XML 51 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 2 - Acquisition
9 Months Ended
Mar. 31, 2013
Business Combination Disclosure [Text Block]
Note 2:  Acquisition

On November 22, 2011 a wholly-owned subsidiary of the Company entered into an asset purchase agreement (the “Purchase Agreement”) with Bytewise Development Corporation (“Bytewise”) pursuant to which the wholly-owned subsidiary of the Company purchased all of the assets of Bytewise for $15.4 million in cash plus the assumption of certain liabilities.  The asset purchase was financed through a term loan under the Company’s existing security agreement.  The Purchase Agreement contains customary representations, warranties and covenants.  Under the Purchase Agreement, the former owners of Bytewise are entitled to a 40% share of any profits from Bytewise’s operations over each of the three years following consummation of the transaction so long as they remain employed by the Company.  The Company has accrued for such profit sharing as an expense based on Bytewise’s results of operations since the date of acquisition.

Bytewise designs, develops and manufactures non-contact, industrial measurement systems and software that capture the external geometric profile of a product and analyze that data to meet measurement and/or quality control requirements.

The acquisition was accounted for under the acquisition method of accounting.  The total purchase price was allocated to Bytewise’s net tangible assets and identifiable intangible assets based on their estimated fair value as of November 22, 2011.  The allocation of the purchase price was finalized in the fourth quarter of fiscal 2012.

The table below presents the allocation of the purchase price to the acquired net assets of Bytewise (in thousands):

Cash
 
$
298
 
Accounts receivable
   
1,897
 
Inventories
   
1,674
 
Other current assets
   
74
 
Intangibles
   
9,300
 
Goodwill
   
3,034
 
Other long-term assets
   
69
 
Accounts payable
   
(379
)
Accrued compensation costs
   
(270
)
Accrued expenses
   
(329
)
Cash paid to sellers
 
$
15,368
 

The allocation for definite-lived amortizable intangible assets acquired include approximately $4.95 million for customer relationships, $1.48 million for trademarks and trade names, $2.0 million for completed technology, $0.6 million for non-compete agreements and $0.26 million for order backlog.

The acquisition was completed on November 22, 2011 and, accordingly, results of operations from such date have been included in the Company’s Statements of Operations.

Supplemental Pro Forma Information

The following information reflects the Bytewise acquisition as if the transaction had occurred as of the beginning of the Company’s fiscal 2012.  The unaudited pro forma information does not necessarily reflect the actual results that would have occurred had the Company and Bytewise been combined during the periods presented, nor is it necessarily indicative of the future results of operations of the combined companies.

The following table represents selected unaudited consolidated pro forma data (in thousands except per share amounts):

   
9 Months Ended
 
   
3/31/2012
 
       
Unaudited consolidated pro forma revenue
 
$
194,031
 
Unaudited consolidated pro forma net earnings
 
$
5,597
 
Unaudited consolidated pro forma diluted earnings per share
 
$
.82