XML 43 R14.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 5 - Goodwill and Intangible Assets
6 Months Ended
Dec. 31, 2014
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]
Note 5:   Goodwill and Intangible Assets
 
Goodwill is measured as the excess of the cost of acquisition over the sum of the amounts assigned to identifiable tangible and intangible assets acquired less liabilities assumed. The Company’s acquisition of Bytewise in 2011 gave rise to goodwill. The Company performs an impairment assessment on an annual basis as of the end of our October month end or more frequently if circumstances warrant. For fiscal year 2015, our impairment assessment was a two-step process. The first step requires a comparison of the implied fair value of the reporting unit to its carrying value. If the carrying value of the reporting unit is higher than its fair value, there is an indication that impairment may exist and the second step of the evaluation must be performed. In the second step, the potential impairment is calculated by comparing the implied fair value of the reporting unit’s goodwill with the carrying value of the goodwill. If the carrying value of the reporting unit’s goodwill is greater than the implied fair value of its goodwill, an impairment loss will be recognized for the excess.
 
 

 
 
Determining the fair value of a reporting unit is subjective and requires the use of significant estimates and assumptions. With the assistance of an independent third-party appraisal firm, the Company estimates the fair value using an income approach based on the present value of future cash flows. The Company believes this approach yields the most appropriate evidence of fair value. The Company also utilizes the comparable company multiples method and market transaction fair value method to validate the fair value amount obtained using the income approach. The key assumptions utilized in the discounted cash flow model includes estimates of future cash flows from operating activities offset by estimated capital expenditures of the reporting unit, the estimated terminal value for the reporting unit, a discount rate based on a weighted average cost of capital, overall economic conditions, and an assessment of current market capitalization. Any unfavorable material changes to these key assumptions could potentially impact the Company’s fair value determinations.
 
The fair value of the 2015 goodwill assessment exceeded the carrying amount by approximately 37.4%.
Therefore no goodwill impairment was recorded. If future results significantly vary from current estimates, related projections, or business assumptions in the future due to changes in industry or market conditions, the Company may be required to record impairment charges.
 
Amortizable intangible assets consist of the following (in thousands):
 
   
12/31/2014
(Unaudited)
   
6/30/2014
 
Non-compete agreement
  $ 600     $ 600  
Trademarks and trade names
    1,480       1,480  
Completed technology
    2,358       2,358  
Customer relationships
    4,950       4,950  
Software development
    1,307       1,007  
Other intangible assets
    325       325  
Total
    11,020       10,720  
Accumulated amortization
    (3,594
)
    (2,960
)
Total net balance
  $ 7,426     $ 7,760  
 
Amortizable intangible assets are being amortized on a straight-line basis over the period of expected economic benefit.
 
The estimated useful lives of the intangible assets subject to amortization are 14 years for trademarks and trade names, 8 years for non-compete agreements, 10 years for completed technology, 8 years for customer relationships and 5 years for software development.
 
The estimated aggregate amortization expense for the remainder of fiscal 2015 and for each of the next five years and thereafter, is as follows (in thousands):
 
2015 (Remainder of year)
  $ 682  
2016
    1,364  
2017
    1,362  
2018
    1,294  
2019
    1,215  
2020
    659  
Thereafter
    850