XML 25 R15.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 7 - Goodwill and Intangibles
3 Months Ended
Sep. 30, 2018
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
Note
7
:   Goodwill and Intangible Assets
 
The Company’s acquisition of Bytewise in
2011
and a private software company in
2017
resulted in the recognition of goodwill totaling
$4.7
million. The Company is required, on a set date, to annually assess its goodwill in order to determine whether or
not
it is more likely than
not
that the fair value of the reporting unit’s goodwill exceeded its carrying amount. Determining the fair value of a reporting unit is subjective and requires the use of significant estimates and assumptions.
 
The Company performed a quantitative analysis of its Bytewise reporting unit for its
October 1, 2017
annual assessment of goodwill (commonly referred to as “Step One”). With the assistance of an independent
third
-party valuation specialist, the Company estimated the fair value using an income approach based on the present value of future cash flows. The Company believes this approach yields the most appropriate evidence of fair value. The key assumptions utilized in the discounted cash flow model included estimates of future cash flows from operating activities offset by estimated capital expenditures of the reporting unit, the estimated terminal value for the reporting unit, a discount rate based on a weighted average cost of capital, and an assessment of current market capitalization.
 
 
Under the quantitative analysis, the
2017
fair value assessment of the Bytewise goodwill exceeded the carrying amount by approximately
81%.
Therefore,
no
goodwill impairment was determined to exist. If future results significantly vary from current estimates and related projections due to changes in industry or market conditions, the Company
may
be required to record impairment charges.
 
The Company performed a qualitative analysis for its
February 1, 2018
annual assessment of goodwill (commonly referred to as “Step Zero”) associated with its purchase of a private software company. From a qualitative perspective, in evaluating whether it is more likely than
not
that the fair value of a reporting unit exceeds its carrying amount, relevant events and circumstances are taken into account, with greater weight assigned to events and circumstances that most affect the fair value or the carrying amounts of its assets. Items that were considered included, but were
not
limited to, the following: macroeconomic conditions, industry and market conditions, cost factors, overall financial performance and changes in management or key personnel. After assessing these and other factors the Company determined that it was more likely than
not
that the fair value of this reporting unit exceeded its carrying amount as of
February 1, 2018.
If future results significantly vary from current estimates and related projections due to changes in industry or market conditions, the Company
may
be required to record impairment charges.
 
Amortizable intangible assets consist of the following (in thousands):
 
   
9/30/2018
   
6/30/2018
 
Non-compete agreement
  $
600
    $
600
 
Trademarks and trade names
   
2,070
     
2,070
 
Completed technology
   
2,358
     
2,358
 
Customer relationships
   
5,580
     
5,580
 
Software development
   
7,962
     
7,600
 
Other intangible assets
   
325
     
325
 
Total
   
18,895
     
18,533
 
Accumulated amortization
   
(9,772
)
   
(9,216
)
Total net balance
  $
9,123
    $
9,317
 
 
Amortizable intangible assets are being amortized on a straight-line basis over the period of expected economic benefit.
 
The estimated useful lives of the intangible assets subject to amortization range between
5
years for software development and
20
years for some trademark and trade name assets.
 
The estimated aggregate amortization expense for the remainder of fiscal
2019
and for each of the next
five
years and thereafter, is as follows (in thousands):
 
2019 (Remainder of year)
  $
1,766
 
2020
   
1,840
 
2021
   
1,437
 
2022
   
1,204
 
2023
   
902
 
2024
   
467
 
Thereafter
   
1,507