XML 24 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Note 5 - Business Acquisition
3 Months Ended
Sep. 30, 2017
Notes to Financial Statements  
Business Combination Disclosure [Text Block]
Note
5:
Business Acquisition
 
In fiscal
2010,
the Company entered into an agreement with a private software company to invest
$1.5
million in exchange for a
36%
equity interest therein. In the
third
quarter of fiscal
2017,
the C
ompany entered into a new agreement to invest an additional
$3.6
million for an additional
64%
of equity in the company. The Company paid
$1.8
million in cash at closing and is obligated to pay an additional
$1.8
million in cash
three
years subsequent to closing (discounted to
$1.6
million on the purchase date). In addition, the agreement provides for the former owners to receive a
30%
share of operating profits of the business over the next
three
years so long as they remain employed by the Company
. The Company has accrued for such profit sharing as an expense based on results of operations since the date of acquisition.
 
The acquisition has been accounted for as a business combination and the financial results of the company have been included in our consolidated financial statements
since the date of acquisition. Under the acquisition method of accounting, the purchase price was allocated to net tangible and intangible assets based upon their estimated fair values as of the acquisition date.
 
The table below presents the allocation of t
he purchase price to the acquired net assets (in thousands):
 
 
Cash
  $
509
 
Accounts receivable
   
273
 
Inventories
   
243
 
Other current assets
   
18
 
Deferred software development costs
   
2,520
 
Intangible Assets
   
1,220
 
Goodwill
   
1,634
 
Fixed
assets
   
47
 
Deferred tax liability
   
(1,090
)
Accounts payable & current liabilities
   
(80
)
Purchase Price (1)
  $
5,294
 
 
 
 
(
1
)
$1,833
+
1,555
(
$1.8
million discounted at
5%
) =
$3,388
purchase price divided by
64%
=
$5.294
million.
 
Pro-forma financial information has
not
been presented for this acquisition because it is
not
considered material to the Company
’s financial position or results of operations.