XML 33 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Note 7 - Goodwill and Intangibles
12 Months Ended
Jun. 30, 2018
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
7.
GOODWILL AND INTANGIBLES
 
The following tables present information about the Company’s goodwill and identifiable intangible assets on the dates indicated (in thousands):
 
   
June 30,
2018
   
June 30,
2017
 
   
Cost
   
Accumulated
Amortization
   
Net
   
Cost
   
Accumulated
Amortization
   
Net
 
Goodwill
  $
4,668
    $
-
    $
4,668
    $
4,668
    $
-
    $
4,668
 
Identifiable intangible assets
   
18,533
     
(9,216
)
   
9,317
     
17,117
     
(7,249
)
   
9,868
 
 
Identifiable intangible assets consist of the following (in thousands):
 
   
June 30, 2018
   
June 30, 2017
 
Non-compete agreements
  $
600
    $
600
 
Trademarks and trade names
   
2,070
     
2,070
 
Completed technology
   
2,358
     
2,358
 
Customer relationships
   
5,580
     
5,580
 
Software development
   
7,600
     
6,184
 
Other intangible assets
   
325
     
325
 
Total
   
18,533
     
17,117
 
Accumulated amortization
   
(9,216
)
   
(7,249
)
Total net balance
  $
9,317
    $
9,868
 
 
Identifiable intangible assets are being amortized on a straight-line basis over the period of expected economic benefit.  
 
The estimated aggregate amortization expense for each of the next
five
years, and thereafter, is as follows (in thousands):
 
Fiscal Year
       
2019
  $
2,291
 
2020
   
1,767
 
2021
   
1,364
 
2022
   
1,132
 
2023
   
829
 
Thereafter
   
1,934
 
 
The Company performed a quantitative analysis of its Bytewise reporting unit for its
October 
1,
2017
annual assessment of goodwill (commonly referred to as “Step One” evaluation). With the assistance of an independent
third
-party valuation specialist, the Company estimated the fair value using an income approach based on the present value of future cash flows. The Company believes this approach yields the most appropriate evidence of fair value. The key assumptions utilized in the discounted cash flow model included estimates of future cash flows from operating activities offset by estimated capital expenditures of the reporting unit, the estimated terminal value for the reporting unit, a discount rate based on a weighted average cost of capital, and an assessment of current market capitalization.
 
Under the quantitative analysis, the fair value assessment of the Bytewise goodwill exceeded the carrying amount by approximately
81%.
Therefore,
no
goodwill impairment was determined to exist. If future results significantly vary from current estimates, and related projections due to changes in industry or market conditions, the Company
may
be required to record impairment charges.
 
The Company performed a qualitative analysis for its
February 1, 2018
annual assessment of goodwill (commonly referred to as “Step Zero”) associated with its fiscal
2017
purchase of a private software company. From a qualitative perspective, in evaluating whether it is more likely than
not
that the fair value of a reporting unit exceeds its carrying amount, relevant events and circumstances are taken into account, with greater weight assigned to events and circumstances that most affect the fair value or the carrying amounts of its assets. Items that were considered included, but were
not
limited to, the following: macroeconomic conditions, industry and market conditions, cost factors, overall financial performance and changes in management or key personnel. After assessing these and other factors the Company determined that it was more likely than
not
that the fair value of this reporting unit exceeded its carrying amount as of
February 1, 2018.
If future results significantly vary from current estimates, and related projections due to changes in industry or market conditions, the Company
may
be required to record impairment charges.