassified (from) to other comprehensive income | — | — | — | — | — | — | — | |||||||||||||||||||
Total revenue | 2,600 | 2,608 | 2,614 | 2,538 | 2,484 | (4.5 | ) | (2.1 | ) | |||||||||||||||||
Provision for loan losses | 4 | 2 | 5 | 1 | 4 | — | nm | |||||||||||||||||||
Total expenses | 2,097 | 2,134 | 1,962 | 1,857 | 2,050 | (2.2 | ) | 10.4 | ||||||||||||||||||
Income before income tax expense | 499 | 472 | 647 | 680 | 430 | (13.8 | ) | (36.8 | ) | |||||||||||||||||
Income tax expense | 94 | 54 | 67 | 103 | 62 | (34.0 | ) | (39.8 | ) | |||||||||||||||||
Net income (loss) from minority interest | — | — | 1 | (1 | ) | — | — | nm | ||||||||||||||||||
Net income | 405 | 418 | 581 | 576 | 368 | (9.1 | ) | (36.1 | ) | |||||||||||||||||
Net income available to common shareholders | 373 | 389 | 539 | 547 | 319 | (14.5 | ) | (41.7 | ) | |||||||||||||||||
Diluted earnings per common share | .89 | .93 | 1.31 | 1.34 | .79 | (11.2 | ) | (41.0 | ) | |||||||||||||||||
Average diluted common shares outstanding (in thousands) | 418,750 | 416,712 | 412,167 | 407,012 | 403,615 | (3.6 | ) | (0.8 | ) | |||||||||||||||||
Cash dividends declared per common share | $ | .30 | $ | .34 | $ | .34 | $ | .34 | $ | .34 | 13.3 | — | ||||||||||||||
Closing price per share of common stock (as of quarter end) | 73.53 | 77.00 | 67.21 | 66.36 | 58.52 | (20.4 | ) | (11.8 | ) | |||||||||||||||||
Ratios: | ||||||||||||||||||||||||||
Return on average common equity | 7.9 | % | 8.2 | % | 11.3 | % | 11.6 | % | 6.8 | % | (13.9 | ) | (41.4 | ) | ||||||||||||
Pre-tax operating margin | 19.2 | 18.1 | 24.8 | 26.8 | 17.3 | (9.9 | ) | (35.4 | ) | |||||||||||||||||
Common equity tier 1 risk-based capital1 | 12.0 | 12.0 | 12.0 | 12.5 | 12.3 | 2.5 | (1.6 | ) | ||||||||||||||||||
Tier 1 risk-based capital1 | 14.0 | 14.7 | 14.7 | 15.3 | 14.9 | 6.4 | (2.6 | ) | ||||||||||||||||||
Total risk-based capital1 | 16.1 | 16.8 | 16.8 | 17.4 | 17.1 | 6.2 | (1.7 | ) | ||||||||||||||||||
Tier 1 leverage1 | 5.8 | 6.0 | 6.3 | 6.9 | 6.9 | 19.0 | — | |||||||||||||||||||
Tangible common equity2 | 6.0 | 6.5 | 6.6 | 6.8 | 6.7 | 11.7 | (1.5 | ) | ||||||||||||||||||
At quarter-end: | ||||||||||||||||||||||||||
Assets under custody and administration (in trillions)3 | $ | 28.49 | $ | 28.65 | $ | 27.27 | $ | 27.51 | $ | 26.94 | (5.4 | ) | (2.1 | ) | ||||||||||||
Asset under management (in trillions) | 2.44 | 2.37 | 2.20 | 2.25 | 2.30 | (5.7 | ) | 2.2 | ||||||||||||||||||
Total assets | 279,448 | 294,544 | 247,235 | 245,155 | 243,685 | (12.8 | ) | (0.6 | ) | |||||||||||||||||
Investment securities | 112,857 | 101,463 | 97,560 | 100,022 | 102,298 | (9.4 | ) | 2.3 | ||||||||||||||||||
Deposits | 211,352 | 230,591 | 186,367 | 191,627 | 185,516 | (12.2 | ) | (3.2 | ) | |||||||||||||||||
Long-term debt | 9,146 | 9,058 | 11,986 | 11,497 | 10,323 | 12.9 | (10.2 | ) | ||||||||||||||||||
Total shareholders' equity | 20,670 | 21,347 | 21,343 | 21,103 | 21,496 | 4.0 | 1.9 | |||||||||||||||||||
1 In early 2014, we announced that we had completed our Basel III qualification period. As a result, our regulatory capital ratios as of March 31, 2015, June 30, 2015, September 30, 2015, December 31, 2015 and March 31, 2016 presented in the table above have been calculated under the advanced approaches provisions of the Basel III final rule. Refer to page 12 of this earnings release addendum for additional information about our regulatory capital ratios as of March 31, 2015, June 30, 2015, September 30, 2015, December 31, 2015 and March 31, 2016. | ||||||||||||||||||||||||||
2 Tangible common equity ratio is a non-GAAP measure. Refer to accompanying reconciliations on page 13 of this earnings release addendum for additional information. | ||||||||||||||||||||||||||
3 Included assets under custody of $21.98 trillion, $22.06 trillion, $20.95 trillion, $21.26 trillion and $20.79 trillion as of March 31, 2015, June 30, 2015, September 30, 2015, December 31, 2015 and March 31, 2016, respectively. | ||||||||||||||||||||||||||
nm Not meaningful |
STATE STREET CORPORATION | ||||||||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | ||||||||||||||||||||||||||
CONSOLIDATED RESULTS OF OPERATIONS | ||||||||||||||||||||||||||
Quarters | % Change | |||||||||||||||||||||||||
(Dollars in thousands, except per share amounts, or where otherwise noted) | 1Q15 | 2Q15 | 3Q15 | 4Q15 | 1Q16 | 1Q16 vs. 1Q15 | 1Q16 vs. 4Q15 | |||||||||||||||||||
Reported Results | ||||||||||||||||||||||||||
Fee revenue: | ||||||||||||||||||||||||||
Servicing fees | $ | 1,268 | $ | 1,319 | $ | 1,289 | $ | 1,277 | $ | 1,242 | (2.1 | )% | (2.7 | )% | ||||||||||||
Management fees | 301 | 304 | 287 | 282 | 270 | (10.3 | ) | (4.3 | ) | |||||||||||||||||
Trading services: | ||||||||||||||||||||||||||
Direct sales and trading | 135 | 88 | 108 | 79 | 90 | (33.3 | ) | 13.9 | ||||||||||||||||||
Indirect foreign exchange trading2 | 68 | 79 | 69 | 64 | 66 | (2.9 | ) | 3.1 | ||||||||||||||||||
Total foreign exchange trading | 203 | 167 | 177 | 143 | 156 | (23.2 | ) | 9.1 | ||||||||||||||||||
Electronic foreign exchange services | 48 | 44 | 46 | 37 | 44 | (8.3 | ) | 18.9 | ||||||||||||||||||
Other trading, transition management and brokerage | 73 | 70 | 71 | 67 | 72 | (1.4 | ) | 7.5 | ||||||||||||||||||
Total brokerage and other trading services | 121 | 114 | 117 | 104 | 116 | (4.1 | ) | 11.5 | ||||||||||||||||||
Total trading services | 324 | 281 | 294 | 247 | 272 | (16.0 | ) | 10.1 | ||||||||||||||||||
Securities finance | 101 | 155 | 113 | 127 | 134 | 32.7 | 5.5 | |||||||||||||||||||
Processing fees and other | 61 | 17 | 120 | 111 | 52 | (14.8 | ) | (53.2 | ) | |||||||||||||||||
Total fee revenue | 2,055 | 2,076 | 2,103 | 2,044 | 1,970 | (4.1 | ) | (3.6 | ) | |||||||||||||||||
Net interest revenue: | ||||||||||||||||||||||||||
Interest revenue | 642 | 629 | 614 | 603 | 629 | (2.0 | ) | 4.3 | ||||||||||||||||||
Interest expense | 96 | 94 | 101 | 109 | 117 | 21.9 | 7.3 | |||||||||||||||||||
Net interest revenue | 546 | 535 | 513 | 494 | 512 | (6.2 | ) | 3.6 | ||||||||||||||||||
Gains (losses) related to investment securities, net: | ||||||||||||||||||||||||||
Net gains (losses) from sales of available-for-sale securities | — | (3 | ) | (2 | ) | — | 2 | |||||||||||||||||||
Losses from other-than-temporary impairment | (1 | ) | — | — | — | — | ||||||||||||||||||||
Losses reclassified (from) to other comprehensive income | — | — | — | — | — | |||||||||||||||||||||
Gains (losses) related to investment securities, net | (1 | ) | (3 | ) | (2 | ) | — | 2 | ||||||||||||||||||
Total revenue | 2,600 | 2,608 | 2,614 | 2,538 | 2,484 | (4.5 | ) | (2.1 | ) | |||||||||||||||||
Provision for loan losses | 4 | 2 | 5 | 1 | 4 | |||||||||||||||||||||
Expenses: | ||||||||||||||||||||||||||
Compensation and employee benefits | 1,087 | 984 | 1,051 | 939 | 1,107 | 1.8 | 17.9 | |||||||||||||||||||
Information systems and communications | 247 | 249 | 265 | 261 | 272 | 10.1 | 4.2 | |||||||||||||||||||
Transaction processing services | 197 | 201 | 201 | 194 | 200 | 1.5 | 3.1 | |||||||||||||||||||
Occupancy | 113 | 109 | 110 | 112 | 113 | — | 0.9 | |||||||||||||||||||
Acquisition and restructuring costs | 6 | 3 | 10 | 6 | 104 | 1,633.3 | 1,633.3 | |||||||||||||||||||
Other | 447 | 588 | 325 | 345 | 254 | (43.2 | ) | (26.4 | ) | |||||||||||||||||
Total expenses | 2,097 | 2,134 | 1,962 | 1,857 | 2,050 | (2.2 | ) | 10.4 | ||||||||||||||||||
Income before income tax expense | 499 | 472 | 647 | 680 | 430 | (13.8 | ) | (36.8 | ) | |||||||||||||||||
Income tax expense | 94 | 54 | 67 | 103 | 62 | (34.0 | ) | (39.8 | ) | |||||||||||||||||
Net income (loss) from minority interest | — | — | 1 | (1 | ) | — | — | nm | ||||||||||||||||||
Net income | $ | 405 | $ | 418 | $ | 581 | $ | 576 | $ | 368 | (9.1 | ) | (36.1 | ) |
STATE STREET CORPORATION | ||||||||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | ||||||||||||||||||||||||||
CONSOLIDATED RESULTS OF OPERATIONS (Continued) | ||||||||||||||||||||||||||
Quarters | % Change | |||||||||||||||||||||||||
(Dollars in thousands, except per share amounts, or where otherwise noted) | 1Q15 | 2Q15 | 3Q15 | 4Q15 | 1Q16 | 1Q16 vs. 1Q15 | 1Q16 vs. 4Q15 | |||||||||||||||||||
Adjustments to net income: | ||||||||||||||||||||||||||
Dividends on preferred stock | $ | (31 | ) | $ | (29 | ) | $ | (42 | ) | $ | (28 | ) | $ | (49 | ) | 58.1 | % | 75.0 | % | |||||||
Earnings allocated to participating securities | (1 | ) | — | — | (1 | ) | — | (100.0 | ) | (100.0 | ) | |||||||||||||||
Net income available to common shareholders | $ | 373 | $ | 389 | $ | 539 | $ | 547 | $ | 319 | (14.5 | ) | (41.7 | ) | ||||||||||||
Earnings per common share: | ||||||||||||||||||||||||||
Basic | $ | .90 | $ | .95 | $ | 1.33 | $ | 1.36 | $ | .80 | (11.1 | ) | (41.2 | ) | ||||||||||||
Diluted | .89 | .93 | 1.31 | 1.34 | .79 | (11.2 | ) | (41.0 | ) | |||||||||||||||||
Average common shares outstanding: | ||||||||||||||||||||||||||
Basic | 412,225 | 410,674 | 406,612 | 402,041 | 399,421 | (3.1 | ) | (0.7 | ) | |||||||||||||||||
Diluted | 418,750 | 416,712 | 412,167 | 407,012 | 403,615 | (3.6 | ) | (0.8 | ) | |||||||||||||||||
Cash dividends declared per common share | $ | .30 | $ | .34 | $ | .34 | $ | .34 | $ | .34 | 13.3 | — | ||||||||||||||
Closing price per share of common stock (as of quarter end) | 73.53 | 77.00 | 67.21 | 66.36 | 58.52 | (20.4 | ) | (11.8 | ) | |||||||||||||||||
Financial ratios: | ||||||||||||||||||||||||||
Return on average common equity | 7.9 | % | 8.2 | % | 11.3 | % | 11.6 | % | 6.8 | % | (13.9 | ) | (41.4 | ) | ||||||||||||
Pre-tax operating margin | 19.2 | 18.1 | 24.8 | 26.8 | 17.3 | (9.9 | ) | (35.4 | ) | |||||||||||||||||
After-tax margin | 15.6 | 16.0 | 22.2 | 22.7 | 12.8 | (17.9 | ) | (43.6 | ) | |||||||||||||||||
Internal capital generation rate | 5.3 | 5.3 | 8.3 | 8.7 | 3.9 | (26.4 | ) | (55.2 | ) | |||||||||||||||||
Common dividend payout ratio | 33.1 | 35.6 | 25.5 | 24.9 | 42.5 | 28.4 | 70.7 | |||||||||||||||||||
1 We calculate revenue for indirect foreign exchange using an attribution methodology. This methodology takes into consideration estimated effective mark-ups/downs and observed client volumes. Direct sales and trading revenue is total foreign exchange trading revenue excluding the revenue attributed to indirect foreign exchange. | ||||||||||||||||||||||||||
nm Not meaningful |
STATE STREET CORPORATION | ||||||||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | ||||||||||||||||||||||||||
CONSOLIDATED STATEMENT OF CONDITION | ||||||||||||||||||||||||||
As of Quarter End | % Change | |||||||||||||||||||||||||
(Dollars in millions, except per share amounts) | 1Q15 | 2Q15 | 3Q15 | 4Q15 | 1Q16 | 1Q16 vs. 1Q15 | 1Q16 vs. 4Q15 | |||||||||||||||||||
Assets: | ||||||||||||||||||||||||||
Cash and due from banks | $ | 3,149 | $ | 3,084 | $ | 3,660 | $ | 1,207 | $ | 3,735 | 18.6 | % | 209.4 | % | ||||||||||||
Interest-bearing deposits with banks | 83,398 | 116,728 | 68,361 | 75,338 | 65,032 | (22.0 | ) | (13.7 | ) | |||||||||||||||||
Securities purchased under resale agreements | 11,331 | 4,447 | 9,155 | 3,404 | 3,722 | (67.2 | ) | 9.3 | ||||||||||||||||||
Trading account assets | 1,145 | 1,373 | 1,223 | 849 | 873 | (23.8 | ) | 2.8 | ||||||||||||||||||
Investment securities: | ||||||||||||||||||||||||||
Investment securities available for sale | 96,612 | 85,308 | 80,097 | 70,070 | 71,086 | (26.4 | ) | 1.4 | ||||||||||||||||||
Investment securities held to maturity1 | 16,245 | 16,155 | 17,463 | 29,952 | 31,212 | 92.1 | 4.2 | |||||||||||||||||||
Total investment securities | 112,857 | 101,463 | 97,560 | 100,022 | 102,298 | (9.4 | ) | 2.3 | ||||||||||||||||||
Loans and leases2 | 18,278 | 18,547 | 19,019 | 18,753 | 19,140 | 4.7 | 2.1 | |||||||||||||||||||
Premises and equipment3 | 1,933 | 2,035 | 1,984 | 1,894 | 1,949 | 0.8 | 2.9 | |||||||||||||||||||
Accrued interest and fees receivable | 2,281 | 2,385 | 2,271 | 2,346 | 2,371 | 3.9 | 1.1 | |||||||||||||||||||
Goodwill | 5,663 | 5,729 | 5,716 | 5,671 | 5,733 | 1.2 | 1.1 | |||||||||||||||||||
Other intangible assets | 1,892 | 1,871 | 1,820 | 1,768 | 1,749 | (7.6 | ) | (1.1 | ) | |||||||||||||||||
Other assets | 37,521 | 36,882 | 36,466 | 33,903 | 37,083 | (1.2 | ) | 9.4 | ||||||||||||||||||
Total assets | $ | 279,448 | $ | 294,544 | $ | 247,235 | $ | 245,155 | $ | 243,685 | (12.8 | ) | (0.6 | ) | ||||||||||||
Liabilities: | ||||||||||||||||||||||||||
Deposits: | ||||||||||||||||||||||||||
Non-interest-bearing | $ | 72,704 | $ | 83,120 | $ | 58,426 | $ | 65,800 | $ | 54,248 | (25.4 | ) | (17.6 | ) | ||||||||||||
Interest-bearing -- U.S. | 30,769 | 32,839 | 30,407 | 29,958 | 31,159 | 1.3 | 4.0 | |||||||||||||||||||
Interest-bearing -- Non-U.S. | 107,879 | 114,632 | 97,534 | 95,869 | 100,109 | (7.2 | ) | 4.4 | ||||||||||||||||||
Total deposits | 211,352 | 230,591 | 186,367 | 191,627 | 185,516 | (12.2 | ) | (3.2 | ) | |||||||||||||||||
Securities sold under repurchase agreements | 10,158 | 10,978 | 7,760 | 4,499 | 4,224 | (58.4 | ) | (6.1 | ) | |||||||||||||||||
Federal funds purchased | 17 | 15 | 25 | 6 | 23 | 35.3 | 283.3 | |||||||||||||||||||
Other short-term borrowings | 4,346 | 4,756 | 3,761 | 1,748 | 1,683 | (61.3 | ) | (3.7 | ) | |||||||||||||||||
Accrued expenses and other liabilities | 23,759 | 17,799 | 15,961 | 14,643 | 20,388 | (14.2 | ) | 39.2 | ||||||||||||||||||
Long-term debt | 9,146 | 9,058 | 11,986 | 11,497 | 10,323 | 12.9 | (10.2 | ) | ||||||||||||||||||
Total liabilities | 258,778 | 273,197 | 225,860 | 224,020 | 222,157 | (14.2 | ) | (0.8 | ) | |||||||||||||||||
Shareholders' equity: | ||||||||||||||||||||||||||
Preferred stock, no par, 3,500,000 shares authorized: | ||||||||||||||||||||||||||
Series C, 5,000 shares issued and outstanding | 491 | 491 | 491 | 491 | 491 | — | — | |||||||||||||||||||
Series D, 7,500 shares issued and outstanding | 742 | 742 | 742 | 742 | 742 | — | — | |||||||||||||||||||
Series E, 7,500 shares issued and outstanding | 728 | 728 | 728 | 728 | 728 | — | — | |||||||||||||||||||
Series F, 7,500 shares issued and outstanding | — | 742 | 742 | 742 | 742 | — | — | |||||||||||||||||||
Common stock, $1 par, 750,000,000 shares authorized4 | 504 | 504 | 504 | 504 | 504 | — | — | |||||||||||||||||||
Surplus | 9,744 | 9,744 | 9,742 | 9,746 | 9,739 | (0.1 | ) | (0.1 | ) | |||||||||||||||||
Retained earnings | 14,986 | 15,237 | 15,638 | 16,049 | 16,233 | 8.3 | 1.1 | |||||||||||||||||||
Accumulated other comprehensive income (loss) | (1,006 | ) | (1,011 | ) | (1,101 | ) | (1,442 | ) | (964 | ) | (4.2 | ) | (33.1 | ) | ||||||||||||
Treasury stock, at cost5 | (5,519 | ) | (5,830 | ) | (6,143 | ) | (6,457 | ) | (6,719 | ) | 21.7 | 4.1 | ||||||||||||||
Total shareholders' equity | 20,670 | 21,347 | 21,343 | 21,103 | 21,496 | 4.0 | 1.9 | |||||||||||||||||||
Non-controlling interest-equity | — | — | 32 | 32 | 32 | |||||||||||||||||||||
Total equity | 20,670 | 21,347 | 21,375 | 21,135 | 21,528 | |||||||||||||||||||||
Total liabilities and equity | $ | 279,448 | $ | 294,544 | $ | 247,235 | $ | 245,155 | $ | 243,685 | (12.8 | ) | (0.6 | ) | ||||||||||||
1Q15 | 2Q15 | 3Q15 | 4Q15 | 1Q16 | ||||||||||||||||||||||
1 Fair value of investment securities held to maturity | $ | 16,417 | $ | 16,198 | $ | 17,536 | $ | 29,798 | $ | 31,555 | ||||||||||||||||
2 Allowance for loan losses | 41 | 43 | 48 | 46 | 47 | |||||||||||||||||||||
3 Accumulated depreciation for premises and equipment | 4,653 | 4,780 | 4,768 | 4,820 | 4,929 | |||||||||||||||||||||
4 Common stock shares issued | 503,879,642 | 503,879,642 | 503,879,642 | 503,879,642 | 503,879,642 | |||||||||||||||||||||
5 Treasury stock shares | 92,569,079 | 96,125,524 | 100,086,970 | 104,227,647 | 108,316,401 |
STATE STREET CORPORATION | |||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | |||||||||||||||||||||
AVERAGE AND PERIOD-END BALANCE SHEET TRENDS | |||||||||||||||||||||
Quarters | % Change | ||||||||||||||||||||
Average Balance Sheet Mix | 1Q15 | 2Q15 | 3Q15 | 4Q15 | 1Q16 | 1Q16 vs. 1Q15 | 1Q16 vs. 4Q15 | ||||||||||||||
Investment securities and short-duration instruments | 80.4 | % | 81.8 | % | 81.2 | % | 79.9 | % | 78.5 | % | (2.4 | )% | (1.8 | )% | |||||||
Loans and leases | 7.0 | 6.6 | 7.0 | 8.2 | 8.3 | 18.6 | 1.2 | ||||||||||||||
Non-interest-earning assets | 12.6 | 11.6 | 11.8 | 11.9 | 13.2 | 4.8 | 10.9 | ||||||||||||||
Total | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||||
Client funds bearing interest | 59.9 | % | 61.5 | % | 61.6 | % | 60.4 | % | 59.0 | % | (1.5 | ) | (2.3 | ) | |||||||
Client funds not bearing interest | 21.2 | 21.3 | 20.4 | 19.4 | 20.1 | (5.2 | ) | 3.6 | |||||||||||||
Other non-interest-bearing liabilities | 6.9 | 5.6 | 5.1 | 5.6 | 6.3 | (8.7 | ) | 12.5 | |||||||||||||
Long-term debt and common shareholders' equity | 11.2 | 10.7 | 11.8 | 13.4 | 13.4 | 19.6 | — | ||||||||||||||
Preferred shareholders' equity | 0.8 | 0.9 | 1.1 | 1.2 | 1.2 | 50.0 | — | ||||||||||||||
Total | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % |
(Dollars in millions) | Quarters | % Change | ||||||||||||||||||||||||
Average Asset Backed Securities | 1Q15 | 2Q15 | 3Q15 | 4Q15 | 1Q16 | 1Q16 vs. 1Q15 | 1Q16 vs. 4Q15 | |||||||||||||||||||
Fixed | $ | 1,293 | $ | 1,748 | $ | 2,231 | $ | 2,151 | $ | 2,045 | 58.2 | % | (4.9 | )% | ||||||||||||
Floating | 40,306 | 36,931 | 29,973 | 26,891 | 24,795 | (38.5 | ) | (7.8 | ) | |||||||||||||||||
Total | $ | 41,599 | $ | 38,679 | $ | 32,204 | $ | 29,042 | $ | 26,840 |
(Dollars in millions) | Quarters | % Change | ||||||||||||||||||||||||
Investment Securities - Appreciation (Depreciation) | 1Q15 | 2Q15 | 3Q15 | 4Q15 | 1Q16 | 1Q16 vs. 1Q15 | 1Q16 vs. 1Q15 | |||||||||||||||||||
Held to maturity: | ||||||||||||||||||||||||||
Amortized cost (book value) | $ | 16,245 | $ | 16,155 | $ | 17,463 | $ | 29,952 | $ | 31,212 | 92.1 | % | 4.2 | % | ||||||||||||
Fair value | 16,417 | 16,198 | 17,536 | 29,798 | 31,555 | 92.2 | 5.9 | |||||||||||||||||||
Appreciation (depreciation) | 172 | 43 | 73 | (154 | ) | 343 | 99.4 | (322.7 | ) | |||||||||||||||||
Available for sale: | ||||||||||||||||||||||||||
Amortized cost | 95,524 | 84,689 | 79,415 | 69,843 | 70,366 | (26.3 | ) | 0.7 | ||||||||||||||||||
Fair value (book value) | 96,612 | 85,308 | 80,097 | 70,070 | 71,086 | (26.4 | ) | 1.4 | ||||||||||||||||||
Appreciation (depreciation) | 1,088 | 619 | 682 | 227 | 720 | (33.8 | ) | 217.2 | ||||||||||||||||||
Pre-tax depreciation related to securities available for sale transferred to held to maturity | (95 | ) | (86 | ) | (70 | ) | 23 | (193 | ) | 103.2 | (939.1 | ) | ||||||||||||||
Total pre-tax appreciation (depreciation) related to investment securities portfolio | 1,165 | 576 | 685 | 96 | 870 | (25.3 | ) | 806.3 | ||||||||||||||||||
Total after-tax appreciation (depreciation) related to investment securities portfolio | 699 | 346 | 411 | 58 | 522 | (25.3 | ) | 800.0 |
(Dollars in billions) | Quarters | % Change | ||||||||||||||||||||||||
Securities on Loan | 1Q15 | 2Q15 | 3Q15 | 4Q15 | 1Q16 | 1Q16 vs. 1Q15 | 1Q16 vs. 1Q15 | |||||||||||||||||||
Average securities on loan | $ | 350 | $ | 356 | $ | 331 | $ | 341 | $ | 334 | (4.6 | )% | (2.1 | )% | ||||||||||||
End-of-period securities on loan | 350 | 333 | 332 | 323 | 341 | (2.6 | ) | 5.6 |
STATE STREET CORPORATION | ||||||||||||||||||||||||||||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | ||||||||||||||||||||||||||||||||||||||||||||||
AVERAGE STATEMENT OF CONDITION - RATES EARNED AND PAID - FULLY TAXABLE-EQUIVALENT BASIS | ||||||||||||||||||||||||||||||||||||||||||||||
The following table presents consolidated average interest-earning assets, average interest-bearing liabilities and related average rates earned and paid, respectively, for the quarters indicated, on a fully taxable-equivalent basis, which is a non-GAAP measure. Tax-equivalent adjustments were calculated using a federal income tax rate of 35%, adjusted for applicable state income taxes, net of related federal benefit. Refer to page 9 of this earnings release addendum for reconciliations of GAAP basis to fully taxable-equivalent basis net interest revenue for each of the periods shown below. | ||||||||||||||||||||||||||||||||||||||||||||||
Quarters | % Change | |||||||||||||||||||||||||||||||||||||||||||||
1Q15 | 2Q15 | 3Q15 | 4Q15 | 1Q16 | 1Q16 vs. 1Q15 | 1Q16 vs. 4Q15 | ||||||||||||||||||||||||||||||||||||||||
(Dollars in millions; fully-taxable equivalent basis) | Average balance | Average rates | Average balance | Average rates | Average balance | Average rates | Average balance | Average rates | Average balance | Average rates | Average balance | Average balance | ||||||||||||||||||||||||||||||||||
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing deposits with banks | $ | 71,568 | 0.30 | % | $ | 79,435 | 0.27 | % | $ | 73,466 | 0.29 | % | $ | 54,689 | 0.34 | % | $ | 48,545 | 0.36 | % | (32.2 | )% | (11.2 | )% | ||||||||||||||||||||||
Securities purchased under resale agreements | 2,449 | 1.88 | 2,662 | 2.24 | 4,838 | 1.51 | 2,960 | 2.36 | 2,490 | 5.86 | 1.7 | (15.9 | ) | |||||||||||||||||||||||||||||||||
Trading account assets | 1,117 | — | 1,243 | — | 1,338 | — | 1,078 | — | 860 | — | (23.0 | ) | (20.2 | ) | ||||||||||||||||||||||||||||||||
Investment securities | ||||||||||||||||||||||||||||||||||||||||||||||
U.S. Treasury and federal agencies | ||||||||||||||||||||||||||||||||||||||||||||||
Direct obligations | 17,123 | 1.60 | 18,189 | 1.57 | 20,179 | 1.56 | 25,275 | 1.54 | 28,149 | 1.56 | 64.4 | 11.4 | ||||||||||||||||||||||||||||||||||
Mortgage- and asset-backed securities | 20,944 | 2.18 | 20,217 | 2.08 | 19,123 | 2.08 | 19,112 | 2.12 | 18,725 | 2.16 | (10.6 | ) | (2.0 | ) | ||||||||||||||||||||||||||||||||
State and political subdivisions | 10,963 | 3.73 | 10,827 | 3.75 | 10,300 | 3.87 | 9,848 | 3.86 | 9,941 | 3.82 | (9.3 | ) | 0.9 | |||||||||||||||||||||||||||||||||
Other investments | ||||||||||||||||||||||||||||||||||||||||||||||
Asset-backed securities | 41,599 | 1.36 | 38,679 | 1.40 | 32,204 | 1.61 | 29,042 | 1.56 | 26,840 | 1.51 | (35.5 | ) | (7.6 | ) | ||||||||||||||||||||||||||||||||
Collateralized mortgage-backed securities and obligations | 7,757 | 2.57 | 7,226 | 2.60 | 5,632 | 2.66 | 4,855 | 2.57 | 4,496 | 2.58 | (42.0 | ) | (7.4 | ) | ||||||||||||||||||||||||||||||||
Money market mutual funds | 531 | — | 493 | — | 166 | — | 258 | — | 328 | 0.15 | (38.2 | ) | 27.1 | |||||||||||||||||||||||||||||||||
Other debt investments and equity securities | 13,739 | 1.97 | 13,322 | 1.94 | 12,571 | 1.89 | 12,461 | 1.83 | 12,420 | 1.68 | (9.6 | ) | (0.3 | ) | ||||||||||||||||||||||||||||||||
Total investment securities | 112,656 | 1.93 | 108,953 | 1.93 | 100,175 | 2.02 | 100,851 | 1.96 | 100,899 | 1.94 | (10.4 | ) | — | |||||||||||||||||||||||||||||||||
Loans and leases | 18,025 | 1.65 | 17,508 | 1.77 | 17,606 | 1.77 | 18,650 | 1.74 | 18,615 | 1.96 | 3.3 | (0.2 | ) | |||||||||||||||||||||||||||||||||
Other interest-earning assets | 20,544 | 0.06 | 23,610 | 0.03 | 24,001 | 0.03 | 22,671 | 0.05 | 22,672 | 0.22 | 10.4 | — | ||||||||||||||||||||||||||||||||||
Total interest-earning assets | 226,359 | 1.23 | 233,411 | 1.16 | 221,424 | 1.18 | 200,899 | 1.27 | 194,081 | 1.39 | (14.3 | ) | (3.4 | ) | ||||||||||||||||||||||||||||||||
Cash and due from banks | 2,397 | 2,807 | 2,526 | 2,114 | 2,690 | 12.2 | 27.2 | |||||||||||||||||||||||||||||||||||||||
Other assets | 30,297 | 27,616 | 27,063 | 25,150 | 26,852 | (11.4 | ) | 6.8 | ||||||||||||||||||||||||||||||||||||||
Total assets | $ | 259,053 | $ | 263,834 | $ | 251,013 | $ | 228,163 | $ | 223,623 | (13.7 | )% | (2.0 | )% | ||||||||||||||||||||||||||||||||
Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||
Interest-bearing deposits: | ||||||||||||||||||||||||||||||||||||||||||||||
U.S. | $ | 30,174 | 0.13 | % | $ | 28,165 | 0.13 | % | $ | 36,033 | 0.16 | % | $ | 28,863 | 0.23 | % | $ | 27,096 | 0.40 | % | (10.2 | )% | (6.1 | )% | ||||||||||||||||||||||
Non-U.S. transaction accounts | 102,624 | 109,560 | 99,873 | 92,985 | 92,008 | (10.3 | ) | (1.1 | ) | |||||||||||||||||||||||||||||||||||||
Non-U.S. nontransaction accounts | 1,207 | 1,382 | 1,424 | 1,030 | 963 | (20.2 | ) | (6.5 | ) | |||||||||||||||||||||||||||||||||||||
Total Non-U.S. | 103,831 | 0.06 | 110,942 | 0.02 | 101,297 | 0.05 | 94,015 | 0.05 | 92,971 | 0.05 | (10.5 | ) | (1.1 | ) | ||||||||||||||||||||||||||||||||
Securities sold under repurchase agreements | 9,354 | — | 10,155 | 0.02 | 9,220 | — | 6,796 | — | 4,243 | — | (54.6 | ) | (37.6 | ) | ||||||||||||||||||||||||||||||||
Federal funds purchased | 24 | — | 22 | — | 17 | — | 19 | — | 15 | — | (37.5 | ) | (21.1 | ) | ||||||||||||||||||||||||||||||||
Other short-term borrowings | 4,448 | 0.13 | 4,400 | 0.16 | 3,791 | 0.18 | 2,684 | 0.14 | 1,688 | — | (62.1 | ) | (37.1 | ) | ||||||||||||||||||||||||||||||||
Long-term debt | 9,707 | 2.55 | 9,126 | 2.68 | 10,497 | 2.36 | 11,848 | 2.22 | 11,027 | 2.20 | 13.6 | (6.9 | ) | |||||||||||||||||||||||||||||||||
Other interest-bearing liabilities | 7,465 | 0.41 | 8,609 | 0.74 | 4,463 | 0.88 | 5,392 | 0.91 | 5,951 | 1.22 | (20.3 | ) | 10.4 | |||||||||||||||||||||||||||||||||
Total interest-bearing liabilities | 165,003 | 0.24 | 171,419 | 0.22 | 165,318 | 0.24 | 149,617 | 0.29 | 142,991 | 0.33 | (13.3 | ) | (4.4 | ) | ||||||||||||||||||||||||||||||||
Non-interest bearing deposits | 55,066 | 56,281 | 51,155 | 44,323 | 45,001 | (18.3 | ) | 1.5 | ||||||||||||||||||||||||||||||||||||||
Other liabilities | 17,914 | 14,864 | 12,969 | 12,832 | 14,053 | (21.6 | ) | 9.5 | ||||||||||||||||||||||||||||||||||||||
Preferred shareholders' equity | 1,961 | 2,295 | 2,703 | 2,703 | 2,703 | 37.8 | — | |||||||||||||||||||||||||||||||||||||||
Common shareholders' equity | 19,109 | 18,975 | 18,868 | 18,688 | 18,875 | (1.2 | ) | 1.0 | ||||||||||||||||||||||||||||||||||||||
Total liabilities and shareholders' equity | $ | 259,053 | $ | 263,834 | $ | 251,013 | $ | 228,163 | $ | 223,623 | (13.7 | )% | (2.0 | )% | ||||||||||||||||||||||||||||||||
Excess of rate earned over rate paid | 0.99 | % | 0.94 | % | 0.94 | % | 0.98 | % | 1.06 | % | ||||||||||||||||||||||||||||||||||||
Net interest margin | 1.06 | % | 1.00 | % | 1.00 | % | 1.06 | % | 1.15 | % | ||||||||||||||||||||||||||||||||||||
Net interest revenue, fully taxable-equivalent basis | $ | 590 | $ | 579 | $ | 556 | $ | 536 | $ | 554 | ||||||||||||||||||||||||||||||||||||
Tax-equivalent adjustment | (44 | ) | (44 | ) | (43 | ) | (42 | ) | (42 | ) | ||||||||||||||||||||||||||||||||||||
Net interest revenue, GAAP basis | $ | 546 | $ | 535 | $ | 513 | $ | 494 | $ | 512 | ||||||||||||||||||||||||||||||||||||
STATE STREET CORPORATION | ||||||||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | ||||||||||||||||||||||||||
ASSETS UNDER CUSTODY AND ADMINISTRATION1 | ||||||||||||||||||||||||||
Quarters | % Change | |||||||||||||||||||||||||
(Dollars in billions) | 1Q15 | 2Q15 | 3Q15 | 4Q15 | 1Q16 | 1Q16 vs. 1Q15 | 1Q16 vs. 4Q15 | |||||||||||||||||||
Assets Under Custody and Administration | ||||||||||||||||||||||||||
By Product Classification: | ||||||||||||||||||||||||||
Mutual funds | $ | 7,073 | $ | 7,107 | $ | 6,698 | $ | 6,768 | $ | 6,728 | (4.9 | )% | (0.6 | )% | ||||||||||||
Collective funds | 7,113 | 7,189 | 6,883 | 7,088 | 7,000 | (1.6 | ) | (1.2 | ) | |||||||||||||||||
Pension products | 5,745 | 5,830 | 5,497 | 5,510 | 5,197 | (9.5 | ) | (5.7 | ) | |||||||||||||||||
Insurance and other products | 8,560 | 8,524 | 8,187 | 8,142 | 8,018 | (6.3 | ) | (1.5 | ) | |||||||||||||||||
Total Assets Under Custody and Administration | $ | 28,491 | $ | 28,650 | $ | 27,265 | $ | 27,508 | $ | 26,943 | (5.4 | ) | (2.1 | ) | ||||||||||||
By Financial Instrument: | ||||||||||||||||||||||||||
Equities | $ | 15,660 | $ | 16,006 | $ | 14,223 | $ | 14,888 | $ | 14,433 | (7.8 | ) | (3.1 | ) | ||||||||||||
Fixed-income | 9,157 | 8,939 | 9,470 | 9,264 | 9,199 | 0.5 | (0.7 | ) | ||||||||||||||||||
Short-term and other investments | 3,674 | 3,705 | 3,572 | 3,356 | 3,311 | (9.9 | ) | (1.3 | ) | |||||||||||||||||
Total Assets Under Custody and Administration | $ | 28,491 | $ | 28,650 | $ | 27,265 | $ | 27,508 | $ | 26,943 | (5.4 | ) | (2.1 | ) | ||||||||||||
By Geographic Location2: | ||||||||||||||||||||||||||
North America | $ | 21,554 | $ | 21,667 | $ | 20,536 | $ | 20,842 | $ | 20,505 | (4.9 | ) | (1.6 | ) | ||||||||||||
Europe/Middle East/Africa | 5,590 | 5,621 | 5,452 | 5,387 | 5,159 | (7.7 | ) | (4.2 | ) | |||||||||||||||||
Asia/Pacific | 1,347 | 1,362 | 1,277 | 1,279 | 1,279 | (5.0 | ) | — | ||||||||||||||||||
Total Assets Under Custody and Administration | $ | 28,491 | $ | 28,650 | $ | 27,265 | $ | 27,508 | $ | 26,943 | (5.4 | ) | (2.1 | ) | ||||||||||||
Assets Under Custody3 | ||||||||||||||||||||||||||
By Product Classification: | ||||||||||||||||||||||||||
Mutual funds | $ | 6,786 | $ | 6,744 | $ | 6,369 | $ | 6,413 | $ | 6,363 | (6.2 | ) | (0.8 | ) | ||||||||||||
Collective funds | 5,626 | 5,674 | 5,412 | 5,642 | 5,589 | (0.7 | ) | (0.9 | ) | |||||||||||||||||
Pension products | 5,160 | 5,243 | 4,921 | 4,944 | 4,673 | (9.4 | ) | (5.5 | ) | |||||||||||||||||
Insurance and other products | 4,406 | 4,403 | 4,245 | 4,259 | 4,163 | (5.5 | ) | (2.3 | ) | |||||||||||||||||
Total Assets Under Custody | $ | 21,978 | $ | 22,064 | $ | 20,947 | $ | 21,258 | $ | 20,788 | (5.4 | ) | (2.2 | ) | ||||||||||||
By Geographic Location2: | ||||||||||||||||||||||||||
North America | $ | 17,221 | $ | 17,255 | $ | 16,379 | $ | 16,664 | $ | 16,420 | (4.7 | ) | (1.5 | ) | ||||||||||||
Europe/Middle East/Africa | 3,732 | 3,779 | 3,615 | 3,635 | 3,422 | (8.3 | ) | (5.9 | ) | |||||||||||||||||
Asia/Pacific | 1,025 | 1,030 | 953 | 959 | 946 | (7.7 | ) | (1.4 | ) | |||||||||||||||||
Total Assets Under Custody | $ | 21,978 | $ | 22,064 | $ | 20,947 | $ | 21,258 | $ | 20,788 | (5.4 | ) | (2.2 | ) | ||||||||||||
1 Amounts as of quarter-end. | ||||||||||||||||||||||||||
2 Geographic mix is based on the location at which the assets are serviced. | ||||||||||||||||||||||||||
3 Assets under custody are a component of assets under custody and administration presented above. |
STATE STREET CORPORATION | ||||||||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | ||||||||||||||||||||||||||
ASSETS UNDER MANAGEMENT1 | ||||||||||||||||||||||||||
Quarters | % Change | |||||||||||||||||||||||||
(Dollars in billions) | 1Q15 | 2Q15 | 3Q15 | 4Q15 | 1Q16 | 1Q16 vs. 1Q15 | 1Q16 vs. 4Q15 | |||||||||||||||||||
Assets Under Management | ||||||||||||||||||||||||||
By Asset Class and Investment Approach: | ||||||||||||||||||||||||||
Equity: | ||||||||||||||||||||||||||
Active | $ | 38 | $ | 36 | $ | 29 | $ | 32 | $ | 32 | (15.8 | )% | — | % | ||||||||||||
Passive | 1,434 | 1,386 | 1,237 | 1,294 | 1,295 | (9.7 | ) | 0.1 | ||||||||||||||||||
Total Equity | 1,472 | 1,422 | 1,266 | 1,326 | 1,327 | (9.9 | ) | 0.1 | ||||||||||||||||||
Fixed-Income: | ||||||||||||||||||||||||||
Active | 17 | 17 | 16 | 18 | 17 | — | (5.6 | ) | ||||||||||||||||||
Passive | 306 | 303 | 300 | 294 | 310 | 1.3 | 5.4 | |||||||||||||||||||
Total Fixed-Income | 323 | 320 | 316 | 312 | 327 | 1.2 | 4.8 | |||||||||||||||||||
Cash2 | 393 | 376 | 380 | 368 | 381 | (3.1 | ) | 3.5 | ||||||||||||||||||
Multi-Asset-Class Solutions: | ||||||||||||||||||||||||||
Active | 31 | 29 | 26 | 17 | 17 | (45.2 | ) | — | ||||||||||||||||||
Passive | 84 | 89 | 85 | 86 | 92 | 9.5 | 7.0 | |||||||||||||||||||
Total Multi-Asset-Class Solutions | 115 | 118 | 111 | 103 | 109 | (5.2 | ) | 5.8 | ||||||||||||||||||
Alternative Investments3: | ||||||||||||||||||||||||||
Active | 17 | 18 | 17 | 17 | 18 | 5.9 | 5.9 | |||||||||||||||||||
Passive | 123 | 120 | 113 | 119 | 134 | 8.9 | 12.6 | |||||||||||||||||||
Total Alternative Investments | 140 | 138 | 130 | 136 | 152 | 8.6 | 11.8 | |||||||||||||||||||
Total Assets Under Management | $ | 2,443 | $ | 2,374 | $ | 2,203 | $ | 2,245 | $ | 2,296 | (6.0 | ) | 2.3 | |||||||||||||
By Geographic Location4: | ||||||||||||||||||||||||||
North America | $ | 1,549 | $ | 1,486 | $ | 1,409 | $ | 1,452 | $ | 1,491 | (3.7 | ) | 2.7 | |||||||||||||
Europe/Middle East/Africa | 566 | 563 | 500 | 489 | 496 | (12.4 | ) | 1.4 | ||||||||||||||||||
Asia/Pacific | 328 | 325 | 294 | 304 | 309 | (5.8 | ) | 1.6 | ||||||||||||||||||
Total Assets Under Management | $ | 2,443 | $ | 2,374 | $ | 2,203 | $ | 2,245 | $ | 2,296 | (6.0 | ) | 2.3 | |||||||||||||
1 Amounts as of quarter-end. | ||||||||||||||||||||||||||
2 Includes both floating- and constant-net-asset-value portfolios held in commingled structures or separate accounts. | ||||||||||||||||||||||||||
3 Includes real estate investment trusts, currency and commodities, including SPDR® Gold Fund for which State Street is not the investment manager, but acts as distribution agent. | ||||||||||||||||||||||||||
4 Geographic mix is based on client location or fund management location. | ||||||||||||||||||||||||||
Exchange-Traded Funds1 | ||||||||||||||||||||||||||
By Asset Class: | ||||||||||||||||||||||||||
Alternative investments | $ | 40 | $ | 37 | $ | 35 | $ | 34 | $ | 45 | 12.5 | % | 32.4 | % | ||||||||||||
Cash | 1 | 2 | 3 | 3 | 3 | 200.0 | — | |||||||||||||||||||
Equity | 356 | 342 | 323 | 350 | 349 | (2.0 | ) | (0.3 | ) | |||||||||||||||||
Fixed-income | 43 | 41 | 39 | 41 | 46 | 7.0 | 12.2 | |||||||||||||||||||
Total Exchange-Traded Funds | $ | 440 | $ | 422 | $ | 400 | $ | 428 | $ | 443 | 0.7 | 3.5 | ||||||||||||||
1 Exchange-traded funds are a component of assets under management presented above. |
STATE STREET CORPORATION | ||||||||||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | ||||||||||||||||||||||||||||
RECONCILIATIONS OF OPERATING-BASIS (NON-GAAP) FINANCIAL INFORMATION | ||||||||||||||||||||||||||||
In addition to presenting State Street’s financial results in conformity with U.S. generally accepted accounting principles, referred to as GAAP, management also presents results on a non-GAAP, or "operating" basis, as it believes that this presentation supports meaningful comparisons from period to period and the analysis of comparable financial trends with respect to State Street’s normal ongoing business operations. | ||||||||||||||||||||||||||||
Management believes that operating-basis financial information, which reports revenue from non-taxable sources, such as interest revenue from tax-exempt investment securities and processing fees and other revenue associated with tax-advantaged investments, on a fully taxable-equivalent basis and excludes the impact of revenue and expenses outside of State Street's normal course of business, facilitates an investor's understanding and analysis of State Street's underlying financial performance and trends in addition to financial information prepared and reported in conformity with GAAP. Non-GAAP financial measures should be considered in addition to, not as a substitute for or superior to, financial measures determined in conformity with GAAP. | ||||||||||||||||||||||||||||
The accompanying materials present financial information prepared on a GAAP as well as on an operating basis; accordingly, this earnings release addendum provides reconciliations of operating-basis financial measures. The following tables reconcile operating-basis financial information presented in the accompanying earnings release to financial information prepared and reported in conformity with GAAP. | ||||||||||||||||||||||||||||
Quarters | % Change | |||||||||||||||||||||||||||
(Dollars in millions, except per share amounts, or where otherwise noted) | 1Q15 | 2Q15 | 3Q15 | 4Q15 | 1Q16 | 1Q16 vs. 1Q15 | 1Q16 vs. 4Q15 | |||||||||||||||||||||
Total Revenue: | ||||||||||||||||||||||||||||
Total revenue, GAAP basis | $ | 2,600 | $ | 2,608 | $ | 2,614 | $ | 2,538 | $ | 2,484 | (4.5 | )% | (2.1 | )% | ||||||||||||||
Adjustment to processing fees and other revenue (see below) | 53 | 98 | 12 | 31 | 63 | |||||||||||||||||||||||
Adjustment to net interest revenue (see below) | 44 | 44 | 43 | 42 | 42 | |||||||||||||||||||||||
Adjustment to net interest revenue (see below) | (25 | ) | (23 | ) | (27 | ) | (23 | ) | (15 | ) | ||||||||||||||||||
Total revenue, operating basis1,2,3 | $ | 2,672 | $ | 2,727 | $ | 2,642 | $ | 2,588 | $ | 2,574 | (3.7 | ) | (0.5 | ) | ||||||||||||||
Fee Revenue: | ||||||||||||||||||||||||||||
Total fee revenue, GAAP basis | $ | 2,055 | $ | 2,076 | $ | 2,103 | $ | 2,044 | $ | 1,970 | (4.1 | ) | (3.6 | ) | ||||||||||||||
Tax-equivalent adjustment associated with tax-advantaged investments | 53 | 98 | 95 | 113 | 63 | |||||||||||||||||||||||
Gain on sale of CRE and paydown of CRE loan | — | — | (83 | ) | (82 | ) | — | |||||||||||||||||||||
Total fee revenue, operating basis | $ | 2,108 | $ | 2,174 | $ | 2,115 | $ | 2,075 | $ | 2,033 | (3.6 | ) | (2.0 | ) | ||||||||||||||
Processing Fees and Other Revenue: | ||||||||||||||||||||||||||||
Total processing fees and other revenue, GAAP basis | $ | 61 | $ | 17 | $ | 120 | $ | 111 | $ | 52 | (14.8 | ) | (53.2 | ) | ||||||||||||||
Tax-equivalent adjustment associated with tax-advantaged investments | 53 | 98 | 95 | 113 | 63 | |||||||||||||||||||||||
Gain on sale of CRE and paydown of CRE loan | — | — | (83 | ) | (82 | ) | — | |||||||||||||||||||||
Total processing fees and other revenue, operating basis | $ | 114 | $ | 115 | $ | 132 | $ | 142 | $ | 115 | 0.9 | (19.0 | ) | |||||||||||||||
Net Interest Revenue: | ||||||||||||||||||||||||||||
Net interest revenue, GAAP basis | $ | 546 | $ | 535 | $ | 513 | $ | 494 | $ | 512 | (6.2 | ) | 3.6 | |||||||||||||||
Tax-equivalent adjustment associated with tax-exempt investment securities | 44 | 44 | 43 | 42 | 42 | |||||||||||||||||||||||
Net interest revenue, fully taxable-equivalent basis4 | 590 | 579 | 556 | 536 | 554 | |||||||||||||||||||||||
Discount accretion associated with former conduit securities | (25 | ) | (23 | ) | (27 | ) | (23 | ) | (15 | ) | ||||||||||||||||||
Net interest revenue, operating basis4 | $ | 565 | $ | 556 | $ | 529 | $ | 513 | $ | 539 | (4.6 | ) | 5.1 | |||||||||||||||
Net Interest Margin: | ||||||||||||||||||||||||||||
Net interest margin, fully taxable-equivalent basis4 | 1.06 | % | 1.00 | % | 1.00 | % | 1.06 | % | 1.15 | % | 9 | bps | 9 | bps | ||||||||||||||
Effect of discount accretion | 0.05 | 0.04 | 0.05 | 0.05 | 0.03 | |||||||||||||||||||||||
Net interest margin, operating basis | 1.01 | % | 0.96 | % | 0.95 | % | 1.01 | % | 1.12 | % | 11 | 11 | ||||||||||||||||
STATE STREET CORPORATION | ||||||||||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | ||||||||||||||||||||||||||||
RECONCILIATIONS OF OPERATING-BASIS (NON-GAAP) FINANCIAL INFORMATION (Continued) | ||||||||||||||||||||||||||||
Quarters | % Change | |||||||||||||||||||||||||||
(Dollars in millions, except per share amounts, or where otherwise noted) | 1Q15 | 2Q15 | 3Q15 | 4Q15 | 1Q16 | 1Q16 vs. 1Q15 | 1Q16 vs. 4Q15 | |||||||||||||||||||||
Expenses: | ||||||||||||||||||||||||||||
Total expenses, GAAP basis | $ | 2,097 | $ | 2,134 | $ | 1,962 | $ | 1,857 | $ | 2,050 | (2.2 | )% | 10.4 | % | ||||||||||||||
Severance costs associated with staffing realignment | 1 | — | (75 | ) | 1 | (3 | ) | |||||||||||||||||||||
Provisions for legal contingencies | (150 | ) | (250 | ) | — | (15 | ) | — | ||||||||||||||||||||
Expense billing matter | — | — | — | (17 | ) | — | ||||||||||||||||||||||
Acquisition costs | (5 | ) | (3 | ) | (7 | ) | (5 | ) | (7 | ) | ||||||||||||||||||
Restructuring charges, net | (1 | ) | — | (3 | ) | (1 | ) | (97 | ) | |||||||||||||||||||
Total expenses, operating basis1,2,3 | $ | 1,942 | $ | 1,881 | $ | 1,877 | $ | 1,820 | $ | 1,943 | 0.1 | 6.8 | ||||||||||||||||
Compensation and Employee Benefits Expenses: | ||||||||||||||||||||||||||||
Total compensation and employee benefits expenses, GAAP basis | $ | 1,087 | $ | 984 | $ | 1,051 | $ | 939 | $ | 1,107 | 1.8 | 17.9 | ||||||||||||||||
Severance costs associated with staffing realignment | 1 | — | (75 | ) | 1 | (3 | ) | |||||||||||||||||||||
Total compensation and employee benefits expenses, operating basis | $ | 1,088 | $ | 984 | $ | 976 | $ | 940 | $ | 1,104 | 1.5 | 17.4 | ||||||||||||||||
Other Expenses: | ||||||||||||||||||||||||||||
Total other expenses, GAAP basis | $ | 447 | $ | 588 | $ | 325 | $ | 345 | $ | 254 | (43.2 | ) | (26.4 | ) | ||||||||||||||
Provisions for legal contingencies | (150 | ) | (250 | ) | — | (15 | ) | — | ||||||||||||||||||||
Expense billing matter | — | — | — | (17 | ) | — | ||||||||||||||||||||||
Total other expenses, operating basis | $ | 297 | $ | 338 | $ | 325 | $ | 313 | $ | 254 | (14.5 | ) | (18.8 | ) | ||||||||||||||
Income Before Income Tax Expense: | ||||||||||||||||||||||||||||
Income before income tax expense, GAAP basis | $ | 499 | $ | 472 | $ | 647 | $ | 680 | $ | 430 | (13.8 | ) | (36.8 | ) | ||||||||||||||
Net pre-tax effect of non-operating adjustments to revenue and expenses | 227 | 372 | 113 | 87 | 197 | |||||||||||||||||||||||
Income before income tax expense, operating basis | $ | 726 | $ | 844 | $ | 760 | $ | 767 | $ | 627 | (13.6 | ) | (18.3 | ) | ||||||||||||||
Pre-tax operating margin: | ||||||||||||||||||||||||||||
Pre-tax operating margin, GAAP basis | 19.2 | % | 18.1 | % | 24.8 | % | 26.8 | % | 17.3 | % | ||||||||||||||||||
Net effect of non-operating adjustments | 8.0 | 12.8 | 4.0 | 2.8 | 7.1 | |||||||||||||||||||||||
Pre-tax operating margin, operating basis5 | 27.2 | % | 30.9 | % | 28.8 | % | 29.6 | % | 24.4 | % | ||||||||||||||||||
Income Tax Expense: | ||||||||||||||||||||||||||||
Income tax expense, GAAP basis | $ | 94 | $ | 54 | $ | 67 | $ | 103 | $ | 62 | (34.0 | ) | (39.8 | ) | ||||||||||||||
Aggregate tax-equivalent adjustments | 97 | 142 | 138 | 155 | 105 | |||||||||||||||||||||||
Italian deferred tax liability | — | — | 25 | (33 | ) | — | ||||||||||||||||||||||
Net tax effect of non-operating adjustments | 16 | 54 | 13 | 18 | 15 | |||||||||||||||||||||||
Income tax expense, operating basis | $ | 207 | $ | 250 | $ | 243 | $ | 243 | $ | 182 | (12.1 | ) | (25.1 | ) | ||||||||||||||
Effective Tax Rate: | ||||||||||||||||||||||||||||
Income before income tax expense, operating basis | $ | 726 | $ | 844 | $ | 760 | $ | 767 | $ | 627 | ||||||||||||||||||
Income tax expense, operating basis | 207 | 250 | 243 | 243 | 182 | |||||||||||||||||||||||
Effective tax rate, operating basis | 28.4 | % | 29.6 | % | 32.0 | % | 31.8 | % | 29.1 | % | ||||||||||||||||||
STATE STREET CORPORATION | ||||||||||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | ||||||||||||||||||||||||||||
RECONCILIATIONS OF OPERATING-BASIS (NON-GAAP) FINANCIAL INFORMATION (Continued) | ||||||||||||||||||||||||||||
Quarters | % Change | |||||||||||||||||||||||||||
(Dollars in millions, except per share amounts, or where otherwise noted) | 1Q15 | 2Q15 | 3Q15 | 4Q15 | 1Q16 | 1Q16 vs. 1Q15 | 1Q16 vs. 4Q15 | |||||||||||||||||||||
Net Income Available to Common Shareholders: | ||||||||||||||||||||||||||||
Net income available to common shareholders, GAAP basis | $ | 373 | $ | 389 | $ | 539 | $ | 547 | $ | 319 | (14.5 | )% | (41.7 | )% | ||||||||||||||
Net after-tax effect of non-operating adjustments to processing fees and other revenue, net interest revenue, expenses and income tax expense | 114 | 176 | (63 | ) | (53 | ) | 77 | |||||||||||||||||||||
Net income available to common shareholders, operating basis | $ | 487 | $ | 565 | $ | 476 | $ | 494 | $ | 396 | (18.7 | ) | (19.8 | ) | ||||||||||||||
Diluted Earnings per Common Share: | ||||||||||||||||||||||||||||
Diluted earnings per common share, GAAP basis | $ | .89 | $ | .93 | $ | 1.31 | $ | 1.34 | $ | .79 | (11.2 | ) | (41.0 | ) | ||||||||||||||
Severance costs | — | — | .11 | — | .01 | |||||||||||||||||||||||
Provisions for legal contingencies | .36 | .37 | — | .02 | — | |||||||||||||||||||||||
Expense billing matter | — | — | — | .03 | — | |||||||||||||||||||||||
Acquisition costs | .01 | — | .01 | .01 | .01 | |||||||||||||||||||||||
Restructuring charges, net | — | — | — | — | .15 | |||||||||||||||||||||||
Effect on income tax of non-operating adjustments | (.06 | ) | .08 | .02 | (.04 | ) | .04 | |||||||||||||||||||||
Discount accretion associated with former conduit securities | (.04 | ) | (.02 | ) | (.04 | ) | (.03 | ) | (.02 | ) | ||||||||||||||||||
Gain on sale of CRE and paydown of CRE loan | — | — | (.12 | ) | (.12 | ) | — | |||||||||||||||||||||
Italian deferred tax liability | — | — | (.14 | ) | — | — | ||||||||||||||||||||||
Diluted earnings per common share, operating basis | $ | 1.16 | $ | 1.36 | $ | 1.15 | $ | 1.21 | $ | .98 | (15.5 | ) | (19.0 | ) | ||||||||||||||
Return on Average Common Equity: | ||||||||||||||||||||||||||||
Return on average common equity, GAAP basis | 7.9 | % | 8.2 | % | 11.3 | % | 11.6 | % | 6.8 | % | (110 | ) | bps | (480 | ) | bps | ||||||||||||
Severance costs | — | — | 1.0 | — | — | |||||||||||||||||||||||
Provisions for legal contingencies | 3.2 | 3.3 | — | .2 | — | |||||||||||||||||||||||
Expense billing matter | — | — | — | .3 | — | |||||||||||||||||||||||
Acquisition costs | .1 | — | .1 | .1 | .1 | |||||||||||||||||||||||
Restructuring charges, net | — | — | — | — | 1.3 | |||||||||||||||||||||||
Effect on income tax of non-operating adjustments | (.5 | ) | .7 | .1 | (.3 | ) | .4 | |||||||||||||||||||||
Discount accretion associated with former conduit securities | (.3 | ) | (.3 | ) | (.3 | ) | (.3 | ) | (.2 | ) | ||||||||||||||||||
Gain on sale of CRE and paydown of CRE loan | — | — | (1.0 | ) | (1.1 | ) | — | |||||||||||||||||||||
Italian deferred tax liability | — | — | (1.2 | ) | — | — | ||||||||||||||||||||||
Return on average common equity, operating basis | 10.4 | % | 11.9 | % | 10.0 | % | 10.5 | % | 8.4 | % | (200 | ) | (210 | ) | ||||||||||||||
1 For the quarters ended March 31, 2016 and March 31, 2015, negative operating leverage in the year-over-year comparison was approximately 372 basis points, based on a decrease in total operating-basis revenue of 3.67% and an increase in total operating-basis expenses of 0.05%. | ||||||||||||||||||||||||||||
2 For the quarters ended March 31, 2016 and December 31, 2015, negative operating leverage in the quarter-over-quarter comparison was approximately 730 basis points, based on a decrease in total operating-basis revenue of 0.54% and an increase in total operating-basis expenses of 6.76%. | ||||||||||||||||||||||||||||
3 Fully taxable-equivalent net interest margin for the first, second, third and fourth quarters of 2015 and the first quarter of 2016 represented fully taxable-equivalent net interest revenue of $590 million, $579 million, $556 million, $536 million and $554 million, respectively (GAAP-basis net interest revenue of $546 million, $535 million $513 million, $494 million and $512 million plus tax-equivalent adjustments of $44 million, $44 million $43 million, $42 million and $42 million, respectively), on an annualized basis, as a percentage of average total interest-earning assets for the quarters presented. | ||||||||||||||||||||||||||||
4 Pre-tax operating margin for the first, second, third and fourth quarters of 2015 and first quarter of 2016 was calculated by dividing income before income tax expense by total revenue. |
STATE STREET CORPORATION | |||||||||||||||||||||||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | |||||||||||||||||||||||||||||||||||||||||
REGULATORY CAPITAL | |||||||||||||||||||||||||||||||||||||||||
The accompanying materials present capital ratios in addition to, or adjusted from, those calculated in conformity with applicable regulatory requirements. These include capital ratios based on tangible common equity, as well as capital ratios adjusted to reflect our estimate of the impact of the relevant Basel III requirements, as specified in the July 2013 final rule issued by the Board of Governors of the Federal Reserve System, referred to as the Basel III final rule. These non-regulatory and adjusted capital measures are non-GAAP financial measures. Management currently calculates the non-GAAP capital ratios presented in the news release to aid in its understanding of State Street’s capital position under a variety of standards, including currently applicable and transitioning regulatory requirements. Management believes that the use of the non-GAAP capital ratios presented in the accompanying materials similarly aids in an investor's understanding of State Street's capital position and therefore is of interest to investors. | |||||||||||||||||||||||||||||||||||||||||
The common equity tier 1 risk-based capital, or CET1, tier 1 risk-based capital, total risk-based capital and tier 1 leverage ratios have each been calculated in conformity with applicable regulatory requirements as of the dates that each was first publicly disclosed. The capital component, or numerator, of these ratios was calculated in conformity with the provisions of the Basel III final rule. As of March 31, 2015, June 30, 2015, September 30, 2015, December 31, 2015 and March 31, 2016, the total risk-weighted assets component, or denominator, used in the calculation of the CET1, tier 1 risk-based capital and total risk-based capital ratios were each calculated in conformity with the advanced approaches and standardized approach provisions of Basel III, as the case may be. | |||||||||||||||||||||||||||||||||||||||||
The tangible common equity, or TCE, ratio is an additional capital ratio that management believes provides context useful in understanding and assessing State Street's capital adequacy. The TCE ratio is calculated by dividing consolidated total common shareholders’ equity by consolidated total assets, after reducing both amounts by goodwill and other intangible assets net of related deferred taxes. Total assets reflected in the TCE ratio also exclude cash balances on deposit at the Federal Reserve Bank and other central banks in excess of required reserves. The TCE ratio is not required by GAAP or by banking regulations, but is a metric used by management to evaluate the adequacy of State Street’s capital levels. Since there is no authoritative requirement to calculate the TCE ratio, our TCE ratio is not necessarily comparable to similar capital measures disclosed or used by other companies in the financial services industry. Tangible common equity and adjusted tangible assets are non-GAAP financial measures and should be considered in addition to, not as a substitute for or superior to, financial measures determined in accordance with GAAP or other applicable requirements. Reconciliations with respect to the calculation of the TCE ratios are provided on page 13 of this earnings release addendum. | |||||||||||||||||||||||||||||||||||||||||
The following table presents State Street's regulatory capital ratios and underlying components, calculated in conformity with applicable regulatory requirements as described above. |
Quarters | ||||||||||||||||||||||||||||||||||||||||
1Q15 | 2Q15 | 3Q15 | 4Q15 | 1Q16 | ||||||||||||||||||||||||||||||||||||
(Dollars in millions) | Basel III Advanced Approach1 | Basel III Standardized Approach2 | Basel III Advanced Approach1 | Basel III Standardized Approach2 | Basel III Advanced Approach1 | Basel III Standardized Approach2 | Basel III Advanced Approach1 | Basel III Standardized Approach2 | Basel III Advanced Approach1 | Basel III Standardized Approach2 | ||||||||||||||||||||||||||||||
RATIOS: | ||||||||||||||||||||||||||||||||||||||||
Common equity tier 1 capital | 12.0 | % | 10.2 | % | 12.0 | % | 11.4 | % | 12.0 | % | 11.8 | % | 12.5 | % | 13.0 | % | 12.3 | % | 12.5 | % | ||||||||||||||||||||
Tier 1 capital | 14.0 | 12.0 | 14.7 | 14.0 | 14.7 | 14.5 | 15.3 | 15.9 | 14.9 | 15.1 | ||||||||||||||||||||||||||||||
Total capital | 16.1 | 13.7 | 16.8 | 16.0 | 16.8 | 16.6 | 17.4 | 18.1 | 17.1 | 17.3 | ||||||||||||||||||||||||||||||
Tier 1 leverage | 5.8 | 5.8 | 6.0 | 6.0 | 6.3 | 6.3 | 6.9 | 6.9 | 6.9 | 6.9 | ||||||||||||||||||||||||||||||
Supporting Calculations: | ||||||||||||||||||||||||||||||||||||||||
Common equity tier 1 capital | $ | 12,494 | $ | 12,494 | $ | 12,559 | $ | 12,559 | $ | 12,515 | $ | 12,515 | $ | 12,433 | $ | 12,433 | $ | 12,404 | $ | 12,404 | ||||||||||||||||||||
Total risk-weighted assets | 103,998 | 121,946 | 104,533 | 109,788 | 104,365 | 105,765 | 99,552 | 95,893 | 100,612 | 99,597 | ||||||||||||||||||||||||||||||
Common equity tier 1 risk-based capital | 12.0 | % | 10.2 | % | 12.0 | % | 11.4 | % | 12.0 | % | 11.8 | % | 12.5 | % | 13.0 | % | 12.3 | % | 12.5 | % | ||||||||||||||||||||
Tier 1 capital | $ | 14,598 | $ | 14,598 | $ | 15,401 | $ | 15,401 | $ | 15,361 | $ | 15,361 | $ | 15,264 | $ | 15,264 | $ | 15,032 | $ | 15,032 | ||||||||||||||||||||
Total risk-weighted assets | 103,998 | 121,946 | 104,533 | 109,788 | 104,365 | 105,765 | 99,552 | 95,893 | 100,612 | 99,597 | ||||||||||||||||||||||||||||||
Tier 1 risk-based capital ratio | 14.0 | % | 12.0 | % | 14.7 | % | 14.0 | % | 14.7 | % | 14.5 | % | 15.3 | % | 15.9 | % | 14.9 | % | 15.1 | % | ||||||||||||||||||||
Total capital | $ | 16,752 | $ | 16,752 | $ | 17,554 | $ | 17,554 | $ | 17,526 | $ | 17,583 | $ | 17,349 | $ | 17,403 | $ | 17,191 | $ | 17,248 | ||||||||||||||||||||
Total risk-weighted assets | 103,998 | 121,946 | 104,533 | 109,788 | 104,365 | 105,765 | 99,552 | 95,893 | 100,612 | 99,597 | ||||||||||||||||||||||||||||||
Total risk-based capital ratio | 16.1 | % | 13.7 | % | 16.8 | % | 16.0 | % | 16.8 | % | 16.6 | % | 17.4 | % | 18.1 | % | 17.1 | % | 17.3 | % | ||||||||||||||||||||
Tier 1 capital | $ | 14,598 | $ | 14,598 | $ | 15,401 | $ | 15,401 | $ | 15,361 | $ | 15,361 | $ | 15,264 | $ | 15,264 | $ | 15,032 | $ | 15,032 | ||||||||||||||||||||
Adjusted quarterly average assets | 252,406 | 252,406 | 257,227 | 257,227 | 244,553 | 244,553 | 221,880 | 221,880 | 216,964 | 216,964 | ||||||||||||||||||||||||||||||
Tier 1 leverage ratio | 5.8 | % | 5.8 | % | 6.0 | % | 6.0 | % | 6.3 | % | 6.3 | % | 6.9 | % | 6.9 | % | 6.9 | % | 6.9 | % |
1 CET1, tier 1 capital, total capital and tier 1 leverage ratios as of March 31, 2015, June 30, 2015, September 30, 2015, December 31, 2015 and March 31, 2016 were calculated in conformity with the advanced approaches provisions of the Basel III final rule. | ||||
2 CET1, tier 1 capital, total capital, and tier 1 leverage ratios as of March 31, 2015, June 30, 2015, September 30, 2015, December 31, 2015 and March 31, 2016 were calculated in conformity with the standardized approaches provisions of the Basel III final rule. |
STATE STREET CORPORATION | ||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | ||||||||||||||||||||
RECONCILIATION OF TANGIBLE COMMON EQUITY RATIO | ||||||||||||||||||||
The following table presents the calculation of State Street's ratios of tangible common equity to total tangible assets. | ||||||||||||||||||||
Quarters | ||||||||||||||||||||
(Dollars in millions) | 1Q15 | 2Q15 | 3Q15 | 4Q15 | 1Q16 | |||||||||||||||
Consolidated total assets | $ | 279,448 | $ | 294,544 | $ | 247,235 | $ | 245,155 | $ | 243,685 | ||||||||||
Less: | ||||||||||||||||||||
Goodwill | 5,663 | 5,729 | 5,716 | 5,671 | 5,733 | |||||||||||||||
Other intangible assets | 1,892 | 1,871 | 1,820 | 1,768 | 1,749 | |||||||||||||||
Cash balances held at central banks in excess of required reserves | 71,740 | 106,202 | 60,160 | 66,259 | 58,639 | |||||||||||||||
Adjusted assets | 200,153 | 180,742 | 179,539 | 171,457 | 177,564 | |||||||||||||||
Plus related deferred tax liabilities | 814 | 834 | 713 | 694 | 698 | |||||||||||||||
Total tangible assets | A | 200,967 | 181,576 | 180,252 | 172,151 | 178,262 | ||||||||||||||
Consolidated total common shareholders' equity | $ | 18,709 | $ | 18,643 | $ | 18,640 | $ | 18,399 | $ | 18,793 | ||||||||||
Less: | ||||||||||||||||||||
Goodwill | 5,663 | 5,729 | 5,716 | 5,671 | 5,733 | |||||||||||||||
Other intangible assets | 1,892 | 1,871 | 1,820 | 1,768 | 1,749 | |||||||||||||||
Adjusted equity | 11,154 | 11,043 | 11,104 | 10,960 | 11,311 | |||||||||||||||
Plus related deferred tax liabilities | 814 | 834 | 713 | 694 | 698 | |||||||||||||||
Total tangible common equity | B | $ | 11,968 | $ | 11,877 | $ | 11,817 | $ | 11,654 | $ | 12,009 | |||||||||
Tangible common equity ratio | B/A | 6.0 | % | 6.5 | % | 6.6 | % | 6.8 | % | 6.7 | % | |||||||||
STATE STREET CORPORATION | ||||||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | ||||||||||||||||||||||||
RECONCILIATION OF FULLY PHASED-IN CAPITAL RATIOS | ||||||||||||||||||||||||
Fully phased-in pro-forma estimates of common equity tier 1 capital include 100% of the accumulated other comprehensive income component of common shareholder’s equity, including accumulated other comprehensive income attributable to available-for-sale securities, cash flow hedges and defined benefit pension plans, as well as 100% of applicable deductions, including but not limited to, intangible assets net of deferred tax liabilities. Fully phased-in pro-forma estimates of tier 1 and total capital both reflect the transition of trust preferred capital securities from tier 1 capital to total capital. For both Basel III advanced and standardized approaches, fully phased-in pro-forma estimates of risk-weighted assets reflect the exclusion of intangible assets, offset by additions related to non-significant equity exposures and deferred tax assets related to temporary differences. All fully phased-in ratios are preliminary estimates, based on our interpretations of the Basel III final rule as of the date each such ratio was first announced publicly and as applied to our businesses and operations as of the date of such ratio. | ||||||||||||||||||||||||
The following tables reconcile our fully phased-in estimated pro-forma common equity tier 1 capital, tier 1 capital, total capital and tier 1 leverage ratios, calculated in conformity with the Basel III final rule, as of the dates indicated, to those same ratios calculated in conformity with the applicable regulatory requirements as of such dates. | ||||||||||||||||||||||||
As of March 31, 2016 (Dollars in millions) | Basel III Advanced Approaches | Phase-In Provisions | Basel III Advanced Approaches Fully Phased-In Pro-Forma Estimate | Basel III Standardized Approach | Phase-In Provisions | Basel III Standardized Approach Fully Phased-In Pro-Forma Estimate | ||||||||||||||||||
Common equity tier 1 capital | $ | 12,404 | $ | (547 | ) | $ | 11,857 | $ | 12,404 | $ | (547 | ) | $ | 11,857 | ||||||||||
Tier 1 capital | 15,032 | (486 | ) | 14,546 | 15,032 | (486 | ) | 14,546 | ||||||||||||||||
Total capital | 17,191 | (532 | ) | 16,659 | 17,248 | (532 | ) | 16,716 | ||||||||||||||||
Risk weighted assets | 100,612 | (570 | ) | 100,042 | 99,597 | (538 | ) | 99,059 | ||||||||||||||||
Adjusted average assets | 216,964 | (249 | ) | 216,715 | 216,964 | (249 | ) | 216,715 | ||||||||||||||||
Capital ratios: | ||||||||||||||||||||||||
Common equity tier 1 capital | 12.3 | % | 11.9 | % | 12.5 | % | 12.0 | % | ||||||||||||||||
Tier 1 capital | 14.9 | 14.5 | 15.1 | 14.7 | ||||||||||||||||||||
Total capital | 17.1 | 16.7 | 17.3 | 16.9 | ||||||||||||||||||||
Tier 1 leverage | 6.9 | 6.7 | 6.9 | 6.7 | ||||||||||||||||||||
As of December 31, 2015 (Dollars in millions) | Basel III Advanced Approaches | Phase-In Provisions | Basel III Advanced Approaches Fully Phased-In Pro-Forma Estimate | Basel III Standardized Approach | Phase-In Provisions | Basel III Standardized Approach Fully Phased-In Pro-Forma Estimate | ||||||||||||||||||
Common equity tier 1 capital | $ | 12,433 | $ | (929 | ) | $ | 11,504 | $ | 12,433 | $ | (929 | ) | $ | 11,504 | ||||||||||
Tier 1 capital | 15,264 | (1,076 | ) | 14,188 | 15,264 | (1,076 | ) | 14,188 | ||||||||||||||||
Total capital | 17,349 | (946 | ) | 16,403 | 17,403 | (946 | ) | 16,457 | ||||||||||||||||
Risk weighted assets | 99,552 | (405 | ) | 99,402 | 95,893 | (382 | ) | 95,721 | ||||||||||||||||
Adjusted average assets | 221,880 | (546 | ) | 221,334 | 221,880 | (546 | ) | 221,334 | ||||||||||||||||
Capital ratios: | ||||||||||||||||||||||||
Common equity tier 1 capital | 12.5 | % | 11.6 | % | 13.0 | % | 12.0 | % | ||||||||||||||||
Tier 1 capital | 15.3 | 14.3 | 15.9 | 14.8 | ||||||||||||||||||||
Total capital | 17.4 | 16.5 | 18.1 | 17.2 | ||||||||||||||||||||
Tier 1 leverage | 6.9 | 6.4 | 6.9 | 6.4 | ||||||||||||||||||||
STATE STREET CORPORATION | ||||||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | ||||||||||||||||||||||||
RECONCILIATION OF FULLY PHASED-IN CAPITAL RATIOS | ||||||||||||||||||||||||
As of September 30, 2015 (Dollars in millions) | Basel III Advanced Approaches | Phase-In Provisions | Basel III Advanced Approaches Fully Phased-In Pro-Forma Estimate | Basel III Standardized Approach | Phase-In Provisions | Basel III Standardized Approach Fully Phased-In Pro-Forma Estimate | ||||||||||||||||||
Common equity tier 1 capital | $ | 12,515 | $ | (855 | ) | $ | 11,660 | $ | 12,515 | $ | (855 | ) | $ | 11,660 | ||||||||||
Tier 1 capital | 15,361 | (998 | ) | 14,363 | 15,361 | (998 | ) | 14,363 | ||||||||||||||||
Total capital | 17,526 | (868 | ) | 16,658 | 17,583 | (868 | ) | 16,715 | ||||||||||||||||
Risk weighted assets | 104,365 | (478 | ) | 103,887 | 105,765 | (451 | ) | 105,314 | ||||||||||||||||
Adjusted average assets | 244,553 | (488 | ) | 244,065 | 244,553 | (488 | ) | 244,065 | ||||||||||||||||
Capital ratios: | ||||||||||||||||||||||||
Common equity tier 1 capital | 12.0 | % | 11.2 | % | 11.8 | % | 11.1 | % | ||||||||||||||||
Tier 1 capital | 14.7 | 13.8 | 14.5 | 13.6 | ||||||||||||||||||||
Total capital | 16.8 | 16.0 | 16.6 | 15.9 | ||||||||||||||||||||
Tier 1 leverage | 6.3 | 5.9 | 6.3 | 5.9 | ||||||||||||||||||||
As of June 30, 2015 (Dollars in millions) | Basel III Advanced Approaches | Phase-In Provisions | Basel III Advanced Approaches Fully Phased-In Pro-Forma Estimate | Basel III Standardized Approach | Phase-In Provisions | Basel III Standardized Approach Fully Phased-In Pro-Forma Estimate | ||||||||||||||||||
Common equity tier 1 capital | $ | 12,559 | $ | (846 | ) | $ | 11,713 | $ | 12,559 | $ | (846 | ) | $ | 11,713 | ||||||||||
Tier 1 capital | 15,401 | (985 | ) | 14,416 | 15,401 | (985 | ) | 14,416 | ||||||||||||||||
Total capital | 17,554 | (855 | ) | 16,699 | 17,554 | (855 | ) | 16,699 | ||||||||||||||||
Risk weighted assets | 104,533 | (481 | ) | 104,052 | 109,788 | (453 | ) | 109,335 | ||||||||||||||||
Adjusted average assets | 257,227 | (295 | ) | 256,932 | 257,227 | (295 | ) | 256,932 | ||||||||||||||||
Capital ratios: | ||||||||||||||||||||||||
Common equity tier 1 capital | 12.0 | % | 11.3 | % | 11.4 | % | 10.7 | % | ||||||||||||||||
Tier 1 capital | 14.7 | 13.9 | 14.0 | 13.2 | ||||||||||||||||||||
Total capital | 16.8 | 16.0 | 16.0 | 15.3 | ||||||||||||||||||||
Tier 1 leverage | 6.0 | 5.6 | 6.0 | 5.6 | ||||||||||||||||||||
STATE STREET CORPORATION | ||||||||||||||||||||||||
EARNINGS RELEASE ADDENDUM | ||||||||||||||||||||||||
RECONCILIATION OF FULLY PHASED-IN CAPITAL RATIOS | ||||||||||||||||||||||||
As of March 31, 2015 (Dollars in millions) | Basel III Advanced Approaches | Phase-In Provisions | Basel III Advanced Approaches Fully Phased-In Pro-Forma Estimate | Basel III Standardized Approach | Phase-In Provisions | Basel III Standardized Approach Fully Phased-In Pro-Forma Estimate | ||||||||||||||||||
Common equity tier 1 capital | $ | 12,494 | $ | (684 | ) | $ | 11,810 | $ | 12,494 | $ | (684 | ) | $ | 11,810 | ||||||||||
Tier 1 capital | 14,598 | (827 | ) | 13,771 | 14,598 | (827 | ) | 13,771 | ||||||||||||||||
Total capital | 16,752 | (697 | ) | 16,055 | 16,752 | (697 | ) | 16,055 | ||||||||||||||||
Risk weighted assets | 103,998 | (552 | ) | 103,446 | 121,946 | (520 | ) | 121,426 | ||||||||||||||||
Adjusted average assets | 252,406 | (215 | ) | 252,191 | 252,406 | (215 | ) | 252,191 | ||||||||||||||||
Capital ratios: | ||||||||||||||||||||||||
Common equity tier 1 capital | 12.0 | % | 11.4 | % | 10.2 | % | 9.7 | % | ||||||||||||||||
Tier 1 capital | 14.0 | 13.3 | 12.0 | 11.3 | ||||||||||||||||||||
Total capital | 16.1 | 15.5 | 13.7 | 13.2 | ||||||||||||||||||||
Tier 1 leverage | 5.8 | 5.5 | 5.8 | 5.5 | ||||||||||||||||||||
STATE STREET CORPORATION | ||||||||||||||||
EARNINGS RELEASE ADDENDUM | ||||||||||||||||
RECONCILIATIONS OF SUPPLEMENTARY LEVERAGE RATIOS | ||||||||||||||||
In 2014, U.S. banking regulators issued final rules implementing a supplementary leverage ratio, or SLR, for certain bank holding companies, like State Street, and their insured depository institution subsidiaries, like State Street Bank. We refer to these final rules as the SLR final rule. Under the SLR final rule, upon implementation as of January 1, 2018, (i) State Street Bank must maintain an SLR of at least 6% to be well capitalized under the U.S. banking regulators’ Prompt Corrective Action framework and (ii) if State Street maintains an SLR of at least 5%, it is not subject to limitations on distribution and discretionary bonus payments under the SLR final rule. Beginning with reporting for March 31, 2015, State Street was required to include SLR disclosures with its other Basel disclosures. | ||||||||||||||||
Estimated pro forma fully phased-in SLR ratios as of March 31, 2016, December 31, 2015, September 30, 2015, June 30, 2015 and March 31, 2015 are preliminary estimates by State Street (in each case, fully phased-in as of January 1, 2018, as per the phase-in requirements of the SLR final rule), calculated based on our interpretations of the SLR final rule as of April 27, 2016 and as applied to our businesses and operations as of March 31, 2016, December 31, 2015, September 30, 2015, June 30, 2015 and March 31, 2015. | ||||||||||||||||
The following tables reconcile our estimated pro forma fully-phased in SLR ratios as of March 31, 2016, December 31, 2015, September 30, 2015, June 30, 2015, and March 31, 2015 calculated in conformity with the SLR final rule, as described, to our SLR ratios calculated in conformity with applicable regulatory requirements as of the dates indicated. | ||||||||||||||||
State Street | State Street Bank | |||||||||||||||
As of March 31, 2016 (Dollars in millions) | Transitional SLR | Fully Phased-In SLR | Transitional SLR | Fully Phased-In SLR | ||||||||||||
Tier 1 Capital | $ | 15,032 | A | $ | 14,546 | $ | 15,071 | $ | 14,628 | |||||||
On-and off-balance sheet leverage exposure | 248,008 | 248,008 | 243,095 | 243,095 | ||||||||||||
Less: regulatory deductions | (6,223 | ) | (6,488 | ) | (5,843 | ) | (6,073 | ) | ||||||||
Total assets for SLR | 241,785 | B | 241,520 | 237,252 | 237,022 | |||||||||||
Supplementary Leverage Ratio | 6.2 | % | A/B | 6.0 | % | 6.4 | % | 6.2 | % | |||||||
State Street | State Street Bank | |||||||||||||||
As of December 31, 2015 (Dollars in millions) | Transitional SLR | Fully Phased-In SLR | Transitional SLR | Fully Phased-In SLR | ||||||||||||
Tier 1 Capital | $ | 15,264 | C | $ | 14,188 | $ | 14,647 | $ | 13,869 | |||||||
On-and off-balance sheet leverage exposure | 252,752 | 252,752 | 247,736 | 247,736 | ||||||||||||
Less: regulatory deductions | (5,895 | ) | (6,440 | ) | (5,536 | ) | (6,036 | ) | ||||||||
Total assets for SLR | 246,857 | D | 246,312 | 242,200 | 241,700 | |||||||||||
Supplementary Leverage Ratio | 6.2 | % | C/D | 5.8 | % | 6.0 | % | 5.7 | % | |||||||
State Street | State Street Bank | |||||||||||||||
As of September 30, 2015 (Dollars in millions) | Transitional SLR | Fully Phased-In SLR | Transitional SLR | Fully Phased-In SLR | ||||||||||||
Tier 1 Capital | $ | 15,361 | E | $ | 14,363 | $ | 14,863 | $ | 14,162 | |||||||
On-and off-balance sheet leverage exposure | 276,673 | 276,673 | 271,347 | 271,347 | ||||||||||||
Less: regulatory deductions | (5,911 | ) | (6,399 | ) | (5,550 | ) | (5,993 | ) | ||||||||
Total assets for SLR | 270,762 | F | 270,274 | 265,797 | 265,354 | |||||||||||
Supplementary Leverage Ratio | 5.7 | % | E/F | 5.3 | % | 5.6 | % | 5.3 | % | |||||||
STATE STREET CORPORATION | ||||||||||||||||
EARNINGS RELEASE ADDENDUM | ||||||||||||||||
RECONCILIATIONS OF SUPPLEMENTARY LEVERAGE RATIOS (Continued) | ||||||||||||||||
State Street | State Street Bank | |||||||||||||||
As of June 30, 2015 (Dollars in millions) | Transitional SLR | Fully Phased-In SLR | Transitional SLR | Fully Phased-In SLR | ||||||||||||
Tier 1 Capital | $ | 15,401 | G | $ | 14,416 | $ | 14,352 | $ | 13,667 | |||||||
On-and off-balance sheet leverage exposure | 291,875 | 291,875 | 286,851 | 286,851 | ||||||||||||
Less: regulatory deductions | (6,138 | ) | (6,930 | ) | (5,776 | ) | (6,515 | ) | ||||||||
Total assets for SLR | 285,737 | H | 284,945 | 281,075 | 280,336 | |||||||||||
Supplementary Leverage Ratio | 5.4 | % | G/H | 5.1 | % | 5.1 | % | 4.9 | % | |||||||
State Street | State Street Bank | |||||||||||||||
As of March 31, 2015 (Dollars in millions) | Transitional SLR | Fully Phased-In SLR | Transitional SLR | Fully Phased-In SLR | ||||||||||||
Tier 1 Capital | $ | 14,598 | I | $ | 13,772 | $ | 13,770 | $ | 13,245 | |||||||
On-and off-balance sheet leverage exposure | 288,932 | 288,932 | 284,060 | 284,060 | ||||||||||||
Less: regulatory deductions | (6,088 | ) | (6,898 | ) | (5,734 | ) | (6,489 | ) | ||||||||
Total assets for SLR | 282,844 | J | 282,034 | 278,326 | 277,571 | |||||||||||
Supplementary Leverage Ratio | 5.2 | % | I/J | 4.9 | % | 4.9 | % | 4.8 | % | |||||||
.O4
M #E?C>MFEKQJG8BBUJZC9I2;54[+BZX5/H\"0^C)GGDYF\J=NO,A
MSYHB>7?9UX)F(MR]]*NC=O\ A+TUJFS773UPT/!?Z.JBFH)(-4K)(V=')R]
M3EB)GI#1A=#OMMO<[DEOI->ZHG%FA&2GA_%1TCNOJ^EW!X0]4ZEHV<
ME+=]*2UC(UZ\G/%E6?U5RGU'GXJ33B(K/E+HM.\
]99YG.5%1,+(UN43*XPF$1<^EQ.>.'O/)'Q3W<
MN.GB1U[0Z*WZVXU=IGAUMV@-H:&NJ7->R@>K*QC:B.B1'O>GBN5O5SE:U53K
MARH<)2V:B-543S0Z..B+TIEB.LJ8-Q,U=J'D.H
M ).SJE4V>WO7"5"9C5>S94^C]O5/K,
R3\"5O9%7U7)A%5,=?1X;B8QUG'DC=9<^3'
M-IYJ]V#T?$?Q*Z1A;;K_ +/OO=9&G)Z;';YV^(OXRK YT:_%N$-IX?A;]:WU
M^OJIXF6.DU1.HM&<0O%O44%KU99X=O-%Q3MGECDB6'*IV?X;G.EF>B*O*B\K
M45
S[I4/;A]1*YW-)*Y/)
M7.55QY)A/(\O+DG+>;SYNFM8K&H:.X*-F=8;1U.X+]5VCYJ;=:R&6C7TB*7Q
M6M6;*^HY3;WQW.SC,U,O+R3O3'#2:[VS+C3Z\,6N/]C3_XF(RX/\>OZ\E\
MWR2Y>V ;O/L?MW:-6:*L,>OM&ZEA6LJ;.QKG2T=0U[HU
5[55%1?)3;<3$3#&8U,Q+Y"
M 7-';:BN55AB5S$^E(JX8WXN7H4F\5:5I-EUX%OH4S+*ZOE3^
M3@7EC3XN[K]13FO;I7HUU2GS=5.>]5$D:Q1
WQ/%VP7Y8C;CQ8HO&Y;D_Z,_3/_M[?O^YP?M.3_P!1M_##;W>O
MJZ;VAVWIMH]O;+I&CKI[E36UKV,JJEC622
JK)IG;;4C;;5T:LK
M+WS[0CQ*8YG]='#PUN2UHAYJ2T4^IOE-*%MP;Z
M4V"FIZY$E];,D5 KXU7/L3@?A_756WQ9]R[?AZ31?EI^D\=UN*>
M!)C8]YM\&-:C6-K$1&HF$1/3*D]?C?PL?Z\H