QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |||||||||||||
(Address of Principal Executive Offices) | (Zip Code) |
Title of Each Class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
☒ | Accelerated filer | ☐ | |||||||||
Non-accelerated filer | ☐ | Smaller reporting company | |||||||||
Emerging growth company |
The Consolidated Financial Statements of WaFd, Inc. and Subsidiaries filed as a part of the report are as follows: | ||||||||||||||
March 31, 2024 | September 30, 2023 | ||||||||||
(In thousands, except share data) | |||||||||||
ASSETS | |||||||||||
Cash and cash equivalents | $ | $ | |||||||||
Available-for-sale securities, at fair value | |||||||||||
Held-to-maturity securities, at amortized cost | |||||||||||
Loans receivable, net of allowance for loan losses of $ | |||||||||||
Loans held for sale | |||||||||||
Interest receivable | |||||||||||
Premises and equipment, net | |||||||||||
Real estate owned | |||||||||||
FHLB stock | |||||||||||
Bank owned life insurance | |||||||||||
Intangible assets, including goodwill of $ | |||||||||||
Federal and state income tax assets, net | |||||||||||
Other assets | |||||||||||
$ | $ | ||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||
Liabilities | |||||||||||
Customer accounts | |||||||||||
Transaction deposit accounts | $ | $ | |||||||||
Time deposit accounts | |||||||||||
Borrowings | |||||||||||
Junior subordinated deferrable debentures | |||||||||||
Senior debt | |||||||||||
$ | |||||||||||
Advance payments by borrowers for taxes and insurance | |||||||||||
Accrued expenses and other liabilities | |||||||||||
Commitments and contingencies (see Note I) | |||||||||||
Shareholders’ equity | |||||||||||
Preferred stock, $ | |||||||||||
Common stock, $ | |||||||||||
Additional paid-in capital | |||||||||||
Accumulated other comprehensive income (loss), net of taxes | |||||||||||
Treasury stock, at cost; | ( | ( | |||||||||
Retained earnings | |||||||||||
$ | $ |
Three Months Ended March 31, | Six Months Ended March 31, | ||||||||||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||||||||||
(In thousands, except share data) | |||||||||||||||||||||||
INTEREST INCOME | |||||||||||||||||||||||
Loans receivable | $ | $ | $ | $ | |||||||||||||||||||
Mortgage-backed securities | |||||||||||||||||||||||
Investment securities and cash equivalents | |||||||||||||||||||||||
INTEREST EXPENSE | |||||||||||||||||||||||
Customer accounts | |||||||||||||||||||||||
Borrowings, senior debt and junior subordinated debentures | |||||||||||||||||||||||
Net interest income | |||||||||||||||||||||||
Provision for credit losses | |||||||||||||||||||||||
Net interest income after provision (release) | |||||||||||||||||||||||
OTHER INCOME | |||||||||||||||||||||||
Gain (loss) on sale of investment securities | |||||||||||||||||||||||
Gain (loss) on termination of hedging derivatives | |||||||||||||||||||||||
Loan fee income | |||||||||||||||||||||||
Other income | |||||||||||||||||||||||
OTHER EXPENSE | |||||||||||||||||||||||
Compensation and benefits | |||||||||||||||||||||||
Occupancy | |||||||||||||||||||||||
FDIC insurance premiums | |||||||||||||||||||||||
Product delivery | |||||||||||||||||||||||
Information technology | |||||||||||||||||||||||
Other expense | |||||||||||||||||||||||
Gain (loss) on real estate owned, net | ( | ( | ( | ||||||||||||||||||||
Income before income taxes | |||||||||||||||||||||||
Income tax expense | |||||||||||||||||||||||
Net income | |||||||||||||||||||||||
Dividends on preferred stock | |||||||||||||||||||||||
Net income available to common shareholders | $ | $ | $ | $ | |||||||||||||||||||
PER SHARE DATA | |||||||||||||||||||||||
Basic earnings per common share | $ | $ | $ | $ | |||||||||||||||||||
Diluted earnings per common share | |||||||||||||||||||||||
Dividends paid on common stock per share | |||||||||||||||||||||||
Basic weighted average number of shares outstanding | |||||||||||||||||||||||
Diluted weighted average number of shares outstanding |
Three Months Ended March 31, | |||||||||||
2024 | 2023 | ||||||||||
(In thousands) | |||||||||||
Net income | $ | $ | |||||||||
Other comprehensive income (loss) net of tax: | |||||||||||
Net unrealized gain (loss) during the period on available-for-sale investment securities, net of tax of $ | ( | ||||||||||
Reclassification adjustment of net (gain) loss from sale of available-for-sale securities included in net income, net of tax of $( | |||||||||||
Net unrealized gain (loss) from investment securities, net of reclassification adjustment | ( | ||||||||||
Net unrealized gain (loss) during the period on borrowings cash flow hedges, net of tax of $( | ( | ||||||||||
Net unrealized gain (loss) in cash flow hedging instruments, net of reclassification adjustment | ( | ||||||||||
Other comprehensive income (loss) | |||||||||||
Comprehensive income | $ | $ |
Six Months Ended March 31, | |||||||||||
2024 | 2023 | ||||||||||
(In thousands) | |||||||||||
Net income | $ | $ | |||||||||
Other comprehensive income (loss) net of tax: | |||||||||||
Net unrealized gain (loss) during the period on available-for-sale investment securities, net of tax of $( | |||||||||||
Reclassification adjustment of net (gain) loss from sale of available-for-sale securities included in net income, net of tax of $( | |||||||||||
Net unrealized gain (loss) from investment securities, net of reclassification adjustment | |||||||||||
Net unrealized gain (loss) during the period on borrowings cash flow hedges, net of tax of $ | ( | ( | |||||||||
Net unrealized gain (loss) in cash flow hedging instruments, net of reclassification adjustment | ( | ( | |||||||||
Other comprehensive income (loss) | ( | ||||||||||
Comprehensive income | $ | $ |
(in thousands) | Preferred Stock | Common Stock | Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Total | ||||||||||||||||
Balance at January 1, 2024 | $ | $ | $ | $ | $ | $ | ( | $ | |||||||||||||||
Net income | — | — | — | — | — | ||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | ||||||||||||||||||
Dividends on common stock ($ | — | — | — | ( | — | — | ( | ||||||||||||||||
Dividends on preferred stock ($ | — | — | — | ( | — | — | ( | ||||||||||||||||
Stock issued in merger | — | — | — | — | |||||||||||||||||||
Proceeds from stock issuances | — | — | — | — | |||||||||||||||||||
Stock-based compensation expense | — | — | — | ||||||||||||||||||||
Treasury stock purchased | — | — | — | — | — | ( | ( | ||||||||||||||||
Balance at March 31, 2024 | $ | $ | $ | $ | $ | $ | ( | $ | |||||||||||||||
(in thousands) | Preferred Stock | Common Stock | Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Total | ||||||||||||||||
Balance at January 1, 2023 | $ | $ | $ | $ | $ | $ | ( | $ | |||||||||||||||
Net income | — | — | — | — | — | ||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | ||||||||||||||||||
Dividends on common stock ($ | — | — | — | ( | — | — | ( | ||||||||||||||||
Dividends on preferred stock ($ | — | — | — | ( | — | — | ( | ||||||||||||||||
Proceeds from stock issuances | — | — | — | — | |||||||||||||||||||
Stock-based compensation expense | — | ( | — | — | |||||||||||||||||||
Treasury stock purchased | — | — | — | — | — | ( | ( | ||||||||||||||||
Balance at March 31, 2023 | $ | $ | $ | $ | $ | $ | ( | $ | |||||||||||||||
(in thousands) | Preferred Stock | Common Stock | Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Total | ||||||||||||||||
Balance at October 1, 2023 | $ | $ | $ | $ | $ | $ | ( | $ | |||||||||||||||
Net income | — | — | — | — | — | ||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | — | ||||||||||||||||||
Dividends on common stock ($ | — | — | — | ( | — | — | ( | ||||||||||||||||
Dividends on preferred stock ($ | — | — | — | ( | — | — | ( | ||||||||||||||||
Stock issued in merger | — | — | — | — | |||||||||||||||||||
Proceeds from stock issuances | — | — | — | — | |||||||||||||||||||
Stock-based compensation expense | — | — | — | ||||||||||||||||||||
Treasury stock purchased | — | — | — | — | — | ( | ( | ||||||||||||||||
Balance at March 31, 2024 | $ | $ | $ | $ | $ | $ | ( | $ | |||||||||||||||
(in thousands) | Preferred Stock | Common Stock | Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Treasury Stock | Total | ||||||||||||||||
Balance at October 1, 2022 | $ | $ | $ | $ | $ | $ | ( | $ | |||||||||||||||
Net income | — | — | — | — | — | ||||||||||||||||||
Other comprehensive income (loss) | — | — | — | — | ( | — | ( | ||||||||||||||||
Dividends on common stock ($ | — | — | — | ( | — | — | ( | ||||||||||||||||
Dividends on preferred stock ($ | — | — | — | ( | — | — | ( | ||||||||||||||||
Proceeds from stock issuances | — | — | — | — | |||||||||||||||||||
Stock-based compensation expense | — | ( | — | — | |||||||||||||||||||
Treasury stock purchased | — | — | — | — | — | ( | ( | ||||||||||||||||
Balance at March 31, 2023 | $ | $ | $ | $ | $ | $ | ( | $ | |||||||||||||||
Six Months Ended March 31, | |||||||||||
2024 | 2023 | ||||||||||
(In thousands) | |||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
Net income | $ | $ | |||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation, amortization, accretion and other, net | |||||||||||
Stock-based compensation expense | |||||||||||
Provision (release) for credit losses | |||||||||||
Loss (gain) on sale of investment securities | ( | ||||||||||
Gain on settlements of bank owned life insurance | ( | ||||||||||
Net realized (gain) loss on sales of premises, equipment, and real estate owned | ( | ( | |||||||||
Impairment loss on premises and equipment | |||||||||||
Decrease (increase) in accrued interest receivable | ( | ( | |||||||||
Decrease (increase) in federal and state income tax receivable | ( | ||||||||||
Decrease (increase) in cash surrender value of bank owned life insurance | ( | ( | |||||||||
Decrease (increase) in other assets | |||||||||||
Increase (decrease) in federal and state income tax liabilities | |||||||||||
Increase (decrease) in accrued expenses and other liabilities | ( | ( | |||||||||
Net cash provided by (used in) operating activities | |||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
Origination of loans and principal repayments, net | ( | ( | |||||||||
Loans purchased | ( | ||||||||||
FHLB stock purchased | ( | ( | |||||||||
FHLB stock redeemed | |||||||||||
Available-for-sale securities purchased | ( | ( | |||||||||
Principal payments and maturities of available-for-sale securities | |||||||||||
Proceeds from sales of available-for-sale securities | |||||||||||
Held-to-maturity securities purchased | ( | ||||||||||
Principal payments and maturities of held-to-maturity securities | |||||||||||
Proceeds from sales of real estate owned | |||||||||||
Proceeds from settlement of bank owned life insurance | |||||||||||
Purchase of strategic investments | ( | ( | |||||||||
Net cash received (paid) in business combinations | |||||||||||
Proceeds from sales of premises and equipment | |||||||||||
Premises and equipment purchased and REO improvements | ( | ( | |||||||||
Net cash provided by (used in) investing activities | ( | ||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
Net increase (decrease) in customer accounts | ( | ( | |||||||||
Proceeds from borrowings | |||||||||||
Repayments of borrowings | ( | ( | |||||||||
Proceeds from the early termination of long term borrowing hedge | |||||||||||
Proceeds from stock-based awards | |||||||||||
Dividends paid on common stock | ( | ( | |||||||||
Dividends paid on preferred stock | ( | ( | |||||||||
Proceeds from employee stock purchase | |||||||||||
Treasury stock purchased | ( | ( | |||||||||
Increase (decrease) in advances payments by borrowers for taxes and insurance | ( | ( | |||||||||
Net cash provided by (used in) financing activities | ( | ||||||||||
Increase (decrease) in cash and cash equivalents | |||||||||||
Cash, cash equivalents and restricted cash at beginning of period | |||||||||||
Cash, cash equivalents and restricted cash at end of period | $ | $ |
Six Months Ended March 31, | |||||||||||
2024 | 2023 | ||||||||||
(In thousands) | |||||||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | |||||||||||
Non-cash investing activities | |||||||||||
Real estate acquired through foreclosure | $ | $ | |||||||||
Non-cash financing activities | |||||||||||
Preferred stock dividend payable | |||||||||||
Cash paid (received) during the period for | |||||||||||
Interest | |||||||||||
Income tax | |||||||||||
The following summarizes the non-cash activities related to acquisitions | |||||||||||
Fair value of assets and intangibles acquired | $ | $ | |||||||||
Fair value of liabilities assumed | ( | ||||||||||
Net fair value of assets (liabilities) | $ | $ | |||||||||
Goodwill | Core Deposit and Other Intangibles | Total | |||||||||||||||
(In thousands) | |||||||||||||||||
Balance at September 30, 2023 | $ | $ | $ | ||||||||||||||
Additions | |||||||||||||||||
Amortization | — | ( | ( | ||||||||||||||
Balance at December 31, 2023 | |||||||||||||||||
Additions | |||||||||||||||||
Amortization | — | ( | ( | ||||||||||||||
Balance at March 31, 2024 | $ | $ | $ |
Fiscal Year | Expected Expense | |||||||
(In thousands) | ||||||||
2024 | $ | |||||||
2025 | ||||||||
2026 | ||||||||
2027 | ||||||||
2028 | ||||||||
Thereafter | ||||||||
Total Intangibles Assets | $ |
Number of WaFd shares issued to LBC shareholders | ||||||||
WaFd market price per share on February 29, 2024 | $ | |||||||
Purchase price of shares issued to LBC shareholders | $ | |||||||
Cash in lieu of fractional shares | $ | |||||||
Purchase price consideration | $ |
March 1, 2024 | |||||||||||
(in thousands) | |||||||||||
Total merger consideration | $ | ||||||||||
Fair value of assets acquired | |||||||||||
Cash and cash equivalents | $ | ||||||||||
Investment securities | |||||||||||
Loans receivable | |||||||||||
Loans held for sale | |||||||||||
Interest receivable | |||||||||||
Premises and equipment | |||||||||||
FHLB stock | |||||||||||
Bank owned life insurance | |||||||||||
Intangible assets | |||||||||||
Deferred tax asset, net | |||||||||||
Other assets | |||||||||||
Total assets acquired | $ | ||||||||||
Fair value of liabilities assumed | |||||||||||
Customer accounts | $ | ||||||||||
Borrowings | |||||||||||
Junior subordinated deferrable interest debentures | |||||||||||
Senior Debt | |||||||||||
Accrued expenses and other liabilities | |||||||||||
Total liabilities assumed | $ | ||||||||||
Net Assets Acquired | $ | ||||||||||
Goodwill | $ |
March 1, 2024 | |||||
(In thousands) | |||||
Principal of PCD loans acquired | $ | ||||
PCD ACL at acquisition | ( | ||||
Non-credit discount on PCD loans | ( | ||||
Fair value of PCD loans | $ |
Merger-Related Expenses | Three Months Ended March 31, 2024 | Six Months Ended March 31, 2024 | |||||||||
(in thousands) | |||||||||||
Severance and employee-related | $ | $ | |||||||||
Legal and Professional | |||||||||||
Charitable contributions | |||||||||||
System conversion and integration | |||||||||||
$ | $ |
Unaudited Pro Forma for the Six Months Ended | |||||||||||
March 31, 2024 | March 31, 2023 | ||||||||||
(in thousands) | |||||||||||
Net-interest income | $ | $ | |||||||||
Non-interest income | $ | $ | |||||||||
Net income1 | $ | $ | |||||||||
1The 2024 pro forma net income was adjusted to exclude $ |
March 31, 2024 | September 30, 2023 | ||||||||||||||||
Gross loans by category | (In thousands) | (In thousands) | |||||||||||||||
Commercial loans | |||||||||||||||||
Multi-family | $ | % | $ | % | |||||||||||||
Commercial real estate | |||||||||||||||||
Commercial & industrial | |||||||||||||||||
Construction | |||||||||||||||||
Land - acquisition & development | |||||||||||||||||
Total commercial loans | |||||||||||||||||
Consumer loans | |||||||||||||||||
Single-family residential | |||||||||||||||||
Construction - custom | |||||||||||||||||
Land - consumer lot loans | |||||||||||||||||
HELOC | |||||||||||||||||
Consumer | |||||||||||||||||
Total consumer loans | |||||||||||||||||
Total gross loans | % | % | |||||||||||||||
Less: | |||||||||||||||||
Allowance for credit losses on loans | |||||||||||||||||
Loans in process | |||||||||||||||||
Net deferred fees, costs and discounts | |||||||||||||||||
Total loan contra accounts | |||||||||||||||||
Net loans | $ | $ |
March 31, 2024 | September 30, 2023 | ||||||||||||||||||||||||||||||||||
(In thousands, except ratio data) | |||||||||||||||||||||||||||||||||||
Non-accrual | Non-accrual with no ACL | 90 days or more past due and accruing | Non-accrual | Non-accrual with no ACL | 90 days or more past due and accruing | ||||||||||||||||||||||||||||||
Commercial loans | |||||||||||||||||||||||||||||||||||
Multi-family | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Commercial real estate | |||||||||||||||||||||||||||||||||||
Commercial & industrial | |||||||||||||||||||||||||||||||||||
Construction | |||||||||||||||||||||||||||||||||||
Land - acquisition & development | |||||||||||||||||||||||||||||||||||
Total commercial loans | |||||||||||||||||||||||||||||||||||
Consumer loans | |||||||||||||||||||||||||||||||||||
Single-family residential | |||||||||||||||||||||||||||||||||||
Construction - custom | |||||||||||||||||||||||||||||||||||
Land - consumer lot loans | |||||||||||||||||||||||||||||||||||
HELOC | |||||||||||||||||||||||||||||||||||
Consumer | |||||||||||||||||||||||||||||||||||
Total consumer loans | |||||||||||||||||||||||||||||||||||
Total non-accrual loans | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
% of total net loans | % | % |
March 31, 2024 | Days Delinquent Based on $ Amount of Loans | % based on $ | |||||||||||||||||||||||||||||||||||||||
Type of Loan | Loans Receivable (Amortized Cost) | Current | 30 | 60 | 90 | Total Delinquent | |||||||||||||||||||||||||||||||||||
(In thousands, except ratio data) | |||||||||||||||||||||||||||||||||||||||||
Commercial Loans | |||||||||||||||||||||||||||||||||||||||||
Multi-family | $ | $ | $ | $ | $ | $ | % | ||||||||||||||||||||||||||||||||||
Commercial real estate | |||||||||||||||||||||||||||||||||||||||||
Commercial & industrial | |||||||||||||||||||||||||||||||||||||||||
Construction | |||||||||||||||||||||||||||||||||||||||||
Land - acquisition & development | |||||||||||||||||||||||||||||||||||||||||
Total commercial loans | |||||||||||||||||||||||||||||||||||||||||
Consumer Loans | |||||||||||||||||||||||||||||||||||||||||
Single-family residential | |||||||||||||||||||||||||||||||||||||||||
Construction - custom | |||||||||||||||||||||||||||||||||||||||||
Land - consumer lot loans | |||||||||||||||||||||||||||||||||||||||||
HELOC | |||||||||||||||||||||||||||||||||||||||||
Consumer | |||||||||||||||||||||||||||||||||||||||||
Total consumer loans | |||||||||||||||||||||||||||||||||||||||||
Total Loans | $ | $ | $ | $ | $ | $ | % | ||||||||||||||||||||||||||||||||||
Delinquency % |
September 30, 2023 | Days Delinquent Based on $ Amount of Loans | % based on $ | |||||||||||||||||||||||||||||||||||||||
Type of Loan | Loans Receivable (Amortized Cost) | Current | 30 | 60 | 90 | Total Delinquent | |||||||||||||||||||||||||||||||||||
(In thousands, except ratio data) | |||||||||||||||||||||||||||||||||||||||||
Commercial Loans | |||||||||||||||||||||||||||||||||||||||||
Multi-family | $ | $ | $ | $ | $ | $ | % | ||||||||||||||||||||||||||||||||||
Commercial real estate | |||||||||||||||||||||||||||||||||||||||||
Commercial & industrial | |||||||||||||||||||||||||||||||||||||||||
Construction | |||||||||||||||||||||||||||||||||||||||||
Land - acquisition & development | |||||||||||||||||||||||||||||||||||||||||
Total commercial loans | |||||||||||||||||||||||||||||||||||||||||
Consumer Loans | |||||||||||||||||||||||||||||||||||||||||
Single-family residential | |||||||||||||||||||||||||||||||||||||||||
Construction - custom | |||||||||||||||||||||||||||||||||||||||||
Land - consumer lot loans | |||||||||||||||||||||||||||||||||||||||||
HELOC | |||||||||||||||||||||||||||||||||||||||||
Consumer | |||||||||||||||||||||||||||||||||||||||||
Total consumer loans | |||||||||||||||||||||||||||||||||||||||||
Total Loans | $ | $ | $ | $ | $ | $ | % | ||||||||||||||||||||||||||||||||||
Delinquency % |
Three Months Ended March 31, 2024 | |||||||||||||||||
Loan Class | Term Extension | % of Total Loan Class Balance | Wtd. Avg. Term Extension | ||||||||||||||
( in thousands) | (in months) | ||||||||||||||||
Commercial & industrial | |||||||||||||||||
Construction | |||||||||||||||||
Total commercial loans | |||||||||||||||||
Total Loans | $ | % | |||||||||||||||
Six Months Ended March 31, 2024 | |||||||||||||||||
Loan Class | Term Extension | % of Total Loan Class Balance | Wtd. Avg. Term Extension | ||||||||||||||
( in thousands) | (in months) | ||||||||||||||||
Commercial real estate | % | ||||||||||||||||
Commercial & industrial | |||||||||||||||||
Construction | |||||||||||||||||
Total commercial loans | |||||||||||||||||
Total Loans | $ | % |
March 31, 2024 | Term Loans Amortized Cost Basis by Origination Year | ||||||||||||||||||||||||||||
YTD 2024 | 2023 | 2022 | 2021 | 2020 | Prior to 2020 | Revolving Loans | Revolving to Term Loans | Total Loans | |||||||||||||||||||||
Commercial loans | |||||||||||||||||||||||||||||
Multi-family | |||||||||||||||||||||||||||||
Pass | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Special Mention | |||||||||||||||||||||||||||||
Substandard | |||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Commercial real estate | |||||||||||||||||||||||||||||
Pass | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Special Mention | |||||||||||||||||||||||||||||
Substandard | |||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Commercial & industrial | |||||||||||||||||||||||||||||
Pass | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Special Mention | |||||||||||||||||||||||||||||
Substandard | |||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Gross Charge-offs | |||||||||||||||||||||||||||||
Construction | |||||||||||||||||||||||||||||
Pass | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Special Mention | |||||||||||||||||||||||||||||
Substandard | |||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Land - acquisition & development | |||||||||||||||||||||||||||||
Pass | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Special Mention | |||||||||||||||||||||||||||||
Substandard | |||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Gross Charge-offs | |||||||||||||||||||||||||||||
Total commercial loans | |||||||||||||||||||||||||||||
Pass | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Special Mention | |||||||||||||||||||||||||||||
Substandard | |||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Gross Charge-offs | $ | $ | $ | $ | $ | $ | $ | $ | $ |
March 31, 2024 | Term Loans Amortized Cost Basis by Origination Year | ||||||||||||||||||||||||||||
YTD 2024 | 2023 | 2022 | 2021 | 2020 | Prior to 2020 | Revolving Loans | Revolving to Term Loans | Total Loans | |||||||||||||||||||||
Consumer loans | |||||||||||||||||||||||||||||
Single-family residential | |||||||||||||||||||||||||||||
Current | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
30 days past due | |||||||||||||||||||||||||||||
60 days past due | |||||||||||||||||||||||||||||
90+ days past due | |||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Gross Charge-offs | |||||||||||||||||||||||||||||
Construction - custom | |||||||||||||||||||||||||||||
Current | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
30 days past due | |||||||||||||||||||||||||||||
90+ days past due | |||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Land - consumer lot loans | |||||||||||||||||||||||||||||
Current | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
30 days past due | |||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
HELOC | |||||||||||||||||||||||||||||
Current | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
30 days past due | |||||||||||||||||||||||||||||
60 days past due | |||||||||||||||||||||||||||||
90+ days past due | |||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Consumer | |||||||||||||||||||||||||||||
Current | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
30 days past due | |||||||||||||||||||||||||||||
60 days past due | |||||||||||||||||||||||||||||
90+ days past due | |||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Gross Charge-offs | |||||||||||||||||||||||||||||
Total consumer loans | |||||||||||||||||||||||||||||
Current | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
30 days past due | |||||||||||||||||||||||||||||
60 days past due | |||||||||||||||||||||||||||||
90+ days past due | |||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Gross Charge-offs | $ | $ | $ | $ | $ | $ | $ | $ | $ |
September 30, 2023 | Term Loans Amortized Cost Basis by Origination Year | ||||||||||||||||||||||||||||
2023 | 2022 | 2021 | 2020 | 2019 | Prior to 2019 | Revolving Loans | Revolving to Term Loans | Total Loans | |||||||||||||||||||||
Commercial loans | |||||||||||||||||||||||||||||
Multi-family | |||||||||||||||||||||||||||||
Pass | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Special Mention | |||||||||||||||||||||||||||||
Substandard | |||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Commercial real estate | |||||||||||||||||||||||||||||
Pass | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Special Mention | |||||||||||||||||||||||||||||
Substandard | |||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Commercial & industrial | |||||||||||||||||||||||||||||
Pass | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Special Mention | |||||||||||||||||||||||||||||
Substandard | |||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Construction | |||||||||||||||||||||||||||||
Pass | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Substandard | |||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Land - acquisition & development | |||||||||||||||||||||||||||||
Pass | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Substandard | |||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Total commercial loans | |||||||||||||||||||||||||||||
Pass | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Special Mention | |||||||||||||||||||||||||||||
Substandard | |||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ |
September 30, 2023 | Term Loans Amortized Cost Basis by Origination Year | ||||||||||||||||||||||||||||
2023 | 2022 | 2021 | 2020 | 2019 | Prior to 2019 | Revolving Loans | Revolving to Term Loans | Total Loans | |||||||||||||||||||||
Consumer loans | |||||||||||||||||||||||||||||
Single-family residential | |||||||||||||||||||||||||||||
Current | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
30 days past due | |||||||||||||||||||||||||||||
60 days past due | |||||||||||||||||||||||||||||
90+ days past due | |||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Construction - custom | |||||||||||||||||||||||||||||
Current | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
30 days past due | |||||||||||||||||||||||||||||
60 days past due | |||||||||||||||||||||||||||||
90+ days past due | |||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Land - consumer lot loans | |||||||||||||||||||||||||||||
Current | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
30 days past due | |||||||||||||||||||||||||||||
60 days past due | |||||||||||||||||||||||||||||
90+ days past due | |||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
HELOC | |||||||||||||||||||||||||||||
Current | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
30 days past due | |||||||||||||||||||||||||||||
60 days past due | |||||||||||||||||||||||||||||
90+ days past due | |||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Consumer | |||||||||||||||||||||||||||||
Current | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
30 days past due | |||||||||||||||||||||||||||||
60 days past due | |||||||||||||||||||||||||||||
90+ days past due | |||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
Total consumer loans | |||||||||||||||||||||||||||||
Current | $ | $ | $ | $ | $ | $ | $ | $ | $ | ||||||||||||||||||||
30 days past due | |||||||||||||||||||||||||||||
60 days past due | |||||||||||||||||||||||||||||
90+ days past due | |||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | $ | $ | $ |
Three Months Ended March 31, 2024 | Beginning Allowance | Charge-offs | Recoveries | Provision & Transfers1 | Ending Allowance | ||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||
Commercial loans | |||||||||||||||||||||||||||||
Multi-family | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Commercial real estate | |||||||||||||||||||||||||||||
Commercial & industrial | ( | ( | |||||||||||||||||||||||||||
Construction | ( | ||||||||||||||||||||||||||||
Land - acquisition & development | |||||||||||||||||||||||||||||
Total commercial loans | ( | ||||||||||||||||||||||||||||
Consumer loans | |||||||||||||||||||||||||||||
Single-family residential | ( | ||||||||||||||||||||||||||||
Construction - custom | ( | ||||||||||||||||||||||||||||
Land - consumer lot loans | ( | ||||||||||||||||||||||||||||
HELOC | |||||||||||||||||||||||||||||
Consumer | ( | ||||||||||||||||||||||||||||
Total consumer loans | ( | ||||||||||||||||||||||||||||
Total ACL - loans | $ | $ | ( | $ | $ | $ | |||||||||||||||||||||||
Three Months Ended March 31, 2023 | Beginning Allowance | Charge-offs | Recoveries | Provision & Transfers1 | Ending Allowance | ||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||
Commercial loans | |||||||||||||||||||||||||||||
Multi-family | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Commercial real estate | |||||||||||||||||||||||||||||
Commercial & industrial | ( | ||||||||||||||||||||||||||||
Construction | ( | ||||||||||||||||||||||||||||
Land - acquisition & development | ( | ||||||||||||||||||||||||||||
Total commercial loans | ( | ||||||||||||||||||||||||||||
Consumer loans | |||||||||||||||||||||||||||||
Single-family residential | ( | ||||||||||||||||||||||||||||
Construction - custom | ( | ||||||||||||||||||||||||||||
Land - consumer lot loans | ( | ||||||||||||||||||||||||||||
HELOC | |||||||||||||||||||||||||||||
Consumer | ( | ( | |||||||||||||||||||||||||||
Total consumer loans | ( | ||||||||||||||||||||||||||||
Total loans | $ | $ | ( | $ | $ | $ |
Six Months Ended March 31, 2024 | Beginning Allowance | Charge-offs | Recoveries | Provision & Transfers1 | Ending Allowance | ||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||
Commercial loans | |||||||||||||||||||||||||||||
Multi-family | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Commercial real estate | |||||||||||||||||||||||||||||
Commercial & industrial | ( | ||||||||||||||||||||||||||||
Construction | ( | ||||||||||||||||||||||||||||
Land - acquisition & development | ( | ||||||||||||||||||||||||||||
Total commercial loans | ( | ||||||||||||||||||||||||||||
Consumer loans | |||||||||||||||||||||||||||||
Single-family residential | ( | ||||||||||||||||||||||||||||
Construction - custom | ( | ||||||||||||||||||||||||||||
Land - consumer lot loans | ( | ||||||||||||||||||||||||||||
HELOC | |||||||||||||||||||||||||||||
Consumer | ( | ||||||||||||||||||||||||||||
Total consumer loans | ( | ||||||||||||||||||||||||||||
Total ACL - loans | $ | $ | ( | $ | $ | $ | |||||||||||||||||||||||
Six Months Ended March 31, 2023 | Beginning Allowance | Charge-offs | Recoveries | Provision & Transfers1 | Ending Allowance | ||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||
Commercial loans | |||||||||||||||||||||||||||||
Multi-family | $ | $ | $ | $ | $ | ||||||||||||||||||||||||
Commercial real estate | |||||||||||||||||||||||||||||
Commercial & industrial | ( | ||||||||||||||||||||||||||||
Construction | ( | ||||||||||||||||||||||||||||
Land - acquisition & development | ( | ||||||||||||||||||||||||||||
Total commercial loans | ( | ||||||||||||||||||||||||||||
Consumer loans | |||||||||||||||||||||||||||||
Single-family residential | ( | ||||||||||||||||||||||||||||
Construction - custom | |||||||||||||||||||||||||||||
Land - consumer lot loans | ( | ||||||||||||||||||||||||||||
HELOC | |||||||||||||||||||||||||||||
Consumer | ( | ( | |||||||||||||||||||||||||||
Total consumer loans | ( | ( | |||||||||||||||||||||||||||
Total loans | $ | $ | ( | $ | $ | $ |
March 31, 2024 | Internally Assigned Grade | ||||||||||||||||||||||||||||||||||
Pass | Special mention | Substandard | Doubtful | Loss | Total | ||||||||||||||||||||||||||||||
(In thousands, except ratio data) | |||||||||||||||||||||||||||||||||||
Loan type | |||||||||||||||||||||||||||||||||||
Commercial loans | |||||||||||||||||||||||||||||||||||
Multi-family | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Commercial real estate | |||||||||||||||||||||||||||||||||||
Commercial & industrial | |||||||||||||||||||||||||||||||||||
Construction | |||||||||||||||||||||||||||||||||||
Land - acquisition & development | |||||||||||||||||||||||||||||||||||
Total commercial loans | |||||||||||||||||||||||||||||||||||
Consumer loans | |||||||||||||||||||||||||||||||||||
Single-family residential | |||||||||||||||||||||||||||||||||||
Construction - custom | |||||||||||||||||||||||||||||||||||
Land - consumer lot loans | |||||||||||||||||||||||||||||||||||
HELOC | |||||||||||||||||||||||||||||||||||
Consumer | |||||||||||||||||||||||||||||||||||
Total consumer loans | |||||||||||||||||||||||||||||||||||
Total | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Total grade as a % of total loans | % | % | % | % | % |
September 30, 2023 | Internally Assigned Grade | ||||||||||||||||||||||||||||||||||
Pass | Special mention | Substandard | Doubtful | Loss | Total Gross Loans | ||||||||||||||||||||||||||||||
(In thousands, except ratio data) | |||||||||||||||||||||||||||||||||||
Loan type | |||||||||||||||||||||||||||||||||||
Commercial loans | |||||||||||||||||||||||||||||||||||
Multi-family | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Commercial real estate | |||||||||||||||||||||||||||||||||||
Commercial & industrial | |||||||||||||||||||||||||||||||||||
Construction | |||||||||||||||||||||||||||||||||||
Land - acquisition & development | |||||||||||||||||||||||||||||||||||
Total commercial loans | |||||||||||||||||||||||||||||||||||
Consumer loans | |||||||||||||||||||||||||||||||||||
Single-family residential | |||||||||||||||||||||||||||||||||||
Construction - custom | |||||||||||||||||||||||||||||||||||
Land - consumer lot loans | |||||||||||||||||||||||||||||||||||
HELOC | |||||||||||||||||||||||||||||||||||
Consumer | |||||||||||||||||||||||||||||||||||
Total consumer loans | |||||||||||||||||||||||||||||||||||
Total loans | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||||||||||
Total grade as a % of total gross loans | % | % | % | % | % |
March 31, 2024 | Performing Loans | Non-Performing Loans | |||||||||||||||||||||
Amount | % of Total Loans | Amount | % of Total Loans | ||||||||||||||||||||
(In thousands, except ratio data) | |||||||||||||||||||||||
Commercial loans | |||||||||||||||||||||||
Multi-family | $ | % | $ | % | |||||||||||||||||||
Commercial real estate | |||||||||||||||||||||||
Commercial & industrial | |||||||||||||||||||||||
Construction | |||||||||||||||||||||||
Land - acquisition & development | |||||||||||||||||||||||
Total commercial loans | |||||||||||||||||||||||
Consumer loans | |||||||||||||||||||||||
Single-family residential | |||||||||||||||||||||||
Construction - custom | |||||||||||||||||||||||
Land - consumer lot loans | |||||||||||||||||||||||
HELOC | |||||||||||||||||||||||
Consumer | |||||||||||||||||||||||
Total consumer loans | |||||||||||||||||||||||
Total loans | $ | % | $ | % |
September 30, 2023 | Performing Loans | Non-Performing Loans | |||||||||||||||||||||
Amount | % of Total Loans | Amount | % of Total Loans | ||||||||||||||||||||
(In thousands, except ratio data) | |||||||||||||||||||||||
Commercial loans | |||||||||||||||||||||||
Multi-family | $ | % | $ | % | |||||||||||||||||||
Commercial real estate | |||||||||||||||||||||||
Commercial & industrial | |||||||||||||||||||||||
Construction | |||||||||||||||||||||||
Land - acquisition & development | |||||||||||||||||||||||
Total commercial loans | |||||||||||||||||||||||
Consumer loans | |||||||||||||||||||||||
Single-family residential | |||||||||||||||||||||||
Construction - custom | |||||||||||||||||||||||
Land - consumer lot loans | |||||||||||||||||||||||
HELOC | |||||||||||||||||||||||
Consumer | |||||||||||||||||||||||
Total consumer loans | |||||||||||||||||||||||
Total loans | $ | % | $ | % |
March 31, 2024 | |||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Financial Assets | |||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
U.S. government and agency securities | $ | $ | $ | $ | |||||||||||||||||||
Asset-backed securities | |||||||||||||||||||||||
Municipal bonds | |||||||||||||||||||||||
Corporate debt securities | |||||||||||||||||||||||
Mortgage-backed securities | |||||||||||||||||||||||
Agency pass-through certificates | |||||||||||||||||||||||
Total available-for-sale securities | |||||||||||||||||||||||
Loans held for sale | |||||||||||||||||||||||
Derivatives: | |||||||||||||||||||||||
Client swap program hedges | |||||||||||||||||||||||
Commercial loan fair value hedges | |||||||||||||||||||||||
Mortgage loan fair value hedges | |||||||||||||||||||||||
Borrowings cash flow hedges | |||||||||||||||||||||||
Total financial assets | $ | $ | $ | $ | |||||||||||||||||||
Financial Liabilities | |||||||||||||||||||||||
Client swap program hedges | $ | $ | $ | $ | |||||||||||||||||||
Total financial liabilities | $ | $ | $ | $ |
September 30, 2023 | |||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||
Financial Assets | |||||||||||||||||||||||
Available-for-sale securities: | |||||||||||||||||||||||
U.S. government and agency securities | $ | $ | $ | $ | |||||||||||||||||||
Asset-backed securities | |||||||||||||||||||||||
Municipal bonds | |||||||||||||||||||||||
Corporate debt securities | |||||||||||||||||||||||
Mortgage-backed securities | |||||||||||||||||||||||
Agency pass-through certificates | |||||||||||||||||||||||
Total available-for-sale securities | |||||||||||||||||||||||
Client swap program hedges | |||||||||||||||||||||||
Commercial loan fair value hedges | |||||||||||||||||||||||
Mortgage loan fair value hedges | |||||||||||||||||||||||
Borrowings cash flow hedges | |||||||||||||||||||||||
Total financial assets | $ | $ | $ | $ | |||||||||||||||||||
Financial Liabilities | |||||||||||||||||||||||
Client swap program hedges | $ | $ | $ | $ | |||||||||||||||||||
Total financial liabilities | $ | $ | $ | $ |
March 31, 2024 | Three Months Ended March 31, 2024 | Six Months Ended March 31, 2024 | |||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Total Gains (Losses) | |||||||||||||||||||||||||||||||
(In thousands) | (In thousands) | ||||||||||||||||||||||||||||||||||
Loans (1) | $ | $ | $ | $ | $ | ( | $ | ( | |||||||||||||||||||||||||||
Real estate owned (2) | ( | ( | |||||||||||||||||||||||||||||||||
Balance at end of period | $ | $ | $ | $ | $ | ( | $ | ( |
March 31, 2023 | Three Months Ended March 31, 2023 | Six Months Ended March 31, 2023 | |||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Total Gains (Losses) | |||||||||||||||||||||||||||||||
(In thousands) | (In thousands) | ||||||||||||||||||||||||||||||||||
Loans (1) | $ | $ | $ | $ | $ | ( | $ | ( | |||||||||||||||||||||||||||
Real estate owned (2) | |||||||||||||||||||||||||||||||||||
Balance at end of period | $ | $ | $ | $ | $ | ( | $ | ( |
March 31, 2024 | September 30, 2023 | |||||||||||||||||||||||||||||||
Level in Fair Value Hierarchy | Carrying Amount | Estimated Fair Value | Carrying Amount | Estimated Fair Value | ||||||||||||||||||||||||||||
($ in thousands) | ||||||||||||||||||||||||||||||||
Financial assets | ||||||||||||||||||||||||||||||||
Cash and cash equivalents | 1 | $ | $ | $ | $ | |||||||||||||||||||||||||||
Available-for-sale securities | ||||||||||||||||||||||||||||||||
U.S. government and agency securities | 2 | |||||||||||||||||||||||||||||||
Asset-backed securities | 2 | |||||||||||||||||||||||||||||||
Municipal bonds | 2 | |||||||||||||||||||||||||||||||
Corporate debt securities | 2 | |||||||||||||||||||||||||||||||
Mortgage-backed securities | ||||||||||||||||||||||||||||||||
Agency pass-through certificates | 2 | |||||||||||||||||||||||||||||||
Total available-for-sale securities | ||||||||||||||||||||||||||||||||
Held-to-maturity securities | ||||||||||||||||||||||||||||||||
Mortgage-backed securities | ||||||||||||||||||||||||||||||||
Agency pass-through certificates | 2 | |||||||||||||||||||||||||||||||
Total held-to-maturity securities | ||||||||||||||||||||||||||||||||
Loans receivable | 3 | |||||||||||||||||||||||||||||||
Loans held for sale | 2 | |||||||||||||||||||||||||||||||
FHLB stock | 2 | |||||||||||||||||||||||||||||||
Other assets - client swap program hedges | 2 | |||||||||||||||||||||||||||||||
Other assets - commercial fair value loan hedges | 2 | |||||||||||||||||||||||||||||||
Other assets - mortgage loan fair value hedges | 2 | |||||||||||||||||||||||||||||||
Other assets - borrowings cash flow hedges | 2 | |||||||||||||||||||||||||||||||
Financial liabilities | ||||||||||||||||||||||||||||||||
Time deposits | 2 | |||||||||||||||||||||||||||||||
Borrowings | 2 | |||||||||||||||||||||||||||||||
Junior subordinated deferrable interest debentures | 3 | |||||||||||||||||||||||||||||||
Senior Debt | 2 | |||||||||||||||||||||||||||||||
Other liabilities - client swap program hedges | 2 | |||||||||||||||||||||||||||||||
March 31, 2024 | |||||||||||||||||||||||||||||
Amortized Cost | Gross Unrealized | Fair Value | Yield | ||||||||||||||||||||||||||
Gains | Losses | ||||||||||||||||||||||||||||
($ in thousands) | |||||||||||||||||||||||||||||
Available-for-sale securities | |||||||||||||||||||||||||||||
U.S. government and agency securities due | |||||||||||||||||||||||||||||
Within 1 year | $ | $ | $ | ( | $ | % | |||||||||||||||||||||||
1 to 5 years | ( | ||||||||||||||||||||||||||||
5 to 10 years | ( | ||||||||||||||||||||||||||||
Over 10 years | ( | ||||||||||||||||||||||||||||
Asset-backed securities | |||||||||||||||||||||||||||||
1 to 5 years | ( | ||||||||||||||||||||||||||||
5 to 10 years | |||||||||||||||||||||||||||||
Over 10 years | ( | ||||||||||||||||||||||||||||
Corporate debt securities due | |||||||||||||||||||||||||||||
Within 1 year | ( | ||||||||||||||||||||||||||||
1 to 5 years | ( | ||||||||||||||||||||||||||||
5 to 10 years | ( | ||||||||||||||||||||||||||||
Municipal bonds due | |||||||||||||||||||||||||||||
5 to 10 years | ( | ||||||||||||||||||||||||||||
Over 10 years | ( | ||||||||||||||||||||||||||||
Mortgage-backed securities | |||||||||||||||||||||||||||||
Agency pass-through certificates | ( | ||||||||||||||||||||||||||||
( | |||||||||||||||||||||||||||||
Held-to-maturity securities | |||||||||||||||||||||||||||||
Mortgage-backed securities | |||||||||||||||||||||||||||||
Agency pass-through certificates | ( | ||||||||||||||||||||||||||||
( | |||||||||||||||||||||||||||||
$ | $ | $ | ( | $ | % |
September 30, 2023 | |||||||||||||||||||||||||||||
Amortized Cost | Gross Unrealized | Fair Value | Yield | ||||||||||||||||||||||||||
Gains | Losses | ||||||||||||||||||||||||||||
($ in thousands) | |||||||||||||||||||||||||||||
Available-for-sale securities | |||||||||||||||||||||||||||||
U.S. government and agency securities due | |||||||||||||||||||||||||||||
Within 1 year | $ | $ | $ | ( | $ | % | |||||||||||||||||||||||
1 to 5 years | ( | ||||||||||||||||||||||||||||
5 to 10 years | |||||||||||||||||||||||||||||
Over 10 years | ( | ||||||||||||||||||||||||||||
Asset-backed securities | |||||||||||||||||||||||||||||
1 to 5 years | ( | ||||||||||||||||||||||||||||
5 to 10 years | ( | ||||||||||||||||||||||||||||
Over 10 years | ( | ||||||||||||||||||||||||||||
Corporate debt securities due | |||||||||||||||||||||||||||||
1 to 5 years | ( | ||||||||||||||||||||||||||||
5 to 10 years | ( | ||||||||||||||||||||||||||||
Municipal bonds due | |||||||||||||||||||||||||||||
5 to 10 years | ( | ||||||||||||||||||||||||||||
Over 10 years | ( | ||||||||||||||||||||||||||||
Mortgage-backed securities | |||||||||||||||||||||||||||||
Agency pass-through certificates | ( | ||||||||||||||||||||||||||||
( | |||||||||||||||||||||||||||||
Held-to-maturity securities | |||||||||||||||||||||||||||||
Mortgage-backed securities | |||||||||||||||||||||||||||||
Agency pass-through certificates | ( | ||||||||||||||||||||||||||||
( | |||||||||||||||||||||||||||||
$ | $ | $ | ( | $ | % |
March 31, 2024 | Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||||||||||||
Unrealized Gross Losses | Fair Value | Unrealized Gross Losses | Fair Value | Unrealized Gross Losses | Fair Value | ||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
Available-for-sale securities | |||||||||||||||||||||||||||||||||||
Corporate debt securities | $ | ( | $ | $ | ( | $ | $ | ( | $ | ||||||||||||||||||||||||||
Municipal bonds | ( | ( | |||||||||||||||||||||||||||||||||
Asset-backed securities | ( | ( | ( | ||||||||||||||||||||||||||||||||
Mortgage-backed securities | ( | ( | ( | ||||||||||||||||||||||||||||||||
( | ( | ( | |||||||||||||||||||||||||||||||||
Held-to-maturity securities | |||||||||||||||||||||||||||||||||||
Mortgage-backed securities | ( | ( | ( | ||||||||||||||||||||||||||||||||
$ | ( | $ | $ | ( | $ | $ | ( | $ |
September 30, 2023 | Less than 12 months | 12 months or more | Total | ||||||||||||||||||||||||||||||||
Unrealized Gross Losses | Fair Value | Unrealized Gross Losses | Fair Value | Unrealized Gross Losses | Fair Value | ||||||||||||||||||||||||||||||
(In thousands) | |||||||||||||||||||||||||||||||||||
Available-for-sale securities | |||||||||||||||||||||||||||||||||||
Corporate debt securities | $ | $ | $ | ( | $ | $ | ( | $ | |||||||||||||||||||||||||||
Municipal bonds due | ( | ( | |||||||||||||||||||||||||||||||||
U.S. government and agency securities | ( | ( | ( | ||||||||||||||||||||||||||||||||
Asset-backed securities | ( | ( | ( | ||||||||||||||||||||||||||||||||
Mortgage-backed securities | ( | ( | ( | ||||||||||||||||||||||||||||||||
( | ( | ( | |||||||||||||||||||||||||||||||||
Held-to-maturity securities | |||||||||||||||||||||||||||||||||||
Mortgage-backed securities | ( | ( | ( | ||||||||||||||||||||||||||||||||
$ | ( | $ | $ | ( | $ | $ | ( | $ |
March 31, 2024 | Derivative Assets | Derivative Liabilities | |||||||||||||||||||||
Interest rate contract purpose | Balance Sheet Location | Notional | Fair Value | Balance Sheet Location | Notional | Fair Value | |||||||||||||||||
(In thousands) | (In thousands) | ||||||||||||||||||||||
Client swap program hedges | Other assets | $ | $ | Other liabilities | $ | $ | |||||||||||||||||
Commercial loan fair value hedges | Other assets | Other liabilities | |||||||||||||||||||||
Mortgage loan fair value hedges | Other assets | Other liabilities | |||||||||||||||||||||
Borrowings cash flow hedges | Other assets | Other liabilities | |||||||||||||||||||||
$ | $ | $ | $ |
September 30, 2023 | Derivative Assets | Derivative Liabilities | |||||||||||||||||||||
Interest rate contract purpose | Balance Sheet Location | Notional | Fair Value | Balance Sheet Location | Notional | Fair Value | |||||||||||||||||
(In thousands) | (In thousands) | ||||||||||||||||||||||
Client swap program hedges | Other assets | $ | $ | Other liabilities | $ | $ | |||||||||||||||||
Commercial loan fair value hedges | Other assets | Other liabilities | |||||||||||||||||||||
Mortgage loan fair value hedges | Other assets | Other liabilities | |||||||||||||||||||||
Borrowings cash flow hedges | Other assets | Other liabilities | |||||||||||||||||||||
$ | $ | $ | $ |
(In thousands) | March 31, 2024 | |||||||
Balance sheet line item in which hedged item is recorded | Carrying value of hedged items | Cumulative gain (loss) fair value hedge adjustment included in carrying amount of hedged items | ||||||
Loans receivable (1) (2) | $ | $ | ( | |||||
$ | $ | ( |
(In thousands) | September 30, 2023 | |||||||
Balance sheet line item in which hedged item is recorded | Carrying value of hedged items | Cumulative gain (loss) fair value hedge adjustment included in carrying amount of hedged items | ||||||
Loans receivable (1) (2) | $ | $ | ( | |||||
$ | $ | ( |
(In thousands) | Three Months Ended March 31, | |||||||
Amount of gain/(loss) recognized in AOCI on derivatives in cash flow hedging relationships | 2024 | 2023 | ||||||
Interest rate contracts: | ||||||||
Pay fixed/receive floating swaps on borrowings cash flow hedges | $ | $ | ( | |||||
Total pre-tax gain/(loss) recognized in AOCI | $ | $ | ( |
(In thousands) | Six Months Ended March 31, | |||||||
Amount of gain/(loss) recognized in AOCI on derivatives in cash flow hedging relationships | 2024 | 2023 | ||||||
Interest rate contracts: | ||||||||
Pay fixed/receive floating swaps on borrowings cash flow hedges | $ | ( | $ | ( | ||||
Total pre-tax gain/(loss) recognized in AOCI | $ | ( | $ | ( |
Three Months Ended March 31, 2024 | Three Months Ended March 31, 2023 | |||||||||||||
Interest income on loans receivable | Interest expense on FHLB advances | Interest income on loans receivable | Interest expense on FHLB advances | |||||||||||
(In thousands) | (In thousands) | |||||||||||||
Interest income/(expense), including the effects of fair value and cash flow hedges | $ | $ | ( | $ | $ | ( | ||||||||
Gain/(loss) on fair value hedging relationships: | ||||||||||||||
Interest rate contracts | ||||||||||||||
Amounts related to interest settlements on derivatives | $ | $ | ||||||||||||
Recognized on derivatives | ( | |||||||||||||
Recognized on hedged items | ( | |||||||||||||
Net income/(expense) recognized on fair value hedges | $ | $ | ||||||||||||
Gain/(loss) on cash flow hedging relationships: | ||||||||||||||
Interest rate contracts | ||||||||||||||
Amounts related to interest settlements on derivatives | $ | $ | ||||||||||||
Amount of derivative gain/(loss) reclassified from AOCI into interest income/expense | ||||||||||||||
Net income/(expense) recognized on cash flow hedges | $ | $ |
Six Months Ended March 31, 2024 | Six Months Ended March 31, 2023 | |||||||||||||
Interest income on loans receivable | Interest expense on FHLB advances | Interest income on loans receivable | Interest expense on FHLB advances | |||||||||||
(In thousands) | (In thousands) | |||||||||||||
Interest income/(expense), including the effects of fair value and cash flow hedges | $ | $ | ( | $ | $ | ( | ||||||||
Gain/(loss) on fair value hedging relationships: | ||||||||||||||
Interest rate contracts | ||||||||||||||
Amounts related to interest settlements on derivatives | $ | $ | ||||||||||||
Recognized on derivatives | ( | ( | ||||||||||||
Recognized on hedged items | ||||||||||||||
Net income/(expense) recognized on fair value hedges | $ | $ | ||||||||||||
Gain/(loss) on cash flow hedging relationships: | ||||||||||||||
Interest rate contracts | ||||||||||||||
Amounts related to interest settlements on derivatives | $ | $ | ||||||||||||
Amount of derivative gain/(loss) reclassified from AOCI into interest income/expense | ||||||||||||||
Net income/(expense) recognized on cash flow hedges | $ | $ |
(In thousands) | Three Months Ended March 31, | ||||||||||
Derivative instruments | Classification of gain/(loss) recognized in income on derivative instrument | 2024 | 2023 | ||||||||
Interest rate contracts: | |||||||||||
Pay fixed/receive floating swap | Other noninterest income | $ | $ | ( | |||||||
Receive fixed/pay floating swap | Other noninterest income | ( | |||||||||
$ | $ |
(In thousands) | Six Months Ended March 31, | ||||||||||
Derivative instruments | Classification of gain/(loss) recognized in income on derivative instrument | 2024 | 2023 | ||||||||
Interest rate contracts: | |||||||||||
Pay fixed/receive floating swap | Other noninterest income | $ | ( | $ | ( | ||||||
Receive fixed/pay floating swap | Other noninterest income | ||||||||||
$ | $ |
Three Months Ended March 31, 2024 | Three Months Ended March 31, 2023 | ||||||||||||||||||||||||||||||||||
Average Balance | Interest | Average Rate | Average Balance | Interest | Average Rate | ||||||||||||||||||||||||||||||
($ in thousands) | ($ in thousands) | ||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||
Loans receivable | $ | 19,696,515 | $ | 274,341 | 5.60 | % | $ | 17,097,130 | $ | 222,957 | 5.29 | % | |||||||||||||||||||||||
Mortgage-backed securities | 1,470,581 | 12,905 | 3.53 | 1,355,403 | 10,422 | 3.12 | |||||||||||||||||||||||||||||
Cash & Investments | 2,020,460 | 28,901 | 5.75 | 1,657,027 | 19,786 | 4.84 | |||||||||||||||||||||||||||||
FHLB stock | 138,452 | 2,679 | 7.78 | 139,484 | 2,181 | 6.34 | |||||||||||||||||||||||||||||
Total interest-earning assets | 23,326,008 | 318,826 | 5.50 | % | 20,249,044 | 255,346 | 5.11 | % | |||||||||||||||||||||||||||
Other assets | 1,581,368 | 1,491,981 | |||||||||||||||||||||||||||||||||
Total assets | $ | 24,907,376 | $ | 21,741,025 | |||||||||||||||||||||||||||||||
Liabilities and Equity | |||||||||||||||||||||||||||||||||||
Interest-bearing customer accounts | $ | 15,080,002 | $ | 116,164 | 3.10 | % | $ | 12,746,827 | $ | 52,123 | 1.66 | % | |||||||||||||||||||||||
Borrowings | 4,323,454 | 44,065 | 4.10 | 3,235,278 | 27,659 | 3.47 | |||||||||||||||||||||||||||||
Total interest-bearing liabilities | 19,403,456 | 160,229 | 3.32 | % | 16,028,772 | 80,308 | 2.03 | % | |||||||||||||||||||||||||||
Noninterest-bearing customer accounts | 2,536,757 | 3,046,867 | |||||||||||||||||||||||||||||||||
Other liabilities | 328,680 | 290,702 | |||||||||||||||||||||||||||||||||
Total liabilities | 22,268,893 | 19,366,341 | |||||||||||||||||||||||||||||||||
Shareholders' equity | 2,638,483 | 2,374,684 | |||||||||||||||||||||||||||||||||
Total liabilities and equity | $ | 24,907,376 | $ | 21,741,025 | |||||||||||||||||||||||||||||||
Net interest income/interest rate spread | $ | 158,597 | 2.18 | % | $ | 175,038 | 3.08 | % | |||||||||||||||||||||||||||
Net interest margin (NIM) | 2.73 | % | 3.51 | % |
Six Months Ended March 31, 2024 | Six Months Ended March 31, 2023 | ||||||||||||||||||||||||||||||||||
Average Balance | Interest | Average Rate | Average Balance | Interest | Average Rate | ||||||||||||||||||||||||||||||
($ in thousands) | ($ in thousands) | ||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||
Loans receivable | $ | 18,609,321 | $ | 520,133 | 5.59 | % | $ | 16,835,843 | $ | 426,903 | 5.09 | % | |||||||||||||||||||||||
Mortgage-backed securities | 1,403,513 | 24,171 | 3.44 | 1,362,154 | 21,035 | 3.10 | |||||||||||||||||||||||||||||
Cash & Investments | 1,935,418 | 56,255 | 5.81 | 1,624,258 | 37,272 | 4.60 | |||||||||||||||||||||||||||||
FHLB stock | 131,196 | 5,113 | 7.79 | 128,573 | 3,555 | 5.55 | |||||||||||||||||||||||||||||
Total interest-earning assets | 22,079,448 | 605,672 | 5.49 | % | 19,950,828 | 488,765 | 4.91 | % | |||||||||||||||||||||||||||
Other assets | 1,558,068 | 1,496,485 | |||||||||||||||||||||||||||||||||
Total assets | $ | 23,637,516 | $ | 21,447,313 | |||||||||||||||||||||||||||||||
Liabilities and Equity | |||||||||||||||||||||||||||||||||||
Interest-bearing customer accounts | $ | 14,159,221 | $ | 212,835 | 3.01 | % | $ | 12,678,483 | $ | 83,769 | 1.33 | % | |||||||||||||||||||||||
Borrowings | 4,019,177 | 82,003 | 4.08 | 2,985,577 | 47,159 | 3.17 | |||||||||||||||||||||||||||||
Total interest-bearing liabilities | 18,178,398 | 294,838 | 3.24 | % | 15,664,060 | 130,928 | 1.68 | % | |||||||||||||||||||||||||||
Noninterest-bearing customer accounts | 2,596,192 | 3,147,155 | |||||||||||||||||||||||||||||||||
Other liabilities | 320,416 | 297,546 | |||||||||||||||||||||||||||||||||
Total liabilities | 21,095,006 | 19,108,761 | |||||||||||||||||||||||||||||||||
Shareholders' equity | 2,542,510 | 2,338,552 | |||||||||||||||||||||||||||||||||
Total liabilities and equity | $ | 23,637,516 | $ | 21,447,313 | |||||||||||||||||||||||||||||||
Net interest income/interest rate spread | $ | 310,834 | 2.24 | % | $ | 357,837 | 3.24 | % | |||||||||||||||||||||||||||
Net interest margin (NIM) | 2.81 | % | 3.60 | % |
Actual | Minimum Capital Adequacy Guidelines | Minimum Well-Capitalized Guidelines | |||||||||||||||||||||
($ in thousands) | Capital | Ratio | Ratio | Ratio | |||||||||||||||||||
March 31, 2024 | |||||||||||||||||||||||
Common Equity Tier I risk-based capital ratio: | |||||||||||||||||||||||
The Company | $ | 2,074,332 | 10.07 | % | 4.50 | % | NA | ||||||||||||||||
The Bank | 2,427,110 | 11.78 | % | 4.50 | % | 6.50 | % | ||||||||||||||||
Tier I risk-based capital ratio: | |||||||||||||||||||||||
The Company | 2,374,332 | 11.52 | % | 6.00 | % | NA | |||||||||||||||||
The Bank | 2,427,110 | 11.78 | % | 6.00 | % | 8.00 | % | ||||||||||||||||
Total risk-based capital ratio: | |||||||||||||||||||||||
The Company | 2,649,878 | 12.86 | % | 8.00 | % | NA | |||||||||||||||||
The Bank | 2,652,187 | 12.87 | % | 8.00 | % | 10.00 | % | ||||||||||||||||
Tier 1 Leverage ratio: | |||||||||||||||||||||||
The Company | 2,374,332 | 9.68 | % | 4.00 | % | NA | |||||||||||||||||
The Bank | 2,427,110 | 9.91 | % | 4.00 | % | 5.00 | % | ||||||||||||||||
September 30, 2023 | |||||||||||||||||||||||
Common Equity Tier 1 risk-based capital ratio: | |||||||||||||||||||||||
The Company | $ | 1,769,170 | 10.37 | % | 4.50 | % | NA | ||||||||||||||||
The Bank | 1,982,943 | 11.63 | % | 4.50 | % | 6.50 | % | ||||||||||||||||
Tier I risk-based capital ratio: | |||||||||||||||||||||||
The Company | 2,069,170 | 12.12 | % | 6.00 | % | NA | |||||||||||||||||
The Bank | 1,982,943 | 11.63 | % | 6.00 | % | 8.00 | % | ||||||||||||||||
Total risk-based capital ratio: | |||||||||||||||||||||||
The Company | 2,270,877 | 13.31 | % | 8.00 | % | NA | |||||||||||||||||
The Bank | 2,184,650 | 12.81 | % | 8.00 | % | 10.00 | % | ||||||||||||||||
Tier 1 Leverage ratio: | |||||||||||||||||||||||
The Company | 2,069,170 | 9.39 | % | 4.00 | % | NA | |||||||||||||||||
The Bank | 1,982,943 | 9.10 | % | 4.00 | % | 5.00 | % |
March 31, 2024 | September 30, 2023 | Change | ||||||||||||||||||||||||
($ in thousands) | ($ in thousands) | $ | % | |||||||||||||||||||||||
Commercial loans | ||||||||||||||||||||||||||
Multi-family | $ | 4,173,375 | 18.5 | % | $ | 2,907,086 | 14.8 | % | $ | 1,266,289 | 43.6 | % | ||||||||||||||
Commercial real estate | 3,570,790 | 15.8 | 3,344,959 | 17.0 | 225,831 | 6.8 | ||||||||||||||||||||
Commercial & industrial | 2,290,452 | 10.1 | 2,321,717 | 11.8 | (31,265) | (1.3) | ||||||||||||||||||||
Construction | 2,631,783 | 11.6 | 3,318,994 | 16.9 | (687,211) | (20.7) | ||||||||||||||||||||
Land - acquisition & development | 215,831 | 1.0 | 201,538 | 1.0 | 14,293 | 7.1 | ||||||||||||||||||||
Total commercial loans | 12,882,231 | 57.0 | 12,094,294 | 61.6 | 787,937 | 6.5 | ||||||||||||||||||||
Consumer loans | ||||||||||||||||||||||||||
Single-family residential | 8,816,039 | 39.0 | 6,451,270 | 32.8 | 2,364,769 | 36.7 | ||||||||||||||||||||
Construction - custom | 466,740 | 2.1 | 672,643 | 3.4 | (205,903) | (30.6) | ||||||||||||||||||||
Land - consumer lot loans | 115,022 | 0.5 | 125,723 | 0.6 | (10,701) | (8.5) | ||||||||||||||||||||
HELOC | 243,852 | 1.1 | 234,410 | 1.2 | 9,442 | 4.0 | ||||||||||||||||||||
Consumer | 74,269 | 0.3 | 70,164 | 0.4 | 4,105 | 5.9 | ||||||||||||||||||||
Total consumer loans | 9,715,922 | 43.0 | 7,554,210 | 38.4 | 2,161,712 | 28.6 | ||||||||||||||||||||
Total gross loans | 22,598,153 | 100 | % | 19,648,504 | 100 | % | 2,949,649 | 15.0 | ||||||||||||||||||
Less: | ||||||||||||||||||||||||||
Allowance for credit losses on loans | 201,577 | 177,207 | 24,370 | 13.8 | ||||||||||||||||||||||
Loans in process | 1,303,978 | 1,895,940 | (591,962) | (31.2) | ||||||||||||||||||||||
Net deferred fees, costs and discounts | 297,339 | 98,807 | 198,532 | 200.9 | ||||||||||||||||||||||
Total loan contra accounts | 1,802,894 | 2,171,954 | (369,060) | (17.0) | ||||||||||||||||||||||
Net loans | $ | 20,795,259 | $ | 17,476,550 | $ | 3,318,709 | 19.0 | % |
March 31, 2024 | September 30, 2023 | ||||||||||||||||||||||
($ in thousands) | |||||||||||||||||||||||
Non-accrual loans: | |||||||||||||||||||||||
Multi - family | $ | 8,377 | 13.8 | % | $ | 5,127 | 10.2 | % | |||||||||||||||
Commercial real estate | 27,022 | 44.4 | 23,435 | 46.5 | |||||||||||||||||||
Commercial & industrial | 4,436 | 7.3 | 6,082 | 12.1 | |||||||||||||||||||
Construction | — | — | — | — | |||||||||||||||||||
Land - acquisition & development | 112 | 0.2 | — | — | |||||||||||||||||||
Single-family residential | 20,016 | 32.9 | 14,918 | 29.6 | |||||||||||||||||||
Construction - custom | 88 | 0.2 | 88 | 0.2 | |||||||||||||||||||
Land - consumer lot loans | — | — | 9 | — | |||||||||||||||||||
HELOC | 491 | 0.8 | 736 | 1.5 | |||||||||||||||||||
Consumer | 264 | 0.4 | 27 | 0.1 | |||||||||||||||||||
Total non-accrual loans | 60,806 | 100 | % | 50,422 | 100 | % | |||||||||||||||||
Real estate owned | 4,245 | 4,149 | |||||||||||||||||||||
Other property owned | 3,310 | 3,353 | |||||||||||||||||||||
Total non-performing assets | $ | 68,361 | $ | 57,924 | |||||||||||||||||||
Total non-performing assets and performing restructured loans as a percentage of total assets | 0.23 | % | 0.26 | % |
March 31, 2024 | September 30, 2023 | Change | ||||||||||||||||||||||||
Allowance for credit losses: | ($ in thousands) | ($ in thousands) | $ | % | ||||||||||||||||||||||
Commercial loans | ||||||||||||||||||||||||||
Multi-family | $ | 21,979 | 10.9 | % | 13,155 | 7.4 | % | $ | 8,824 | 67.1 | % | |||||||||||||||
Commercial real estate | 32,991 | 16.4 | 28,842 | 16.3 | 4,149 | 14.4 | ||||||||||||||||||||
Commercial & industrial | 59,261 | 29.4 | 58,773 | 33.2 | 488 | 0.8 | ||||||||||||||||||||
Construction | 27,317 | 13.5 | 29,408 | 16.6 | (2,091) | (7.1) | ||||||||||||||||||||
Land - acquisition & development | 7,865 | 3.9 | 7,016 | 4.0 | 849 | 12.1 | ||||||||||||||||||||
Total commercial loans | 149,413 | 74.1 | 137,194 | 77.4 | 12,219 | 8.9 | ||||||||||||||||||||
Consumer loans | ||||||||||||||||||||||||||
Single-family residential | 41,054 | 20.4 | 28,029 | 15.8 | 13,025 | 46.5 | ||||||||||||||||||||
Construction - custom | 1,918 | 0.9 | 2,781 | 1.6 | (863) | (31.0) | ||||||||||||||||||||
Land - consumer lot loans | 3,214 | 1.6 | 3,512 | 2.0 | (298) | (8.5) | ||||||||||||||||||||
HELOC | 2,974 | 1.5 | 2,859 | 1.6 | 115 | 4.0 | ||||||||||||||||||||
Consumer | 3,004 | 1.5 | 2,832 | 1.6 | 172 | 6.1 | ||||||||||||||||||||
Total consumer loans | 52,164 | 25.9 | 40,013 | 22.6 | 12,151 | 30.4 | ||||||||||||||||||||
Total allowance for loan losses | 201,577 | 100.0 | % | 177,207 | 100.0 | % | 24,370 | 13.8 | ||||||||||||||||||
Reserve for unfunded commitments | 23,500 | 22,500 | 1,000 | 4.4 | ||||||||||||||||||||||
Total allowance for credit losses | $ | 225,077 | $ | 199,707 | $ | 25,370 | 12.7 | % | ||||||||||||||||||
March 31, 2024 | September 30, 2023 | ||||||||||||||||||||||||||||||||||
Deposit Account Balance | As a % of Total Deposits | Weighted Average Rate | Deposit Account Balance | As a % of Total Deposits | Weighted Average Rate | ||||||||||||||||||||||||||||||
($ in thousands) | |||||||||||||||||||||||||||||||||||
Non-interest checking | $ | 2,482,010 | 11.6 | % | — | % | $ | 2,706,448 | 16.8 | % | — | % | |||||||||||||||||||||||
Interest checking | 4,579,413 | 21.6 | 3.09 | 3,882,715 | 24.2 | 2.28 | |||||||||||||||||||||||||||||
Savings | 771,260 | 3.6 | 0.27 | 817,547 | 5.1 | 0.21 | |||||||||||||||||||||||||||||
Money market | 4,506,179 | 21.1 | 2.21 | 3,358,603 | 20.9 | 1.48 | |||||||||||||||||||||||||||||
Time deposits | 9,000,911 | 42.1 | 4.21 | 5,305,016 | 33.0 | 3.77 | |||||||||||||||||||||||||||||
Total | $ | 21,339,773 | 100 | % | 2.92 | % | $ | 16,070,329 | 100 | % | 2.12 | % |
Comparison of Three Months Ended 3/31/24 and 3/31/23 | Comparison of Six Months Ended 3/31/24 and 3/31/23 | ||||||||||||||||||||||||||||||||||
($ in thousands) | Volume | Rate | Total | Volume | Rate | Total | |||||||||||||||||||||||||||||
Interest income: | |||||||||||||||||||||||||||||||||||
Loans receivable | $ | 37,082 | $ | 14,302 | $ | 51,384 | $ | 48,258 | $ | 44,972 | $ | 93,230 | |||||||||||||||||||||||
Mortgage-backed securities | 974 | 1,509 | 2,483 | 680 | 2,456 | 3,136 | |||||||||||||||||||||||||||||
Investments1 | 5,007 | 4,606 | 9,613 | 8,161 | 12,380 | 20,541 | |||||||||||||||||||||||||||||
All interest-earning assets | 43,063 | 20,417 | 63,480 | 57,099 | 59,808 | 116,907 | |||||||||||||||||||||||||||||
Interest expense: | |||||||||||||||||||||||||||||||||||
Customer accounts | 11,123 | 52,918 | 64,041 | 10,865 | 118,201 | 129,066 | |||||||||||||||||||||||||||||
Borrowings | 10,231 | 5,649 | 15,880 | 19,065 | 15,779 | 34,844 | |||||||||||||||||||||||||||||
All interest-bearing liabilities | 21,354 | 58,567 | 79,921 | 29,930 | 133,980 | 163,910 | |||||||||||||||||||||||||||||
Change in net interest income | $ | 21,709 | $ | (38,150) | $ | (16,441) | $ | 27,169 | $ | (74,172) | $ | (47,003) |
Period | Average Price Paid Per Share | Total Number of Shares Purchased as Part of Publicly Announced Plan1 | Maximum Number of Shares That May Yet Be Purchased Under the Plan at the End of the Period | ||||||||||||||||||||
January 1, 2024 to January 31, 2024 | 3,996 | $ | 31.94 | — | 1,857,294 | ||||||||||||||||||
February 1, 2024 to February 29, 2024 | 2,149 | 28.89 | — | 1,855,145 | |||||||||||||||||||
March 1, 2024 to March 31, 2024 | 1,692 | 28.58 | — | 1,853,453 | |||||||||||||||||||
Total | 7,837 | $ | 30.38 | — | 1,853,453 |
(a) | Exhibits | |||||||||||||
101 | Financial Statements from the Company’s Form 10-Q for the three and six months ended March 31, 2024 formatted in iXBRL * | |||||||||||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). * | |||||||||||||
* Filed herewith |
May 3, 2024 | /S/ BRENT J. BEARDALL | ||||
BRENT J. BEARDALL President & Chief Executive Officer | |||||
May 3, 2024 | /S/ KELLI J. HOLZ | ||||
KELLI J. HOLZ Executive Vice President and Chief Financial Officer | |||||
May 3, 2024 | /S/ BLAYNE A. SANDEN | ||||
BLAYNE A. SANDEN Senior Vice President and Principal Accounting Officer | |||||
Date: | May 3, 2024 | /s/ Brent J. Beardall | |||||||||
BRENT J. BEARDALL President & Chief Executive Officer |
Date: | May 3, 2024 | /s/ Kelli J. Holz | |||||||||
KELLI J. HOLZ | |||||||||||
Executive Vice President and Chief Financial Officer |
WaFd, Inc. | |||||
(Company) | |||||
/s/ Brent J. Beardall | |||||
BRENT J. BEARDALL | |||||
President & Chief Executive Officer | |||||
/s/ Kelli J. Holz | |||||
KELLI J. HOLZ | |||||
Executive Vice President and Chief Financial Officer | |||||
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (UNAUDITED) (Parenthetical) - USD ($) |
Mar. 31, 2024 |
Sep. 30, 2023 |
---|---|---|
Allowance for credit losses on loans | $ 201,577,000 | $ 177,207,000 |
Goodwill | $ 411,401,000 | $ 304,750,000 |
Preferred stock, par value (in dollars per share) | $ 1.00 | $ 1.00 |
Preferred stock, shares authorized (in shares) | 5,000,000 | 5,000,000 |
Preferred stock, shares issued (in shares) | 300,000 | 300,000 |
Preferred stock, shares outstanding (in shares) | 300,000 | 300,000 |
Common stock, par value (in dollars per share) | $ 1.00 | $ 1.00 |
Common stock, shares authorized (in shares) | 300,000,000 | 300,000,000 |
Common stock, shares issued (in shares) | 153,834,612 | 136,466,579 |
Common stock, shares outstanding (in shares) | 81,405,391 | 64,736,916 |
Treasury stock, shares (in shares) | 72,429,221 | 71,729,663 |
Senior Debt | ||
Face amount | $ 95,000,000 | |
Stated interest rate | 6.50% |
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
Mar. 31, 2024 |
Mar. 31, 2023 |
|
INTEREST INCOME | ||||
Loans receivable | $ 274,341 | $ 222,957 | $ 520,133 | $ 426,903 |
Mortgage-backed securities | 12,905 | 10,422 | 24,171 | 21,035 |
Investment securities and cash equivalents | 31,580 | 21,967 | 61,368 | 40,827 |
Total income | 318,826 | 255,346 | 605,672 | 488,765 |
INTEREST EXPENSE | ||||
Customer accounts | 116,164 | 52,123 | 212,835 | 83,769 |
Borrowings, senior debt and junior subordinated debentures | 44,065 | 28,185 | 82,003 | 47,159 |
Total interest expense | 160,229 | 80,308 | 294,838 | 130,928 |
Net interest income | 158,597 | 175,038 | 310,834 | 357,837 |
Provision for credit losses | 16,000 | 3,500 | 16,000 | 6,000 |
Net interest income after provision (release) | 142,597 | 171,538 | 294,834 | 351,837 |
OTHER INCOME | ||||
Gain (loss) on sale of investment securities | 90 | 0 | 171 | 0 |
Gain (loss) on termination of hedging derivatives | 6 | 26 | 115 | 26 |
Loan fee income | 550 | 652 | 1,394 | 2,154 |
Deposit fee income | $ 6,698 | $ 6,188 | $ 13,500 | $ 12,541 |
Revenue, Product and Service [Extensible Enumeration] | Deposit Account [Member] | Deposit Account [Member] | Deposit Account [Member] | Deposit Account [Member] |
Other income | $ 6,048 | $ 3,206 | $ 12,379 | $ 9,375 |
Total other income | 13,392 | 10,072 | 27,559 | 24,096 |
OTHER EXPENSE | ||||
Compensation and benefits | 73,155 | 51,444 | 122,996 | 100,514 |
Occupancy | 10,918 | 10,918 | 20,289 | 21,020 |
FDIC insurance premiums | 7,900 | 4,000 | 14,470 | 7,675 |
Product delivery | 5,581 | 5,316 | 11,590 | 9,937 |
Information technology | 12,883 | 12,785 | 25,749 | 25,114 |
Other expense | 23,275 | 12,418 | 35,158 | 24,899 |
Total other expense | 133,712 | 96,881 | 230,252 | 189,159 |
Gain (loss) on real estate owned, net | (1,315) | (199) | 511 | (311) |
Income before income taxes | 20,962 | 84,530 | 92,652 | 186,463 |
Income tax expense | 5,074 | 18,596 | 18,311 | 41,020 |
Net income | 15,888 | 65,934 | 74,341 | 145,443 |
Dividends on preferred stock | 3,656 | 3,656 | 7,312 | 7,312 |
Net income available to common shareholders | $ 12,232 | $ 62,278 | $ 67,029 | $ 138,131 |
PER SHARE DATA | ||||
Basic earnings per common share (in dollars per share) | $ 0.17 | $ 0.95 | $ 1.00 | $ 2.11 |
Diluted earnings per common share (in dollars per share) | 0.17 | 0.95 | 1.00 | 2.11 |
Dividends paid on common stock (in dollars per share) | $ 0.26 | $ 0.25 | $ 0.51 | $ 0.49 |
Basic weighted average number of shares outstanding (in shares) | 70,129,072 | 65,511,131 | 67,197,352 | 65,425,623 |
Diluted weighted average number of shares outstanding (in shares) | 70,164,558 | 65,551,185 | 67,225,099 | 65,510,275 |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED) (Parenthetical) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Statement of Comprehensive Income [Abstract] | ||||
Related tax expense (benefit) for net unrealized gain (loss) on available-for-sale debt securities | $ 514 | $ (5,705) | $ (8,780) | $ (4,047) |
Related tax benefit (expense) for reclassification adjustment of net (gain) loss included in net income during the period from sale of available-for-sale securities | (21) | 0 | (40) | 0 |
Related tax expense (benefit) for net unrealized gain (loss) on borrowing cash flow hedges | $ (4,160) | $ 5,075 | $ 5,121 | $ 6,648 |
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (UNAUDITED) (Parenthetical) - $ / shares |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Statement of Stockholders' Equity [Abstract] | ||||
Dividends paid on common stock (in dollars per share) | $ 0.26 | $ 0.25 | $ 0.51 | $ 0.49 |
Dividends paid on preferred stock (in dollars per share) | $ 12.1875 | $ 12.1875 | $ 24.3750 | $ 24.3750 |
Summary of Significant Accounting Policies |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies Company and Nature of Operations - Washington Federal Bank, a federally-insured Washington state chartered commercial bank dba WaFd Bank (the “Bank” or “WaFd Bank”), was founded on April 24, 1917 in Ballard, Washington and is engaged primarily in providing lending, depository, insurance and other banking services to consumers, mid-sized to large businesses, and owners and developers of commercial real estate. Washington Federal, Inc., a Washington corporation, was formed as the Bank’s holding company in November, 1994. On September 27, 2023, Articles of Amendment were filed with the Washington Secretary of State to change the name of Washington Federal, Inc. to WaFd, Inc. This change was effective on September 29, 2023. As used throughout this document, the terms “WaFd” or the “Company” or “we” or “us” and “our” refer to WaFd, Inc. and its consolidated subsidiaries, and the term “Bank” refers to the operating subsidiary, Washington Federal Bank dba WaFd Bank. The Company is headquartered in Seattle, Washington. The Bank conducts its activities through a network of 210 bank branches located in Washington, Oregon, Idaho, Utah, Arizona, Nevada, New Mexico, Texas and California. Basis of Presentation - The Company has prepared the consolidated unaudited interim financial statements included in this report. All intercompany transactions and accounts have been eliminated in consolidation. The preparation of financial statements, in conformity with accounting principles generally accepted in the United States of America (“GAAP”), requires management to make estimates and assumptions that affect amounts reported in the financial statements. Actual results could differ from these estimates. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation are reflected in the interim financial statements. On February 29, 2024, WaFd, Inc. closed its previously announced merger with Luther Burbank Corporation ("Luther Burbank" or "LBC"), a California corporation, effective as of 12:00am on March 1, 2024 (the "Effective Time"). Pursuant to the Merger Agreement, at the Effective Time Luther Burbank merged with and into the Company (the “Corporate Merger”), with the Company surviving the Corporate Merger. Promptly following the Corporate Merger, Luther Burbank’s wholly-owned bank subsidiary, Luther Burbank Savings, merged with and into WaFd Bank with the WaFd Bank as the surviving institution (the “Bank Merger”). The Corporate Merger and the Bank Merger are collectively referred to in this Current Report on Form 10-Q as the “Merger.” The Merger was accounted for using the acquisition method of accounting and was effectively an all-stock transaction accounted for as a business combination. The Company's financial results for any periods ended prior to February 29, 2024 reflect WaFd results only on a standalone basis. As a result, financial results for the second quarter of 2024 may not be directly comparable to prior reported periods. Refer to Note B - Business Combination for further details. The information included in this Form 10-Q should be read in conjunction with the financial statements and related notes contained in the Company's 2023 Annual Report on Form 10-K filed with the Securities and Exchange Commission ("SEC") on November 17, 2023 ("2023 Annual Financial Statements"). Interim results are not necessarily indicative of results for a full year. Summary of Significant Accounting Policies - The significant accounting policies used in preparation of the Company's consolidated financial statements are disclosed in its 2023 Annual Financial Statements. There have not been any significant changes in the Company's significant accounting policies compared to those contained in its 2023 Annual Financial Statements. Business Combinations - The Company applies the acquisition method of accounting for business combinations. Under the acquisition method, the acquiring entity recognizes the assets acquired and liabilities assumed at their acquisition date fair values. Management utilizes prevailing valuation techniques appropriate for the asset or liability being measured in determining these fair values. This method often involves estimates based on third party valuations based on discounted cash flow analyses or other valuation techniques, all of which are inherently subjective. Any excess of the purchase price over the fair value of net assets and other identifiable intangible assets acquired is recorded as goodwill. Assets acquired and liabilities assumed from contingencies must also be recognized at fair value if the fair value can be determined during the measurement period. Acquisition-related costs, including conversion and restructuring charges, are expensed as incurred. Fair values are subject to refinement over the measurement period, not to exceed one year after the closing date. Preferred Stock - On February 8, 2021, in connection with an underwritten public offering, the Company issued 300,000 shares of 4.875% Noncumulative Perpetual Series A Preferred Stock (“Series A Preferred Stock”). Net proceeds, after underwriting discounts and expenses, were $293,325,000. The public offering consisted of the issuance and sale of 12,000,000 depositary shares, each representing a 1/40th interest in a share of the Series A Preferred Stock, at a public offering price of $25.00 per depositary share. Holders of the depositary shares are entitled to all proportional rights and preferences of the Series A Preferred Stock (including dividend, voting, redemption and liquidation rights). The depositary shares are traded on the NASDAQ Global Select Market under the symbol "WAFDP." The Series A Preferred Stock is redeemable at the option of the Company, subject to all applicable regulatory approvals, on or after April 15, 2026. Restricted Cash Balances - The Company was not required to maintain cash reserve balances with the Federal Reserve Bank as of March 31, 2024. As of March 31, 2024 and September 30, 2023, the Company held counterparty cash collateral of $282,700,000 and $326,750,000, respectively, related to derivative contracts. Equity Securities - The Company records equity securities within Other assets in its Consolidated Statements of Financial Condition. These equity investments are accounted for under different methods. •Low-income housing tax credit investments are accounted for under the proportional amortization method. •For equity investments where the Company has significant influence, the Company applies the equity method of accounting, which adjusts the carrying value of the investment to recognize a proportionate share of the financial results of the investment entity, regardless of whether any distribution is made. Any adjustments to the fair value of these investments are recorded in Other income in the Consolidated Statements of Operations. •For investments in certain nonmarketable equity securities investments where the equity method of accounting is not applicable, the Company applies the fair value method. Any adjustments to the fair value of these investments are recorded in Other income in the Consolidated Statements of Operations. Fair value is determined by reference to readily determinable market values, if applicable. As these investments do not have readily determinable fair values, they are generally accounted for at cost minus impairment, if any, plus or minus changes resulting from observable transactions involving the same or similar investments from the same issuer. This practice is referred to as the measurement alternative. •Equity investments in qualified real estate funds can use the NAV expedient for fair value measurement. Under this method, the net asset value (NAV) determined by the fund is used as fair value for the investment. At March 31, 2024, equity investments held by the Company and recorded at NAV had a carrying amount of $36,703,000 and a remaining unfunded commitment of $3,280,000. These NAV based investments cannot be transferred without consent and we do not have redemption rights. Equity investments measured at NAV are not classified in the fair value hierarchy. Allowance for Credit Losses (Loans Receivable) - The Company maintains an allowance for credit losses (“ACL”) for the expected credit losses of the loan portfolio as well as unfunded loan commitments. The amount of ACL is based on ongoing, quarterly assessments by management. The current expected credit loss methodology (“CECL”) requires an estimate of the credit losses expected over the life of an exposure (or pool of exposures). The ACL consists of the allowance for loan losses and the reserve for unfunded commitments. The estimate of expected credit losses under the CECL methodology is based on relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amounts. Historical loss experience is generally the starting point for estimating expected credit losses. We then consider whether the historical loss experience should be adjusted for asset-specific risk characteristics or current conditions at the reporting date that did not exist over the period that historical experience was based for each loan type. Finally, we consider forecasts about future economic conditions or changes in collateral values that are reasonable and supportable. Portfolio segment is defined as the level at which an entity develops and documents a systematic methodology to determine its ACL. The Company has designated two loan portfolio segments, commercial loans and consumer loans. These loan portfolio segments are further disaggregated into classes, which represent loans of similar type, risk characteristics, and methods for monitoring and assessing credit risk. The commercial loan portfolio segment is disaggregated into five classes: multi-family, commercial real estate, commercial and industrial, construction, and land acquisition and development. The risk of loss for the commercial loan portfolio segment is generally most indicated by the credit risk rating assigned to each borrower. Commercial loan risk ratings are determined by experienced senior credit officers based on specific facts and circumstances and are subject to periodic review by an independent internal team of credit specialists. The consumer loan portfolio segment is disaggregated into five classes: single-family-residential mortgage, custom construction, consumer lot loans, home equity lines of credit, and other consumer. The risk of loss for the consumer loan portfolio segment is generally most indicated by delinquency status and general economic factors. Each commercial and consumer loan portfolio class may also be further segmented based on risk characteristics. For the majority of the Company's loan portfolio classes, the historical loss experience is determined using a cohort methodology. This method pools loans into groups (“cohorts”) sharing similar risk characteristics and tracks each cohort’s net charge-offs over the lives of the loans to calculate a historical loss rate. The historical loss rates for each cohort are then averaged to calculate an overall historical loss rate which is applied to the current loan balance to arrive at the quantitative baseline portion of the allowance for credit losses for the respective loan portfolio class. For certain loan portfolio classes, the Company determined there was not sufficient historical loss information to calculate a meaningful historical loss rate using the cohort methodology. For any such loan portfolio class, the weighted-average remaining maturity (“WARM”) methodology is being utilized until sufficient historical loss data is obtained. The WARM method multiplies an average annual loss rate by the expected remaining life of the loan pool to arrive at the quantitative baseline portion of the allowance for credit losses for the respective loan portfolio class. The Company also considers qualitative adjustments to the historical loss rate for each loan portfolio class. The qualitative adjustments for each loan class consider the conditions over the period from which historical loss experience was based and are split into two components: 1) asset or class specific risk characteristics or current conditions at the reporting date related to portfolio credit quality, remaining payments, volume and nature, credit culture and management, business environment or other management factors and 2) reasonable and supportable forecast of future economic conditions and collateral values. The Company performs a quarterly asset quality review which includes a review of forecasted gross charge-offs and recoveries, nonperforming assets, criticized loans, risk rating migration, delinquencies, etc. The asset quality review is performed by management and the results are used to consider a qualitative overlay to the quantitative baseline. The second qualitative adjustment noted above, economic conditions and collateral values, encompasses a one-year reasonable and supportable forecast period. The overlay adjustment for the reasonable and supportable forecast assumes an immediate reversion after the one-year forecast period to historical loss rates for the remaining life of the respective loan pool. The Company may establish a specific reserve for individually evaluated loans that do not share similar risk characteristics with the loans included in each respective loan pool if management deems it appropriate. If this occurs, these individually evaluated loans are removed from their respective pools and typically represent collateral dependent loans but may also include other non-performing loans. Allowance for Credit Losses (Held-to-Maturity Debt Securities) - For held-to-maturity (“HTM”) debt securities, the Company is required to utilize a CECL methodology to estimate expected credit losses. Substantially all of the Company’s HTM debt securities are issued by U.S. government agencies or U.S. government-sponsored enterprises. These securities carry the explicit and/or implicit guarantee of the U.S. government and have a long history of zero credit loss. See Note F "Fair Value Measurements" for more information about HTM debt securities. Allowance for Credit Losses (Available-for-Sale Debt Securities) - The impairment model for available-for-sale (“AFS”) debt securities differs from the CECL methodology applied for HTM debt securities because AFS debt securities are measured at fair value rather than amortized cost. For AFS debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis. If either criteria is met, the security’s amortized cost basis is written down to fair value through income. For AFS debt securities where neither of the criteria are met, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the credit rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited to the amount that the fair value is less than the amortized cost basis. Any remaining discount that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. Changes in the allowance for credit losses are recorded as a provision for (or recapture of) credit losses. Losses are charged against the allowance when management believes the uncollectibility of an AFS security is confirmed or when either of the criteria regarding intent or requirement to sell is met. See Note F "Fair Value Measurements" for more information about AFS debt securities. Accrued Interest Receivable - The Company made the following elections regarding accrued interest receivable (“AIR”): •Presenting accrued interest receivable balances separately from their underlying instruments within the consolidated statements of financial condition. •Excluding accrued interest receivable that is included in the amortized cost of financing receivables from related disclosure requirements. •Continuing the Company's policy to write off accrued interest receivable by reversing interest income in cases where the Company does not reasonably expect to receive payment. •Not measuring an allowance for credit losses for accrued interest receivable due to the Company’s policy of writing off uncollectible accrued interest receivable balances in a timely manner, as described above. Non-Accrual Loans - Loans are placed on non-accrual status when, in the judgment of management, the probability of collection of interest is deemed to be insufficient to warrant further accrual. When a loan is placed on non-accrual status, previously accrued but unpaid interest is deducted from interest income. The Bank does not accrue interest on loans 90 days or more past due. If payment is made on a loan so that the loan becomes less than 90 days past due, and the Bank expects full collection of principal and interest, the loan is returned to full accrual status. Any interest ultimately collected is credited to income in the period of recovery. A loan is charged-off when the loss is estimable and it is confirmed that the borrower is not expected to be able to meet contractual obligations. If a consumer loan is on non-accrual status before being modified, it will stay on non-accrual status following restructuring until it has been performing for at least six months, at which point it may be moved to accrual status. For commercial loans, six consecutive payments on newly restructured loan terms are required prior to returning the loan to accrual status. In some instances, after the required six consecutive payments are made, management will conclude that collection of the entire principal and interest due is still in doubt. In those instances, the loan will remain on non-accrual status. Collateral-Dependent Loans - A financial asset is considered collateral-dependent when the debtor is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral. For all classes of loans and leases deemed collateral-dependent, the Company elected the practical expedient to estimate expected credit losses based on the collateral’s fair value less cost to sell. In most cases, the Company records a partial charge-off to reduce the loan’s carrying value to the collateral’s fair value less cost to sell. Substantially all of the collateral consists of various types of real estate including residential properties; commercial properties such as retail centers, office buildings, and lodging; agriculture land; and vacant land. Off-balance-sheet credit exposures - Off-balance-sheet credit exposures for the Company include unfunded loan commitments and letters of credit from the Federal Home Loan Banks of both Des Moines and San Francisco, which had a combined balance of $3,859,416,000 and $3,625,333,000 at March 31, 2024 and September 30, 2023, respectively. The reserve for unfunded commitments is recognized as a liability (other liabilities in the consolidated statements of financial condition), with adjustments to the reserve recognized through provision for credit losses in the consolidated statements of income. The reserve for unfunded commitments represents the expected lifetime credit losses on off-balance sheet obligations such as commitments to extend credit and standby letters of credit. However, a liability is not recognized for commitments that are unconditionally cancellable by the Company. The reserve for unfunded commitments is determined by estimating future draws, including the effects of risk mitigation actions, and applying the expected loss rates on those draws. Loss rates are estimated by utilizing the same loss rates calculated for the allowance for credit losses related to the respective loan portfolio class. See Note I “Commitments and Contingencies” for more information. Intangible assets - Goodwill represents the excess of the cost of businesses acquired over the fair value of the net assets acquired. Other intangibles, including core deposit intangibles, are acquired assets that lack physical substance but can be distinguished from goodwill. Goodwill is not amortized but is evaluated for potential impairment on an annual basis and between tests if circumstances such as material adverse changes in legal, business, regulatory and economic factors exist. We have determined our goodwill balance is all related to a single reporting unit and perform a quantitative impairment assessment. An impairment loss is recorded when the carrying amount of goodwill exceeds its implied fair value. If circumstances indicate that the carrying value of the assets may not be recoverable, an impairment charge could be recorded. Other intangible assets are amortized over their estimated lives and are subject to impairment testing when events or circumstances change. The Company performs a goodwill impairment assessment annually and continuously monitors for events and circumstances that could negatively impact the key assumptions in determining the fair value of goodwill. As a result of the Merger, the Company recorded $105,836,000 in goodwill and $37,022,000 in core deposit intangible assets. Additional information on the Merger and purchase price allocation is provided in Note B "Business Combination". The core deposit intangible asset value was determined by an analysis of the cost differential between the core deposits acquired, inclusive of estimated servicing costs, and alternative funding sources for those deposits. The core deposit intangible asset recorded is amortized on an accelerated basis over 6 years. In addition to the effects of the Merger, the Company added a small amount of intangibles during year-to-date fiscal 2024 as the result of acquisitions made by subsidiary WAFD Insurance Group, Inc. No impairment losses separate from the scheduled amortization have been recognized in the periods presented. The table below provides detail regarding the Company's intangible assets.
The table below presents the estimated future amortization expense of other intangibles for the next five years as of March 31, 2024.
Subsequent events - The Company has evaluated events and transactions through the date the consolidated financial statements were issued for potential recognition or disclosure. New Accounting Pronouncements - In October 2023, the FASB issued ASU 2023-6 Disclosure Improvements: Codification Amendments In Response to the SEC's Disclosure Update and Simplification Initiative to clarify or improve disclosure and presentation requirements on a variety of topics and align the requirements in the FASB accounting standard codification with the Securities and Exchange Commission regulations. The amendments will be effective for the Company only if the SEC removes the related disclosure requirement from its existing regulations no later than June 30, 2027. If the SEC timely removes such a related requirement from its existing regulations, the corresponding amendments within the ASU will become effective for the Company on the same date with early adoption permitted. The Company does not expect the amendments in this update to have a material impact on our consolidated financial statements. In November 2023, the FASB issued ASU 2023-07, Segment Reporting - Improvements to Reportable Segment Disclosures (Topic 280) to improve reportable segment disclosure requirements through enhanced disclosures about significant segment expenses. The ASU applies to all public entities that are required to report segment information in accordance with ASC 280. For public companies amendments in this ASU are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024 with early adoption permitted. The Company does not expect this ASU to have a material effect on our consolidated financial statements. In December 2023, the FASB issued ASU 2023-09, Income Tax - Improvements to Income Tax Disclosures (Topic 740) which requires reporting companies to break out their income tax expense and tax rate reconciliation in more detail. For public companies, the requirements will become effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company does not expect this ASU to have a material effect on our consolidated financial statements.
|
Business Combination |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combination and Asset Acquisition [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combination | Business Combination At the Effective Time on March 1, 2024 ("the Merger Date"), WaFd, Inc. acquired Luther Burbank, headquartered in Santa Rosa, California. The Merger was effectively an all-stock transaction and has been accounted for as a business combination. Pursuant to the Merger Agreement, on the Merger Date, each holder of LBC common stock received 0.3353 of a share (the "Exchange Ratio") of WaFd common stock for each share of LBC common stock held. As of the Merger Date, WaFd had approximately 64 million shares of common stock outstanding and issued approximately 17 million shares of WaFd common stock to the LBC shareholders which represents approximately 21% of the voting interests in WaFd, Inc. upon completion of the Merger. The purchase price for purposes of the transaction accounting adjustments is calculated based on the number of shares of WaFd stock issued to LBC shareholders and the closing share price on the Merger Date as shown in the following table (amounts in thousands except share and per share data).
The acquisition was accounted for under the acquisition method of accounting. Assets acquired and liabilities assumed in the Merger were recorded at their respective acquisition date estimated fair values. These estimates were recorded based on initial valuations available at the Merger Date, and these estimates, including initial accounting for deferred taxes, are considered preliminary as of March 31, 2024, and subject to adjustment for up to one year after the Merger Date. In many cases, the determination of fair value required management to make estimates about discount rates, expected future cash flows, market conditions and other future events that are highly subjective in nature and subject to change. While the Company believes that the information available on the Merger Date provided a reasonable basis for estimating fair value, additional information may be obtained during the measurement period that would result in changes to the estimated fair value amounts. The measurement period ends on the earlier of one year after the Merger Date or the date the Company concludes that all necessary information about the facts and circumstances that existed as of the Merger Date have been obtained. Management anticipates that facts obtained during the measurement period could result in adjustments to the Merger Date valuation amounts presented herein. The table below displays the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed:
In connection with the Merger, the Company recorded approximately $105,836,000 of goodwill. Goodwill represents the excess of the purchase price over the fair value of the assets acquired net of fair value of liabilities assumed. Information regarding the carrying amount and amortization of intangible assets are provided in Note A. The following is a description of the methods used to determine the fair values of significant assets and liabilities presented above. Cash and cash equivalents – The carrying amount of these items is a reasonable estimate of their fair value based on the short-term nature of these assets. Investment securities – Fair values for investment securities are based on quoted market prices. The actual sales prices of securities were used for those securities sold in March 2024, shortly after the Merger, rather than the quoted market price as sales prices were determined to be the best indicator of fair value. Loans receivable – A valuation of the loans held for investment portfolio was performed by a third party as of the Merger Date to assess the fair value. The loans held for investment portfolio was segmented into three groups, including performing purchased credit deteriorated ("PCD") loans, non-performing PCD loans and non-PCD loans. The loans were further pooled based on loan type and interest rate terms. The loans were valued at the pool level using a discounted cash flow methodology. The methodology included projecting cash flows based on the contractual terms of the loans and the cash flows were adjusted to reflect credit loss expectations along with prepayments. Discount rates were developed based on the relative risk of the cash flows, taking into consideration the loan type, market rates as of the valuation date, recent originations in the portfolio, credit loss expectations, and liquidity expectations. Lastly, cash flows adjusted for credit loss expectations were discounted to present value and summed to arrive at the fair value of the loans. The Company is required to record PCD assets, defined as a more-than-insignificant deterioration in credit quality since origination or issuance, at the purchase price plus the allowance for credit losses expected at the time of acquisition. Under this method, there is no credit loss expense affecting net income on acquisition of PCD assets. Changes in estimates of expected credit losses after acquisition are recognized in subsequent periods as provision for credit losses (or recapture of credit losses) arises. Any non-credit discount or premium resulting from acquiring a pool of purchased financial assets with credit deterioration is allocated to each individual asset. At the acquisition date, the initial allowance for credit losses, determined on a collective basis, is allocated to individual assets to appropriately allocate any non-credit discount or premium. The non-credit discount or premium, after the adjustment for the allowance for credit losses, is accreted to interest income using the interest method based on the effective interest rate determined at the Merger Date. Of the $3.2 billion net loans held for investment acquired, $293 million were identified as PCD loans on the Merger Date. The following table provides a summary of these PCD loans at acquisition:
Loans held for sale – The loans held for sale portfolio was recorded at fair value based on quotes or bids from third parties. Premises and equipment - The fair values of premises are based on a market approach by obtaining third-party appraisals and broker opinions of value for land, office and branch space. Core deposit intangible – The core deposit intangible represents the low cost of funding acquired core deposits provide relative to the Company’s marginal cost of funds. The fair value was estimated based on a cost savings methodology that gave consideration to expected customer attrition rates, net maintenance cost of the deposit base, interest costs associated with customer deposits, and the alternative cost of funds. The estimated fair value was grossed-up for the expected tax amortization benefit. The intangible asset is being amortized over 6 years using an accelerated method, based upon the period over which estimated economic benefits are estimated to be received. Customer Accounts – The fair values used for the demand and savings deposits equal the amount payable on demand at the Merger Date. The fair value of time deposits is estimated by discounting the estimated future cash flows using current rates offered for deposits with similar remaining maturities. Borrowings – The fair value of Federal Home Loan Bank ("FHLB") advances and Federal Reserve Bank ("FRB") borrowings is estimated by discounting the estimated future cash flows using rates currently available to the Company for debt with similar remaining maturities. The operating results of the Company include the operating results produced by the acquired assets and assumed liabilities in the Merger for the period March 1, 2024 to March 31, 2024. The following table shows the impact of merger-related expenses for the three and six months ended March 31, 2024.
The following table presents unaudited pro forma information as if the Merger had occurred on October 1, 2022. The pro forma adjustments give effect to any change in interest income due to the accretion of the discount (premium) associated with the fair value adjustments to acquired loans, any change in interest expense due to estimated premium amortization/discount accretion associated with the fair value adjustment to acquired interest-bearing deposits, borrowings and long-term debt and the amortization of the core deposit intangible that would have resulted had the deposits been acquired as of October 1, 2022. The pro forma information is not indicative of what would have occurred had the Merger occurred as of the beginning of the year prior to the Merger Date. The pro forma amounts below do not reflect the Company's expectations as of the date of the pro forma information of further operating cost savings and other business synergies expected to be achieved, including revenue growth as a result of the Merger. As a result, actual amounts differed from the unaudited pro forma information presented.
|
Dividends and Share Repurchases |
6 Months Ended |
---|---|
Mar. 31, 2024 | |
Stockholders' Equity Note [Abstract] | |
Dividends and Share Repurchases | Dividends and Share Repurchases On March 8, 2024, the Company paid a regular dividend on common stock of $0.26 per share, which represented the 164th consecutive quarterly cash dividend. Dividends per share were $0.26 and $0.25 for the quarters ended March 31, 2024 and 2023, respectively. For the three months ended March 31, 2024, the Company repurchased 7,837 shares at an average price of $30.38. As of March 31, 2024, there are 1,853,453 remaining shares authorized to be repurchased under the current Board approved share repurchase program. The Company pays a cash dividend, if declared by the Board, of $12.1875 per share on its Series A Preferred Stock quarterly on January 15, April 15, July 15 and October 15. This dividend equals $0.30468750 per depositary share (each dividend, a "Series A Preferred Dividend"). The Company paid a Series A Preferred Dividend on January 15, 2024 and April 15, 2024.
|
Loans Receivable |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loans Receivable | Loans Receivable For a detailed discussion of loans and credit quality, including accounting policies and the CECL methodology used to estimate the allowance for credit losses, see Note A "Summary of Significant Accounting Policies" above. The Company's loans held for investment are divided into two portfolio segments, commercial loans and consumer loans, with each of those segments further split into loan classes for purposes of estimating the allowance for credit losses. The following table is a summary of loans receivable by loan portfolio segment and class. Loans held for sale of approximately $3 billion are excluded from the following tables.
The Company elected to exclude accrued interest receivable from the amortized cost basis of loans for disclosure purposes and from the calculations of estimated credit losses. As of March 31, 2024, and September 30, 2023, AIR for loans totaled $103,137,000 and $77,349,000, respectively, and is included in the Interest receivable line item balance on the Company’s consolidated statements of financial condition. Loans in the amount of $9,131,125,000 and $8,941,201,000 at March 31, 2024 and September 30, 2023, respectively, were pledged to secure borrowings from the FHLB of Des Moines ("FHLB - DM") as part of the Company's liquidity management strategy. During the quarter ended March 31, 2024, the Company entered into two new pledge agreements. The first new pledge agreement was with the FHLB of San Francisco ("FHLB - SF") where $1,757,206,000 of loans were pledged to secure legacy LBC borrowings from the FHLB-SF. The second new pledge agreement was with the FRB where $3,681,859,000 of loans were pledged via the Borrower-in-Custody program to support contingent liquidity. At March 31, 2024 there were no outstanding borrowings under this program. None of these agencies to which we have pledged loans have the right to sell or re-pledge these loans. The following table sets forth the amortized cost basis of non-accrual loans and loans 90 days or more past due and accruing.
The Company recognized interest income on non-accrual loans of approximately $435,000 in the six months ended March 31, 2024 as a result of the collection of past due amounts. If these loans had been on accrual status and performed according to their original contract terms, the Company would have recognized interest income of approximately $1,347,000 for the six months ended March 31, 2024. Interest cash flows collected on non-accrual loans vary from period to period as those loans are brought current or are paid off. The following tables provide details regarding loan delinquencies by loan portfolio and class.
On October 1, 2023, the Company adopted ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures, which eliminated the accounting guidance on troubled debt restructurings ("TDRs") and requires enhanced disclosures for loan modifications to borrowers experiencing financial difficulty. This guidance was applied on a prospective basis. These modified balances are included in their segment cohort based on loan type for the purpose of calculating historical loss rates as described in Note A. Loans may be modified as the result of borrowers experiencing financial difficulty needing relief from the contractual terms of their loan. Most loan modifications to borrowers experiencing financial difficulty are accruing and performing loans where the borrower has approached the Company about modification due to temporary financial difficulties. Each request for modification is individually evaluated for merit and likelihood of success. Often a term extension is needed in the short term in order to evaluate the need for further corrective action. Payment delays and interest-only payments may also be approved during the modification period. Principal forgiveness is not an available option for restructured loans. For commercial loans, modifications could be any of the above-listed modification types available or a mix thereof. Modifications to extend the term, lower the payment amount or delay payment are made for the purposes of providing borrowers additional time to return to compliance with the terms of their loans. Renewals of commercial lines to borrowers experiencing financial difficulty are included within the disclosures below though many of these are made in the normal course of business. For consumer loans, modifications typically consist of minor payment delays or deferrals and may include a modification of the existing contractual rate or extension of the maturity date, or both, when it is determined the borrowers are likely to successfully maintain compliance with these modified loan terms. The following table presents the amortized basis of loans that were modified to borrowers experiencing financial difficulty during the period by loan class and modification type. All such modifications during the quarter were term extensions.
The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of modification efforts. None of the loans modified in the six months ended March 31, 2024 was past due as of March 31, 2024. None of the loans above have defaulted after modification. The Company evaluates the credit quality of its loans based on regulatory risk ratings and also consider other factors. Based on this evaluation, the loans are assigned a grade and classified as follows: •Pass – the credit does not meet one of the definitions below. •Special mention – A special mention credit is considered to be currently protected from loss but is potentially weak. No loss of principal or interest is foreseen; however, proper supervision and management attention is required to deter further deterioration in the credit. Assets in this category constitute some undue and unwarranted credit risk but not to the point of justifying a risk rating of substandard. The credit risk may be relatively minor yet constitutes an unwarranted risk in light of the circumstances surrounding a specific asset. •Substandard – A substandard credit is an unacceptable credit. Additionally, repayment in the normal course is in jeopardy due to the existence of one or more well defined weaknesses. In these situations, loss of principal is likely if the weakness is not corrected. A substandard asset is inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any. Assets so classified will have a well-defined weakness or weaknesses that jeopardize the collection or liquidation of the debt. Loss potential, while existing in the aggregate amount of substandard assets, does not have to exist in individual assets risk rated substandard. •Doubtful – A credit classified doubtful has all the weaknesses inherent in one classified substandard with the added characteristic that the weakness makes collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable. The probability of loss is high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the asset, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral, and refinancing plans. •Loss – Credits classified loss are considered uncollectible and of such little value that their continuance as a bankable asset is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this asset even though partial recovery may be affected in the future. Losses should be taken in the period in which they are identified as uncollectible. Partial charge-off versus full charge-off may be taken if the collateral offers some identifiable protection. The following tables present by primary credit quality indicator, loan class, and year of origination, the amortized cost basis of loans receivable as of March 31, 2024 and September 30, 2023. There were no commercial loans classified as Doubtful or Loss as of either date.
|
Allowance for Losses on Loans |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Allowance for Losses on Loans | Allowance for Losses on Loans For a detailed discussion of loans and credit quality, including accounting policies and the CECL methodology used to estimate the allowance for credit losses, see Note A "Summary of Significant Accounting Policies." The following tables summarize the activity in the allowance for loan losses by loan portfolio segment and class.
1Provision & transfer amounts within the table include the $16,000,000 initial provision related to non-PCD loans acquired during the quarter and the $7,403,000 PCD ACL amount included in the Merger purchase price allocation but do not include provision for unfunded commitments of $1,000,000.
1Provision & transfer amounts within the table do not include provision recapture from unfunded commitments of $3,000,000.
1Provision & transfer amounts within the table include the $16,000,000 initial provision related to non-PCD loans acquired during the quarter and the $7,403,000 PCD ACL amount included in the Merger purchase price allocation but do not include provision recapture from unfunded commitments of $1,000,000.
1Provision & transfer amounts within the table do not include provision recapture from unfunded commitments of $4,000,000. The Company recorded a $16,000,000 provision for credit losses for the three months ended March 31, 2024, compared with a provision for credit losses of $3,500,000 for the three months ended March 31, 2023. The provision in the three months ended March 31, 2024 was primarily due to the initial reserve needed for the acquired LBC non-PCD loans. The increase in the overall ACL was a combination of the provision recorded and the reserve for LBC PCD loans booked in purchase accounting. The provision for the three months ended March 31, 2023 was primarily due to growth in net loans receivable combined with the changing economic outlook amid concerns around a looming recession and recent macro-economic events. The Company recorded a $16,000,000 provision for credit losses for the six months ended March 31, 2024, compared with a provision for credit losses of $6,000,000 for the six months ended March 31, 2023. Charge-offs, net of recoveries, totaled $146,000 for the three months ended March 31, 2024, compared to $5,877,000 during the three months ended March 31, 2023. Charge-offs, net of recoveries, totaled $33,000 for the six months ended March 31, 2024, compared to $5,388,000 during the six months ended March 31, 2023. Non-performing assets were $68,361,000, or 0.23% of total assets, at March 31, 2024, compared to $57,924,000, or 0.26% of total assets, at September 30, 2023. Non-accrual loans were $60,806,000 at March 31, 2024, compared to $50,422,000 at September 30, 2023. Delinquencies, as a percent of total loans, were 0.36% at March 31, 2024, compared to 0.36% at September 30, 2023. The Company has an asset quality review function that analyzes its loan portfolio and reports the results of the review to its Board of Directors on a quarterly basis. The single-family residential, HELOC and consumer portfolios are evaluated based on their performance as a pool of loans, since no single loan is individually significant or judged by its risk rating, size or potential risk of loss. The construction, land, multi-family, commercial real estate and commercial and industrial loans are risk rated on a loan-by-loan basis to determine the relative risk inherent in specific borrowers or loans. Based on that risk rating, the loans are assigned a grade and classified as described in Note D "Loans Receivable." The following tables provide the amortized cost of loans receivable based on risk rating categories as previously defined.
The following tables provide information on the amortized cost of loans receivable based on borrower payment activity.
|
Fair Value Measurements |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements | Fair Value Measurements FASB ASC 820, Fair Value Measurement ("ASC 820") defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value: Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active exchange markets that the entity has the ability to access as of the measurement date. Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active and other inputs that are observable or can be corroborated by observable market data. Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability. The Company has established and documented the process for determining the fair values of its assets and liabilities, where applicable. Fair value is based on quoted market prices, when available, for identical or similar assets or liabilities. In the absence of quoted market prices, fair value is determined using valuation models or third-party appraisals. The following is a description of the valuation methodologies used to measure and report the fair value of financial assets and liabilities on a recurring or nonrecurring basis. Measured on a Recurring Basis Available-for-Sale Securities, Loans Held for Sale and Derivative Contracts Securities available for sale are recorded at fair value on a recurring basis. The fair value of debt securities are priced using model pricing based on the securities' relationship to other benchmark quoted prices as provided by an independent third party, and under GAAP are considered a Level 2 input method. Securities that are traded on active exchanges are measured using the closing price in an active market and are considered a Level 1 input method. Certain loans acquired in the Merger which have been designated as held for sale were recorded at fair value to be remeasured on a recurring basis until sold. The fair value of these loans is based on observable market data including dealer quotes and bids from third parties. These are considered a Level 2 input method. The Company offers interest rate swaps to its variable rate borrowers who want to manage their interest rate risk. At the same time, the Company enters into the opposite trade with a counter party to offset its interest rate risk. The Company has also entered into commercial loan hedges, mortgage pool hedges and borrowings hedges using interest rate swaps. The fair value of these interest rate swaps are estimated by a third-party pricing service using a discounted cash flow technique. These are considered a Level 2 input method. The following tables present the balance and level in the fair value hierarchy of assets and liabilities that are measured at fair value on a recurring basis (with the exception of those measured using the NAV practical expedient).
Measured on a Nonrecurring Basis Certain assets and liabilities are measured at fair value on a nonrecurring basis after initial recognition such as collateral dependent loans and real estate owned ("REO"). REO consists principally of properties acquired through foreclosure. From time to time, and on a nonrecurring basis, adjustments using fair value measurements are recorded to reflect increases or decreases based on the discounted cash flows, the current appraisal or estimated value of the collateral or REO property. When management determines that the fair value of the collateral or the REO requires additional adjustments, either as a result of an updated appraised value or when there is no observable market price, the Company classifies the collateral dependent loan or real estate owned as Level 3. Level 3 assets recorded at fair value on a nonrecurring basis at March 31, 2024 included loans for which an allowance was established or a partial charge-off was recorded based on the fair value of collateral, as well as real estate owned where the fair value of the property was less than the cost basis. The following tables present the aggregated balance of assets that were measured at fair value on a nonrecurring basis at March 31, 2024 and March 31, 2023, and the total gains (losses) resulting from those fair value adjustments during the respective periods. The estimated fair value measurements are shown gross of estimated selling costs.
(1)The gains (losses) represent re-measurements of collateral-dependent loans. (2)The gains (losses) represent aggregate write-downs and charge-offs on real estate owned.
(1)The gains (losses) represent re-measurements of collateral-dependent loans. (2)The gains (losses) represent aggregate write-downs and charge-offs on real estate owned. At March 31, 2024, there was $28,000 in foreclosed residential real estate properties held as REO. The recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings were in process was $4,710,000. Fair Values of Financial Instruments FASB ASC 825, Financial Instruments ("ASC 825") requires disclosure of fair value information about financial instruments, whether or not recognized on the statement of financial condition, for which it is practicable to estimate those values. Certain financial instruments and all non-financial instruments are excluded from the disclosure requirements. Accordingly, the aggregate fair value estimates presented do not reflect the underlying fair value of the Company. Although management is not aware of any factors that would materially affect the estimated fair value amounts presented below, such amounts have not been comprehensively revalued for purposes of these financial statements since the dates shown, and therefore, estimates of fair value subsequent to those dates may differ significantly from the amounts presented below.
The following methods and assumptions were used to estimate the fair value of financial instruments: Cash and cash equivalents – The carrying amount of these items is a reasonable estimate of their fair value. Available-for-sale securities and held-to-maturity securities – Securities at fair value are primarily priced using model pricing based on the securities' relationship to other benchmark quoted prices as provided by an independent third party, and are considered a Level 2 input method. Equity securities that are exchange traded are considered a Level 1 input method. Loans receivable – Fair values are estimated first by stratifying the portfolios of loans with similar financial characteristics. Loans are segregated by type such as multi-family real estate, residential mortgage, construction, commercial, consumer and land loans. Each loan category is further segmented into fixed- and adjustable-rate interest terms. For residential mortgages and multi-family loans, the bank determined that its best exit price was by securitization. MBS benchmark prices are used as a base price, with further loan level pricing adjustments made based on individual loan characteristics such as FICO score, LTV, Property Type and occupancy. For all other loan categories an estimate of fair value is then calculated based on discounted cash flows using a discount rate offered and observed in the market on similar products, plus an adjustment for liquidity to reflect the non-homogeneous nature of the loans, as well as an annual loss rate based on historical losses to arrive at an estimated exit price fair value. Fair value for impaired loans is also based on recent appraisals or estimated cash flows discounted using rates commensurate with risk associated with the estimated cash flows. Assumptions regarding credit risk, cash flows and discount rates are judgmentally determined using available market information and specific borrower information. Loans held for sale - The loans held for sale portfolio was recorded at fair value based on quotes or bids from third parties. FHLB stock – The fair value is based upon the par value of the stock that equates to its carrying value. Time deposits – The fair value of time deposits is estimated by discounting the estimated future cash flows using rates offered for deposits with similar remaining maturities. Borrowings – The fair value of FHLB advances and FRB borrowings is estimated by discounting the estimated future cash flows using rates currently available to the Company for debt with similar remaining maturities. Junior subordinated deferrable interest debentures - The fair value of junior subordinated debentures is estimated using an income approach valuation technique. The significant unobservable input utilized in the estimation of fair value of these instruments is the credit risk adjusted spread. The credit risk adjusted spread represents the nonperformance risk of the liability, contemplating the inherent risk of the obligation. The ending carrying (fair) value of the junior subordinated debentures measured at fair value represents the estimated amount that would be paid to transfer these liabilities in an orderly transaction amongst market participants. Due to credit concerns in the capital markets and inactivity in the trust preferred markets that have limited the observability of market spreads, the Company has classified this as a Level 3 fair value measurement. Senior Debt - The fair value of senior debt is estimated by using model pricing based on the debts relationship to other benchmark quoted pricing as provided by an independent third party and are considered a Level 2 input. Interest rate swaps – The Company offers interest rate swaps to its variable rate borrowers who want to manage their interest rate risk. At the same time, the Company enters into the opposite trade with a counterparty to offset its interest rate risk. The Company also uses interest rate swaps for various fair value hedges and cash flow hedges. The fair value of these interest rate swaps is estimated by a third-party pricing service using a discounted cash flow technique. The following tables provide details about the amortized cost and fair value of available-for-sale and held-to-maturity securities.
The Company purchased $214,707,000 of AFS investment securities during the six months ended March 31, 2024 and purchased $115,931,000 of AFS securities during the six months ended March 31, 2023. The Company also obtained $516,308,000 in AFS securities in the Merger. Sales of AFS securities totaled $176,402,000 during the six months ended March 31, 2024 compared to no sales during the prior year same period. The Company sold approximately $171,000,000 of AFS securities obtained in the Merger to rebalance the overall portfolio. Realized gains and losses from the sale were included in purchase accounting adjustments to reflect the acquisition date fair value as the sales took place close to the Merger date. For HTM investment securities, there were $47,670,000 in purchases during the six months ended March 31, 2024 and no purchases during the six months ended March 31, 2023. $2,570,000 of HTM securities were obtained in the Merger. There were no sales of HTM investment securities during the six months ended March 31, 2024 or March 31, 2023. Substantially all of the agency mortgage-backed securities have contractual due dates that exceed 25 years. The Company elected to exclude AIR from the amortized cost basis of debt securities disclosed throughout this footnote. For AFS securities, AIR totaled $11,141,000 and $8,641,000 as of March 31, 2024 and September 30, 2023, respectively. For HTM debt securities, AIR totaled $1,206,000 and $1,013,000 as of March 31, 2024 and September 30, 2023, respectively. AIR for securities is included in the Interest receivable line item balance on the Company’s consolidated statements of financial condition. The following tables show the gross unrealized losses and fair value of securities as of March 31, 2024 and September 30, 2023, by length of time that individual securities in each category have been in a continuous loss position. There were 253 and 231 securities with an unrealized loss as of March 31, 2024 and September 30, 2023, respectively.
The decline in fair value since purchase is attributable to changes in interest rates. Substantially all of the Company’s HTM debt securities are issued by U.S. government agencies or U.S. government-sponsored enterprises. These securities carry the explicit and/or implicit guarantee of the U.S. government and have a long history of zero credit loss. Therefore, the Company did not record an allowance for credit losses for these securities as of March 31, 2024 or September 30, 2023. The Company does not consider AFS or HTM investments to have any credit impairment. The Company does not believe that the AFS debt securities that were in an unrealized loss position have any credit loss impairment as of March 31, 2024 or September 30, 2023. The Company does not intend to sell the investment securities that were in an unrealized loss position and it is more likely than not the Company will not be required to sell the investment securities before recovery of their amortized cost basis, which may be at maturity. AFS debt securities issued by U.S. government agencies or U.S. government-sponsored enterprises carry the explicit and/or implicit guarantee of the U.S. government and have a long history of zero credit loss. Corporate debt securities and municipal bonds are considered to have an issuer of high credit quality and the decline in fair value is due to changes in interest rates and other market conditions. The issuer continues to make timely principal and interest payments on the bonds. The fair value is expected to recover as the bonds approach maturity.
|
Derivatives and Hedging Activities |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivatives and Hedging Activities | Derivatives and Hedging Activities The following tables present the fair value, notional amount and balance sheet classification of derivative assets and liabilities at March 31, 2024 and September 30, 2023.
The Company enters into interest rate swaps to hedge interest rate risk. These arrangements include hedges of individual fixed rate commercial loans and also hedges of a specified portion of pools of prepayable fixed rate mortgage loans under the "portfolio layer" method. These relationships qualify as fair value hedges under FASB ASC 815, Derivatives and Hedging ("ASC 815"), which provides for offsetting of the recognition of gains and losses of the respective interest rate swap and the hedged items. Gains and losses on interest rate swaps designated in these hedge relationships, along with the offsetting gains and losses on the hedged items attributable to the hedged risk, are recognized in current earnings within the same income statement line item. Upon electing to apply ASC 815 fair value hedge accounting, the carrying value of the hedged item is adjusted to reflect the cumulative impact of changes in fair value attributable to the hedged risk. The hedge basis adjustment remains with the hedged item until the hedged item is de-recognized from the balance sheet. The following tables present the impact of fair value hedge accounting on the carrying value of the hedged items at March 31, 2024 and September 30, 2023.
(1) Includes the amortized cost basis of the closed mortgage loan portfolios used to designate the hedging relationships in which the hedged items are a portfolio layer expected to be remaining at the end of the hedging relationships. At March 31, 2024, the amortized cost basis of the closed loan portfolios used in the hedging relationships was $8,006,330,000, the cumulative basis adjustment associated with the hedging relationships was $(37,192,000), and the amount of the designated hedged items was $3,070,000,000. (2) Includes the amortized cost basis of commercial loans designated in fair value hedging relationships. At March 31, 2024, the amortized cost basis of the hedged commercial loans was $34,544,000 and the cumulative basis adjustment associated with the hedging relationships was $(2,447,000).
(1) Includes the amortized cost basis of the closed mortgage loan portfolios used to designate the hedging relationships in which the hedged items are the last layer expected to be remaining at the end of the hedging relationships. At September 30, 2023, the amortized cost basis of the closed loan portfolios used in the hedging relationships was $1,780,503,000, the cumulative basis adjustment associated with the hedging relationships was $(45,622,000), and the amount of the designated hedged items was $670,000,000. (2) Includes the amortized cost basis of commercial loans designated in fair value hedging relationships. At September 30, 2023, the amortized cost basis of the hedged commercial loans was $36,367,000 and the cumulative basis adjustment associated with the hedging relationships was $(3,243,000). The Company has entered into interest rate swaps to convert certain short-term borrowings to fixed rate payments. The primary purpose of these hedges is to mitigate the risk of changes in future cash flows resulting from increasing interest rates. For qualifying cash flow hedges under ASC 815, gains and losses on the interest rate swaps are recorded in accumulated other comprehensive income ("AOCI") and then reclassified into earnings in the same period the hedged cash flows affect earnings and within the same income statement line item as the hedged cash flows. As of March 31, 2024, the maturities for hedges of adjustable-rate borrowings ranged from one year to six years, with the weighted average being 5.0 years. The following table presents the impact of derivative instruments (cash flow hedges on borrowings) on AOCI for the periods presented.
The following tables present the gain (loss) on derivative instruments in fair value and cash flow accounting hedging relationships under ASC 815 for the periods presented.
The Company periodically enters into certain interest rate swap agreements in order to provide commercial loan customers the ability to convert from variable to fixed interest rate payments, while the Company retains a variable rate loan. Under these agreements, the Company enters into a variable rate loan agreement and a swap agreement with the client. The swap agreement effectively converts the client’s variable rate loan into a fixed rate. The Company enters into a corresponding swap agreement with a third party in order to offset its exposure on the variable and fixed components of the client's swap agreement. The interest rate swaps are derivatives under ASC 815, with changes in fair value recorded in earnings. The impact to the statement of operations was an increase in other income of $114,000 for the six months ended March 31, 2024 and an increase of $26,000 for the six months ended March 31, 2023. The following tables present the impact of derivative instruments (client swap program) that are not designated in accounting hedges under ASC 815 for the periods presented.
|
Revenue from Contracts with Customers |
6 Months Ended |
---|---|
Mar. 31, 2024 | |
Revenue from Contract with Customer [Abstract] | |
Revenue from Contracts with Customers | Revenue from Contracts with Customers Since net interest income on financial assets and liabilities is outside the scope of ASU No. 2014-09, Revenue from Contracts with Customers ("ASC 606"), a significant majority of Company revenues are not subject to that guidance. Revenue streams that are within the scope of ASC 606 are presented within non-interest income and are, in general, recognized as revenue at the same time the Company's obligation to the customer is satisfied. Most of the Company's customer contracts that are within the scope of the new guidance are cancelable by either party without penalty and are short-term in nature. These sources of revenue include depositor and other consumer and business banking fees, commission income, as well as debit and credit card interchange fees. In scope revenue streams represented approximately 3.5% of Company total revenue for the six months ended March 31, 2024, compared to 4.0% for the six months ended March 31, 2023. As this standard is immaterial to the consolidated financial statements, the Company has omitted certain disclosures in ASC 606, including the disaggregation of revenue table. Sources of non-interest income within the scope of the guidance include the following: Deposit related and other service charges (recognized in Deposit fee income) - The Company's deposit accounts are governed by standardized contracts customary in the industry. Revenues are earned at a point in time or over time (monthly) from account maintenance fees and charges for specific transactions such as wire transfers, stop payment orders, overdrafts, debit card replacements, check orders and cashier’s checks. The Company’s performance obligation related to each of these fees is generally satisfied, and the related revenue recognized, at the time the service is provided (point in time or monthly). The Company is principal in each of these contracts. Debit and Credit Card Interchange Fees (recognized in Deposit fee income) - The Company receives interchange fees from the debit card or credit card payment network based on transactions involving debit or credit cards issued by the Company, generally measured as a percentage of the underlying transaction. Interchange fees from debit and credit card transactions are recognized as the transaction processing services are provided by the network. The Company acts as an agent in the card payment network arrangement, so the interchange fees are recorded net of any expenses paid to the principal (the card payment network in this case). Insurance Agency Commissions (recognized in Other income) - WAFD Insurance Group, Inc. is a wholly owned subsidiary of Washington Federal Bank that operates as an insurance agency, selling and marketing property and casualty insurance policies for a small number of high-quality insurance carriers. WAFD Insurance Group, Inc. earns revenue in the form of commissions paid by the insurance carriers for policies that have been sold. In addition to the origination commission, WAFD Insurance Group, Inc. may also receive contingent incentive fees based on the volume of business generated for the insurance carrier and based on policy renewal rates.
|
Commitment and Contingencies |
6 Months Ended |
---|---|
Mar. 31, 2024 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Commitments and Contingencies Lease Commitments - The Company’s lease commitments consist primarily of real estate property for branches and office space under various non-cancellable operating leases that expire between 2024 and 2070. The majority of the leases contain renewal options and provisions for increases in rental rates based on a predetermined schedule or an agreed upon index. Financial Instruments with Off-Balance Sheet Risk - The only material off-balance-sheet credit exposures are unfunded loan commitments, which had a combined balance of $3,859,416,000 and $3,625,333,000 at March 31, 2024 and September 30, 2023, respectively. The reserve was $23,500,000 as of March 31, 2024, which is a decrease from $24,500,000 at September 30, 2023. See Note A "Summary of Significant Accounting Policies" for details regarding the reserve methodology. Legal Proceedings - The Company and its subsidiaries are from time-to-time defendants in and are threatened with various legal proceedings arising from regular business activities. Management, after consulting with legal counsel, is of the opinion that the ultimate liability, if any, resulting from these pending or threatened actions and proceedings will not have a material effect on the financial statements of the Company.
|
Pay vs Performance Disclosure - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Pay vs Performance Disclosure | ||||
Net income | $ 15,888 | $ 65,934 | $ 74,341 | $ 145,443 |
Insider Trading Arrangements |
3 Months Ended |
---|---|
Mar. 31, 2024 | |
Trading Arrangements, by Individual | |
Rule 10b5-1 Arrangement Adopted | false |
Non-Rule 10b5-1 Arrangement Adopted | false |
Rule 10b5-1 Arrangement Terminated | false |
Non-Rule 10b5-1 Arrangement Terminated | false |
Summary of Significant Accounting Policies (Policies) |
6 Months Ended |
---|---|
Mar. 31, 2024 | |
Accounting Policies [Abstract] | |
Basis of Presentation | Basis of Presentation - The Company has prepared the consolidated unaudited interim financial statements included in this report. All intercompany transactions and accounts have been eliminated in consolidation. The preparation of financial statements, in conformity with accounting principles generally accepted in the United States of America (“GAAP”), requires management to make estimates and assumptions that affect amounts reported in the financial statements. Actual results could differ from these estimates. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation are reflected in the interim financial statements. On February 29, 2024, WaFd, Inc. closed its previously announced merger with Luther Burbank Corporation ("Luther Burbank" or "LBC"), a California corporation, effective as of 12:00am on March 1, 2024 (the "Effective Time"). Pursuant to the Merger Agreement, at the Effective Time Luther Burbank merged with and into the Company (the “Corporate Merger”), with the Company surviving the Corporate Merger. Promptly following the Corporate Merger, Luther Burbank’s wholly-owned bank subsidiary, Luther Burbank Savings, merged with and into WaFd Bank with the WaFd Bank as the surviving institution (the “Bank Merger”). The Corporate Merger and the Bank Merger are collectively referred to in this Current Report on Form 10-Q as the “Merger.” The Merger was accounted for using the acquisition method of accounting and was effectively an all-stock transaction accounted for as a business combination. The Company's financial results for any periods ended prior to February 29, 2024 reflect WaFd results only on a standalone basis. As a result, financial results for the second quarter of 2024 may not be directly comparable to prior reported periods. Refer to Note B - Business Combination for further details. The information included in this Form 10-Q should be read in conjunction with the financial statements and related notes contained in the Company's 2023 Annual Report on Form 10-K filed with the Securities and Exchange Commission ("SEC") on November 17, 2023 ("2023 Annual Financial Statements"). Interim results are not necessarily indicative of results for a full year.
|
Business Combinations | Business Combinations - The Company applies the acquisition method of accounting for business combinations. Under the acquisition method, the acquiring entity recognizes the assets acquired and liabilities assumed at their acquisition date fair values. Management utilizes prevailing valuation techniques appropriate for the asset or liability being measured in determining these fair values. This method often involves estimates based on third party valuations based on discounted cash flow analyses or other valuation techniques, all of which are inherently subjective. Any excess of the purchase price over the fair value of net assets and other identifiable intangible assets acquired is recorded as goodwill. Assets acquired and liabilities assumed from contingencies must also be recognized at fair value if the fair value can be determined during the measurement period. Acquisition-related costs, including conversion and restructuring charges, are expensed as incurred. Fair values are subject to refinement over the measurement period, not to exceed one year after the closing date.
|
Equity Securities | Equity Securities - The Company records equity securities within Other assets in its Consolidated Statements of Financial Condition. These equity investments are accounted for under different methods. •Low-income housing tax credit investments are accounted for under the proportional amortization method. •For equity investments where the Company has significant influence, the Company applies the equity method of accounting, which adjusts the carrying value of the investment to recognize a proportionate share of the financial results of the investment entity, regardless of whether any distribution is made. Any adjustments to the fair value of these investments are recorded in Other income in the Consolidated Statements of Operations. •For investments in certain nonmarketable equity securities investments where the equity method of accounting is not applicable, the Company applies the fair value method. Any adjustments to the fair value of these investments are recorded in Other income in the Consolidated Statements of Operations. Fair value is determined by reference to readily determinable market values, if applicable. As these investments do not have readily determinable fair values, they are generally accounted for at cost minus impairment, if any, plus or minus changes resulting from observable transactions involving the same or similar investments from the same issuer. This practice is referred to as the measurement alternative. •Equity investments in qualified real estate funds can use the NAV expedient for fair value measurement. Under this method, the net asset value (NAV) determined by the fund is used as fair value for the investment. At March 31, 2024, equity investments held by the Company and recorded at NAV had a carrying amount of $36,703,000 and a remaining unfunded commitment of $3,280,000. These NAV based investments cannot be transferred without consent and we do not have redemption rights. Equity investments measured at NAV are not classified in the fair value hierarchy.
|
Allowance for Credit Losses (Loans Receivable) and Allowance for Credit Losses (Held-to-Maturity Debt Securities) | Allowance for Credit Losses (Loans Receivable) - The Company maintains an allowance for credit losses (“ACL”) for the expected credit losses of the loan portfolio as well as unfunded loan commitments. The amount of ACL is based on ongoing, quarterly assessments by management. The current expected credit loss methodology (“CECL”) requires an estimate of the credit losses expected over the life of an exposure (or pool of exposures). The ACL consists of the allowance for loan losses and the reserve for unfunded commitments. The estimate of expected credit losses under the CECL methodology is based on relevant information about past events, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amounts. Historical loss experience is generally the starting point for estimating expected credit losses. We then consider whether the historical loss experience should be adjusted for asset-specific risk characteristics or current conditions at the reporting date that did not exist over the period that historical experience was based for each loan type. Finally, we consider forecasts about future economic conditions or changes in collateral values that are reasonable and supportable. Portfolio segment is defined as the level at which an entity develops and documents a systematic methodology to determine its ACL. The Company has designated two loan portfolio segments, commercial loans and consumer loans. These loan portfolio segments are further disaggregated into classes, which represent loans of similar type, risk characteristics, and methods for monitoring and assessing credit risk. The commercial loan portfolio segment is disaggregated into five classes: multi-family, commercial real estate, commercial and industrial, construction, and land acquisition and development. The risk of loss for the commercial loan portfolio segment is generally most indicated by the credit risk rating assigned to each borrower. Commercial loan risk ratings are determined by experienced senior credit officers based on specific facts and circumstances and are subject to periodic review by an independent internal team of credit specialists. The consumer loan portfolio segment is disaggregated into five classes: single-family-residential mortgage, custom construction, consumer lot loans, home equity lines of credit, and other consumer. The risk of loss for the consumer loan portfolio segment is generally most indicated by delinquency status and general economic factors. Each commercial and consumer loan portfolio class may also be further segmented based on risk characteristics. For the majority of the Company's loan portfolio classes, the historical loss experience is determined using a cohort methodology. This method pools loans into groups (“cohorts”) sharing similar risk characteristics and tracks each cohort’s net charge-offs over the lives of the loans to calculate a historical loss rate. The historical loss rates for each cohort are then averaged to calculate an overall historical loss rate which is applied to the current loan balance to arrive at the quantitative baseline portion of the allowance for credit losses for the respective loan portfolio class. For certain loan portfolio classes, the Company determined there was not sufficient historical loss information to calculate a meaningful historical loss rate using the cohort methodology. For any such loan portfolio class, the weighted-average remaining maturity (“WARM”) methodology is being utilized until sufficient historical loss data is obtained. The WARM method multiplies an average annual loss rate by the expected remaining life of the loan pool to arrive at the quantitative baseline portion of the allowance for credit losses for the respective loan portfolio class. The Company also considers qualitative adjustments to the historical loss rate for each loan portfolio class. The qualitative adjustments for each loan class consider the conditions over the period from which historical loss experience was based and are split into two components: 1) asset or class specific risk characteristics or current conditions at the reporting date related to portfolio credit quality, remaining payments, volume and nature, credit culture and management, business environment or other management factors and 2) reasonable and supportable forecast of future economic conditions and collateral values. The Company performs a quarterly asset quality review which includes a review of forecasted gross charge-offs and recoveries, nonperforming assets, criticized loans, risk rating migration, delinquencies, etc. The asset quality review is performed by management and the results are used to consider a qualitative overlay to the quantitative baseline. The second qualitative adjustment noted above, economic conditions and collateral values, encompasses a one-year reasonable and supportable forecast period. The overlay adjustment for the reasonable and supportable forecast assumes an immediate reversion after the one-year forecast period to historical loss rates for the remaining life of the respective loan pool. The Company may establish a specific reserve for individually evaluated loans that do not share similar risk characteristics with the loans included in each respective loan pool if management deems it appropriate. If this occurs, these individually evaluated loans are removed from their respective pools and typically represent collateral dependent loans but may also include other non-performing loans. Allowance for Credit Losses (Held-to-Maturity Debt Securities) - For held-to-maturity (“HTM”) debt securities, the Company is required to utilize a CECL methodology to estimate expected credit losses. Substantially all of the Company’s HTM debt securities are issued by U.S. government agencies or U.S. government-sponsored enterprises. These securities carry the explicit and/or implicit guarantee of the U.S. government and have a long history of zero credit loss. See Note F "Fair Value Measurements" for more information about HTM debt securities. Allowance for Credit Losses (Available-for-Sale Debt Securities) - The impairment model for available-for-sale (“AFS”) debt securities differs from the CECL methodology applied for HTM debt securities because AFS debt securities are measured at fair value rather than amortized cost. For AFS debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis. If either criteria is met, the security’s amortized cost basis is written down to fair value through income. For AFS debt securities where neither of the criteria are met, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the credit rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited to the amount that the fair value is less than the amortized cost basis. Any remaining discount that has not been recorded through an allowance for credit losses is recognized in other comprehensive income. Changes in the allowance for credit losses are recorded as a provision for (or recapture of) credit losses. Losses are charged against the allowance when management believes the uncollectibility of an AFS security is confirmed or when either of the criteria regarding intent or requirement to sell is met.
|
Accrued Interest Receivable | Accrued Interest Receivable - The Company made the following elections regarding accrued interest receivable (“AIR”): •Presenting accrued interest receivable balances separately from their underlying instruments within the consolidated statements of financial condition. •Excluding accrued interest receivable that is included in the amortized cost of financing receivables from related disclosure requirements. •Continuing the Company's policy to write off accrued interest receivable by reversing interest income in cases where the Company does not reasonably expect to receive payment. •Not measuring an allowance for credit losses for accrued interest receivable due to the Company’s policy of writing off uncollectible accrued interest receivable balances in a timely manner, as described above.
|
Non-Accrual and Collateral-Dependent Loans | Non-Accrual Loans - Loans are placed on non-accrual status when, in the judgment of management, the probability of collection of interest is deemed to be insufficient to warrant further accrual. When a loan is placed on non-accrual status, previously accrued but unpaid interest is deducted from interest income. The Bank does not accrue interest on loans 90 days or more past due. If payment is made on a loan so that the loan becomes less than 90 days past due, and the Bank expects full collection of principal and interest, the loan is returned to full accrual status. Any interest ultimately collected is credited to income in the period of recovery. A loan is charged-off when the loss is estimable and it is confirmed that the borrower is not expected to be able to meet contractual obligations. If a consumer loan is on non-accrual status before being modified, it will stay on non-accrual status following restructuring until it has been performing for at least six months, at which point it may be moved to accrual status. For commercial loans, six consecutive payments on newly restructured loan terms are required prior to returning the loan to accrual status. In some instances, after the required six consecutive payments are made, management will conclude that collection of the entire principal and interest due is still in doubt. In those instances, the loan will remain on non-accrual status. Collateral-Dependent Loans - A financial asset is considered collateral-dependent when the debtor is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral. For all classes of loans and leases deemed collateral-dependent, the Company elected the practical expedient to estimate expected credit losses based on the collateral’s fair value less cost to sell. In most cases, the Company records a partial charge-off to reduce the loan’s carrying value to the collateral’s fair value less cost to sell. Substantially all of the collateral consists of various types of real estate including residential properties; commercial properties such as retail centers, office buildings, and lodging; agriculture land; and vacant land.
|
Off-balance-sheet credit exposures | Off-balance-sheet credit exposures - Off-balance-sheet credit exposures for the Company include unfunded loan commitments and letters of credit from the Federal Home Loan Banks of both Des Moines and San Francisco, which had a combined balance of $3,859,416,000 and $3,625,333,000 at March 31, 2024 and September 30, 2023, respectively. The reserve for unfunded commitments is recognized as a liability (other liabilities in the consolidated statements of financial condition), with adjustments to the reserve recognized through provision for credit losses in the consolidated statements of income. The reserve for unfunded commitments represents the expected lifetime credit losses on off-balance sheet obligations such as commitments to extend credit and standby letters of credit. However, a liability is not recognized for commitments that are unconditionally cancellable by the Company. The reserve for unfunded commitments is determined by estimating future draws, including the effects of risk mitigation actions, and applying the expected loss rates on those draws. Loss rates are estimated by utilizing the same loss rates calculated for the allowance for credit losses related to the respective loan portfolio class. |
Intangible assets | Intangible assets - Goodwill represents the excess of the cost of businesses acquired over the fair value of the net assets acquired. Other intangibles, including core deposit intangibles, are acquired assets that lack physical substance but can be distinguished from goodwill. Goodwill is not amortized but is evaluated for potential impairment on an annual basis and between tests if circumstances such as material adverse changes in legal, business, regulatory and economic factors exist. We have determined our goodwill balance is all related to a single reporting unit and perform a quantitative impairment assessment. An impairment loss is recorded when the carrying amount of goodwill exceeds its implied fair value. If circumstances indicate that the carrying value of the assets may not be recoverable, an impairment charge could be recorded. Other intangible assets are amortized over their estimated lives and are subject to impairment testing when events or circumstances change. The Company performs a goodwill impairment assessment annually and continuously monitors for events and circumstances that could negatively impact the key assumptions in determining the fair value of goodwill. As a result of the Merger, the Company recorded $105,836,000 in goodwill and $37,022,000 in core deposit intangible assets. Additional information on the Merger and purchase price allocation is provided in Note B "Business Combination". The core deposit intangible asset value was determined by an analysis of the cost differential between the core deposits acquired, inclusive of estimated servicing costs, and alternative funding sources for those deposits. The core deposit intangible asset recorded is amortized on an accelerated basis over 6 years. In addition to the effects of the Merger, the Company added a small amount of intangibles during year-to-date fiscal 2024 as the result of acquisitions made by subsidiary WAFD Insurance Group, Inc. No impairment losses separate from the scheduled amortization have been recognized in the periods presented.
|
Subsequent events | Subsequent events - The Company has evaluated events and transactions through the date the consolidated financial statements were issued for potential recognition or disclosure.
|
New Accounting Pronouncements | New Accounting Pronouncements - In October 2023, the FASB issued ASU 2023-6 Disclosure Improvements: Codification Amendments In Response to the SEC's Disclosure Update and Simplification Initiative to clarify or improve disclosure and presentation requirements on a variety of topics and align the requirements in the FASB accounting standard codification with the Securities and Exchange Commission regulations. The amendments will be effective for the Company only if the SEC removes the related disclosure requirement from its existing regulations no later than June 30, 2027. If the SEC timely removes such a related requirement from its existing regulations, the corresponding amendments within the ASU will become effective for the Company on the same date with early adoption permitted. The Company does not expect the amendments in this update to have a material impact on our consolidated financial statements. In November 2023, the FASB issued ASU 2023-07, Segment Reporting - Improvements to Reportable Segment Disclosures (Topic 280) to improve reportable segment disclosure requirements through enhanced disclosures about significant segment expenses. The ASU applies to all public entities that are required to report segment information in accordance with ASC 280. For public companies amendments in this ASU are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024 with early adoption permitted. The Company does not expect this ASU to have a material effect on our consolidated financial statements. In December 2023, the FASB issued ASU 2023-09, Income Tax - Improvements to Income Tax Disclosures (Topic 740) which requires reporting companies to break out their income tax expense and tax rate reconciliation in more detail. For public companies, the requirements will become effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company does not expect this ASU to have a material effect on our consolidated financial statements.
|
Fair Value Measurements | FASB ASC 820, Fair Value Measurement ("ASC 820") defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value: Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active exchange markets that the entity has the ability to access as of the measurement date. Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active and other inputs that are observable or can be corroborated by observable market data. Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability. The Company has established and documented the process for determining the fair values of its assets and liabilities, where applicable. Fair value is based on quoted market prices, when available, for identical or similar assets or liabilities. In the absence of quoted market prices, fair value is determined using valuation models or third-party appraisals. The following is a description of the valuation methodologies used to measure and report the fair value of financial assets and liabilities on a recurring or nonrecurring basis. Measured on a Recurring Basis Available-for-Sale Securities, Loans Held for Sale and Derivative Contracts Securities available for sale are recorded at fair value on a recurring basis. The fair value of debt securities are priced using model pricing based on the securities' relationship to other benchmark quoted prices as provided by an independent third party, and under GAAP are considered a Level 2 input method. Securities that are traded on active exchanges are measured using the closing price in an active market and are considered a Level 1 input method. Certain loans acquired in the Merger which have been designated as held for sale were recorded at fair value to be remeasured on a recurring basis until sold. The fair value of these loans is based on observable market data including dealer quotes and bids from third parties. These are considered a Level 2 input method. The Company offers interest rate swaps to its variable rate borrowers who want to manage their interest rate risk. At the same time, the Company enters into the opposite trade with a counter party to offset its interest rate risk. The Company has also entered into commercial loan hedges, mortgage pool hedges and borrowings hedges using interest rate swaps. The fair value of these interest rate swaps are estimated by a third-party pricing service using a discounted cash flow technique. These are considered a Level 2 input method.
|
Summary of Significant Accounting Policies (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Intangible Assets and Goodwill | The table below provides detail regarding the Company's intangible assets.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Future Amortization Expense | The table below presents the estimated future amortization expense of other intangibles for the next five years as of March 31, 2024.
|
Business Combination (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combination and Asset Acquisition [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Business Acquisition | The purchase price for purposes of the transaction accounting adjustments is calculated based on the number of shares of WaFd stock issued to LBC shareholders and the closing share price on the Merger Date as shown in the following table (amounts in thousands except share and per share data).
The following table shows the impact of merger-related expenses for the three and six months ended March 31, 2024.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Assets Acquired and Liabilities Assumed | The table below displays the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Financing Receivables Acquired | The following table provides a summary of these PCD loans at acquisition:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Pro Forma Information | The pro forma amounts below do not reflect the Company's expectations as of the date of the pro forma information of further operating cost savings and other business synergies expected to be achieved, including revenue growth as a result of the Merger. As a result, actual amounts differed from the unaudited pro forma information presented.
|
Loans Receivable (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Loans Receivable | The following table is a summary of loans receivable by loan portfolio segment and class. Loans held for sale of approximately $3 billion are excluded from the following tables.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-accrual Loans and Loans 90 Days or More Past Due and Accruing | The following table sets forth the amortized cost basis of non-accrual loans and loans 90 days or more past due and accruing.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loan Delinquencies by Loan Portfolio and Class | The following tables provide details regarding loan delinquencies by loan portfolio and class.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Loan Modifications | The following table presents the amortized basis of loans that were modified to borrowers experiencing financial difficulty during the period by loan class and modification type. All such modifications during the quarter were term extensions.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Loans Based on Credit Quality Indicators | The following tables present by primary credit quality indicator, loan class, and year of origination, the amortized cost basis of loans receivable as of March 31, 2024 and September 30, 2023. There were no commercial loans classified as Doubtful or Loss as of either date.
The following tables provide the amortized cost of loans receivable based on risk rating categories as previously defined.
The following tables provide information on the amortized cost of loans receivable based on borrower payment activity.
|
Allowance for Losses on Loans (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Receivables [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Allowance for Credit Losses by Loan Portfolio Segment and Class | The following tables summarize the activity in the allowance for loan losses by loan portfolio segment and class.
1Provision & transfer amounts within the table include the $16,000,000 initial provision related to non-PCD loans acquired during the quarter and the $7,403,000 PCD ACL amount included in the Merger purchase price allocation but do not include provision for unfunded commitments of $1,000,000.
1Provision & transfer amounts within the table do not include provision recapture from unfunded commitments of $3,000,000.
1Provision & transfer amounts within the table include the $16,000,000 initial provision related to non-PCD loans acquired during the quarter and the $7,403,000 PCD ACL amount included in the Merger purchase price allocation but do not include provision recapture from unfunded commitments of $1,000,000.
1Provision & transfer amounts within the table do not include provision recapture from unfunded commitments of $4,000,000.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Loans Based on Credit Quality Indicators | The following tables present by primary credit quality indicator, loan class, and year of origination, the amortized cost basis of loans receivable as of March 31, 2024 and September 30, 2023. There were no commercial loans classified as Doubtful or Loss as of either date.
The following tables provide the amortized cost of loans receivable based on risk rating categories as previously defined.
The following tables provide information on the amortized cost of loans receivable based on borrower payment activity.
|
Fair Value Measurements (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value of Assets Measured on Recurring Basis | The following tables present the balance and level in the fair value hierarchy of assets and liabilities that are measured at fair value on a recurring basis (with the exception of those measured using the NAV practical expedient).
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value of Assets Measured on Nonrecurring Basis | The following tables present the aggregated balance of assets that were measured at fair value on a nonrecurring basis at March 31, 2024 and March 31, 2023, and the total gains (losses) resulting from those fair value adjustments during the respective periods. The estimated fair value measurements are shown gross of estimated selling costs.
(1)The gains (losses) represent re-measurements of collateral-dependent loans. (2)The gains (losses) represent aggregate write-downs and charge-offs on real estate owned.
(1)The gains (losses) represent re-measurements of collateral-dependent loans. (2)The gains (losses) represent aggregate write-downs and charge-offs on real estate owned.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value of Financial Instruments by Balance Sheet Grouping | Although management is not aware of any factors that would materially affect the estimated fair value amounts presented below, such amounts have not been comprehensively revalued for purposes of these financial statements since the dates shown, and therefore, estimates of fair value subsequent to those dates may differ significantly from the amounts presented below.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Reconciliation of Amortized Cost to Fair Value of Available-for-Sale and Held-to-Maturity Securities | The following tables provide details about the amortized cost and fair value of available-for-sale and held-to-maturity securities.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Debt Securities, Available-for-Sale | The following tables show the gross unrealized losses and fair value of securities as of March 31, 2024 and September 30, 2023, by length of time that individual securities in each category have been in a continuous loss position. There were 253 and 231 securities with an unrealized loss as of March 31, 2024 and September 30, 2023, respectively.
|
Derivatives and Hedging Activities (Tables) |
6 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value, Notional Amount and Balance Sheet Classification | The following tables present the fair value, notional amount and balance sheet classification of derivative assets and liabilities at March 31, 2024 and September 30, 2023.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value Hedge Accounting on Carrying Value of Hedged Items | The following tables present the impact of fair value hedge accounting on the carrying value of the hedged items at March 31, 2024 and September 30, 2023.
(1) Includes the amortized cost basis of the closed mortgage loan portfolios used to designate the hedging relationships in which the hedged items are a portfolio layer expected to be remaining at the end of the hedging relationships. At March 31, 2024, the amortized cost basis of the closed loan portfolios used in the hedging relationships was $8,006,330,000, the cumulative basis adjustment associated with the hedging relationships was $(37,192,000), and the amount of the designated hedged items was $3,070,000,000. (2) Includes the amortized cost basis of commercial loans designated in fair value hedging relationships. At March 31, 2024, the amortized cost basis of the hedged commercial loans was $34,544,000 and the cumulative basis adjustment associated with the hedging relationships was $(2,447,000).
(1) Includes the amortized cost basis of the closed mortgage loan portfolios used to designate the hedging relationships in which the hedged items are the last layer expected to be remaining at the end of the hedging relationships. At September 30, 2023, the amortized cost basis of the closed loan portfolios used in the hedging relationships was $1,780,503,000, the cumulative basis adjustment associated with the hedging relationships was $(45,622,000), and the amount of the designated hedged items was $670,000,000. (2) Includes the amortized cost basis of commercial loans designated in fair value hedging relationships. At September 30, 2023, the amortized cost basis of the hedged commercial loans was $36,367,000 and the cumulative basis adjustment associated with the hedging relationships was $(3,243,000).
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Impact of Derivative Instruments | The following table presents the impact of derivative instruments (cash flow hedges on borrowings) on AOCI for the periods presented.
The following tables present the impact of derivative instruments (client swap program) that are not designated in accounting hedges under ASC 815 for the periods presented.
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Derivatives Instruments Statements of Financial Performance and Financial Position, Location | The following tables present the gain (loss) on derivative instruments in fair value and cash flow accounting hedging relationships under ASC 815 for the periods presented.
|
Summary of Significant Accounting Policies - Goodwill and Intangible Assets (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Dec. 31, 2023 |
|
Goodwill | ||
Goodwill, beginning of period | $ 305,125 | $ 304,750 |
Additions | 106,276 | 375 |
Goodwill, end of period | 411,401 | 305,125 |
Core Deposit and Other Intangibles | ||
Intangible assets, beginning of period | 5,978 | 5,869 |
Additions | 37,462 | 375 |
Amortization | (1,302) | (266) |
Intangible assets, end of period | 42,138 | 5,978 |
Total | ||
Goodwill and intangible assets, beginning of period | 311,103 | 310,619 |
Additions | 143,738 | 750 |
Amortization | (1,302) | (266) |
Goodwill and intangible assets, end of period | $ 453,539 | $ 311,103 |
Summary of Significant Accounting Policies - Estimated Future Amortization Expense (Details) - USD ($) $ in Thousands |
Mar. 31, 2024 |
Dec. 31, 2023 |
Sep. 30, 2023 |
---|---|---|---|
Goodwill and Intangible Assets Disclosure [Abstract] | |||
2024 | $ 6,155 | ||
2025 | 9,768 | ||
2026 | 7,217 | ||
2027 | 5,473 | ||
2028 | 5,111 | ||
Thereafter | 8,414 | ||
Total Intangibles Assets | $ 42,138 | $ 5,978 | $ 5,869 |
Business Combination - Narrative (Details) $ in Thousands |
Mar. 01, 2024
USD ($)
shares
|
Mar. 31, 2024
USD ($)
shares
|
Dec. 31, 2023
USD ($)
|
Sep. 30, 2023
USD ($)
shares
|
---|---|---|---|---|
Business Acquisition [Line Items] | ||||
Common stock, shares outstanding (in shares) | shares | 64,000,000 | 81,405,391 | 64,736,916 | |
Goodwill | $ 411,401 | $ 305,125 | $ 304,750 | |
Luther Burbank | ||||
Business Acquisition [Line Items] | ||||
Conversion ratio | 0.3353 | |||
Number of WaFd shares issued to LBC shareholders | shares | 17,089,000 | |||
Goodwill | $ 105,836 | |||
Loans held for investment acquired | 3,200,000 | |||
Luther Burbank | PCD | ||||
Business Acquisition [Line Items] | ||||
Loans held for investment acquired | $ 293,204 |
Business Combination - Schedule of Purchase Price Consideration (Details) - Luther Burbank $ / shares in Units, shares in Thousands, $ in Thousands |
Mar. 01, 2024
USD ($)
$ / shares
shares
|
---|---|
Business Acquisition [Line Items] | |
Number of WaFd shares issued to LBC shareholders | shares | 17,089 |
WaFd market price per share on February 29, 2024 (in dollars per share) | $ / shares | $ 27.24 |
Purchase price of shares issued to LBC shareholders | $ 465,501 |
Cash in lieu of fractional shares | 3 |
Purchase price consideration | $ 465,504 |
Business Combination - Summary of PCD Loans at Acquisition (Details) - Luther Burbank $ in Thousands |
Mar. 01, 2024
USD ($)
|
---|---|
Business Acquisition [Line Items] | |
Principal of PCD loans acquired | $ 3,200,000 |
PCD | |
Business Acquisition [Line Items] | |
Principal of PCD loans acquired | 293,204 |
PCD ACL at acquisition | (7,403) |
Non-credit discount on PCD loans | (45,869) |
Fair value of PCD loans | $ 239,932 |
Business Combination - Summary of Merger-Related Expenses (Details) - Luther Burbank - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2024 |
|
Business Acquisition [Line Items] | ||
Merger-related expenses | $ 25,119 | $ 25,636 |
Severance and employee-related | ||
Business Acquisition [Line Items] | ||
Merger-related expenses | 20,266 | 20,266 |
Legal and Professional | ||
Business Acquisition [Line Items] | ||
Merger-related expenses | 3,793 | 3,982 |
Charitable contributions | ||
Business Acquisition [Line Items] | ||
Merger-related expenses | 1,000 | 1,000 |
System conversion and integration | ||
Business Acquisition [Line Items] | ||
Merger-related expenses | $ 60 | $ 388 |
Business Combination - Schedule of Pro Forma Information (Details) - Luther Burbank - USD ($) $ in Thousands |
6 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Business Acquisition [Line Items] | ||
Net-interest income | $ 351,263 | $ 447,902 |
Non-interest income | 30,238 | 26,302 |
Net income | 120,116 | $ 145,277 |
Merger related costs | ||
Business Acquisition [Line Items] | ||
Net income | $ 40,000 |
Dividends and Share Repurchases (Details) - $ / shares |
3 Months Ended | 6 Months Ended | |||||
---|---|---|---|---|---|---|---|
Apr. 15, 2024 |
Mar. 08, 2024 |
Jan. 15, 2024 |
Mar. 31, 2024 |
Mar. 31, 2023 |
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Dividends Payable [Line Items] | |||||||
Cash dividends per share (in dollars per share) | $ 0.26 | $ 0.26 | $ 0.25 | $ 0.51 | $ 0.49 | ||
Stock repurchased (in shares) | 7,837 | ||||||
Average cost per share (in dollars per share) | $ 30.38 | ||||||
Remaining shares authorized to be repurchased (in shares) | 1,853,453 | 1,853,453 | |||||
Preferred stock dividends declared (in dollars per share) | $ 12.1875 | ||||||
Depository dividends declared (in dollars per share) | $ 0.30468750 | ||||||
Subsequent Event | |||||||
Dividends Payable [Line Items] | |||||||
Preferred stock dividends declared (in dollars per share) | $ 12.1875 | ||||||
Depository dividends declared (in dollars per share) | $ 0.30468750 |
Allowance for Loan Losses - Narrative (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | |||
---|---|---|---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
Mar. 31, 2024 |
Mar. 31, 2023 |
Sep. 30, 2023 |
|
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Provision for credit losses | $ 16,000 | $ 3,500 | $ 16,000 | $ 6,000 | |
Charge-offs, net of recoveries | 146 | $ 5,877 | 33 | $ 5,388 | |
Gross loans | $ 20,996,836 | $ 20,996,836 | $ 17,653,757 | ||
Percent past due | 0.36% | 0.36% | 0.36% | ||
Financial Asset Originated | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Non-accrual loans | $ 60,806 | $ 60,806 | $ 50,422 | ||
Non-Performing Loans | |||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||||
Gross loans | $ 68,361 | $ 68,361 | $ 57,924 | ||
Ratio of non-performing assets to total assets | 0.23% | 0.23% | 0.26% |
Derivatives and Hedging Activities - Impact of Fair Value Hedge Accounting on the Carrying Value of the Hedged Items (Details) - USD ($) $ in Thousands |
Mar. 31, 2024 |
Sep. 30, 2023 |
---|---|---|
Derivatives, Fair Value [Line Items] | ||
Carrying value of hedged items | $ 8,040,874 | $ 1,816,870 |
Cumulative gain (loss) fair value hedge adjustment included in carrying amount of hedged items | (39,639) | (48,865) |
Mortgage loan fair value hedges | ||
Derivatives, Fair Value [Line Items] | ||
Carrying value of hedged items | 8,006,330 | 1,780,503 |
Cumulative gain (loss) fair value hedge adjustment included in carrying amount of hedged items | (37,192) | (45,622) |
Notional amount | 3,070,000 | 670,000 |
Commercial loan fair value hedges | ||
Derivatives, Fair Value [Line Items] | ||
Carrying value of hedged items | 34,544 | 36,367 |
Cumulative gain (loss) fair value hedge adjustment included in carrying amount of hedged items | $ (2,447) | $ (3,243) |
Derivatives and Hedging Activities - Narrative (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Interest Rate Swap | Minimum | ||||
Derivative [Line Items] | ||||
Derivative, maturities | 1 year | 1 year | ||
Interest Rate Swap | Maximum | ||||
Derivative [Line Items] | ||||
Derivative, maturities | 6 years | 6 years | ||
Interest Rate Swap | Weighted average | ||||
Derivative [Line Items] | ||||
Derivative, maturities | 5 years | 5 years | ||
Interest rate contracts | ||||
Derivative [Line Items] | ||||
Derivative instruments not designated as hedging instruments, gain (loss), net | $ 6 | $ 26 | $ 114 | $ 26 |
Derivatives and Hedging Activities - Impact of Derivative Instruments on AOCI (Details) - Cash flow hedging - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Derivative [Line Items] | ||||
Total pre-tax gain/(loss) recognized in AOCI | $ 10,742 | $ (21,972) | $ (29,785) | $ (28,778) |
Pay fixed/receive floating swaps on borrowings cash flow hedges | ||||
Derivative [Line Items] | ||||
Pay fixed/receive floating swaps on borrowings cash flow hedges | $ 10,742 | $ (21,972) | $ (29,785) | $ (28,778) |
Derivatives and Hedging Activities - Impact of Client Swap Program that are Not Designated in Accounting Hedges (Details) - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | ||
---|---|---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Client swap program hedges | ||||
Derivative [Line Items] | ||||
Derivative instruments not designated as hedging instruments, gain (loss), net | $ 6 | $ 26 | $ 114 | $ 26 |
Other noninterest income | Pay fixed/receive floating swap | ||||
Derivative [Line Items] | ||||
Derivative instruments not designated as hedging instruments, gain (loss), net | 11,014 | (11,143) | (17,695) | (15,021) |
Other noninterest income | Receive fixed/pay floating swap | ||||
Derivative [Line Items] | ||||
Derivative instruments not designated as hedging instruments, gain (loss), net | $ (11,008) | $ 11,169 | $ 17,809 | $ 15,047 |
Revenue from Contracts with Customers (Details) |
6 Months Ended | |
---|---|---|
Mar. 31, 2024 |
Mar. 31, 2023 |
|
Revenue from Contract with Customer [Abstract] | ||
Revenue streams percentage, contract with customer | 3.50% | 4.00% |
Commitment and Contingencies (Details) - USD ($) $ in Thousands |
Mar. 31, 2024 |
Sep. 30, 2023 |
---|---|---|
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans in process | $ 1,303,978 | $ 1,895,940 |
Off-balance-sheet credit reserve | 23,500 | 24,500 |
Financing Receivable | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||
Loans in process | $ 3,859,416 | $ 3,625,333 |
-;I("]+)8^*8"A!%,3[__2YJ(@Z :0((%\$X'Y%@%L$N+G1? $E*6SEOK+=A4!?BG _Y IM3V,KQ?@W*:V"^:5="#
M$CWX$#JT)J5)O&3Q^A)_\#[^BV85_D[)WVGE'XDH@J_&?RCXSL6";[.H0'=+
MZ.X5T%=7>_=,)NLY?X]E10&V#@W.NE[#^PJ^B'R,A3VGX[@^MD\$-)DZONO[
M7M ]H^"H1>/K%5Q1]T7X8[8.?/$]IWM:0 V6OALX?A?[9T0 !,9_Z&BQ$8#[4.GK2P2;UJ!PRS0$)IN\*/I4";2NB
M7J .*]$PM!/4 :2$29<$(_S?E=FPR?9@O'GZ?!;?/80 6S_QQ'\Z?
M%^#A"Y@^W#\^A5_#^6+V+02S.6^'8/ ROWT)9AP]!%?@91& P<407("T ,\)
MWE)8Q'2D,CXSP:]&]2SNJED8)V9A@GM B I);<>UY4Z0?S*-#TCC$D ZVH$SS<8L+CE/F2 MU\=8JZ45KC3\
M&&TE%T;(L9Z"&YVR*G5R6H"7!U1[4TNR6LCNR_85?YUF+I73UZ:X%B@#VY*4GL'P\0@@=03M*\
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MRT7H$AGF@1,.N3H\?4S4,QP(M1,PN\<(_1%?@K%PGRG3 OX$W@1RV"U4;;H!^BZ8?4
MHI_EAD%#VNS99:KMM<$\1#,/J<4\8"P":E]*[CT"^.1K@^AC)H$+8A_:U^CX
MC2"FJ(>]VB!74PO2V\D(]W%_Y+KGO:W)H\8=8H>3:<1B/U\[N FIV8I=H+KQ
MVJ ;HNF&U%S[N0E2!01_,"K0#5PT9YICI%.Q_-H&ZA"-.J3FND_AL5CFJG9I
ME_M$C![;P!VB<8?4PQVP*<#B//;9,_J5F?/,L14@QQF[PP$9&7VV@3M$XPZQ
MP\F!YUYV5]MZY1&Y;M<9=\W\:H]L:-35O./:.>5U.OT6GSH.2L#LEH890PE
M4/[YQ?@IX8VXI?B6T 8%N9J"7-S"QY0W(INB!MK@)%=SDFO'FOM A@SQ%<+D
MAXIV9VY:9U\.*+FIU][@7U\\G;+GK@H=&Z74"M^AI]
MM<%.KF8GU\Y.A\9$U\_>AL8P,ZE:U#XB=#M=7DV-'\[L@4T=:G)RCWP[@XEW
M&D@J=@43GJ!KZFW4A%S]7)S/R2G"O;X#\)]/8UDJ41##Q3Q ]?S^Z>AL\!TD
M_6>8K]VI);4EO,.!+Z?HEL?=619E(
'*G\JW0<)O?
M3XM=+D5<#=JF4XHQGVY%DDUF9]5W7_+9F2IUFF3R2XZ*Y
M@[6O\U$=ATZ-VUOU7!,-+SB+-87P&DF8-@K*PP1'@JP[R_=.U;2N=JT:\VB_
MGAZ68..[9K%"G*X@O'47P&HR/W_D$RV2; O_(C0<"++A!LYL5*8&\'PEA'Z;
MI*>"\A0X^!=02P,$% @ B(:C6#XK.\KC"0 4S !@ !X;"]W;W)K
M
]5]=\76:-_74>7MVAH]<<,K6,*"\<4%HTDK+<,P7X9
M JO'S1IVI0H@JXM\.["[ C-X4)>Z0G,[$R8995K,#$T4@'RN!:S(A/G<$DMH9
M);+B)'Z :[+9V^1# 94\E-\?45L(\_4%0WP!P<%F-7W!Q#5[P/ %$\
F(1E =T\[84_7S-OS)!TP*5.C
M;QWE/H2KSML6A A5>],/(;S.#?59S.%D,$U/6H:<:,NA0&R1N -"33)#GZ T
M#M-I"&?&K0X@LS"G<#B8CM/!:)QR!->!I=KTR(TM-,D_+I<:5OB*0\.,6R%9
M0\09AZ46Q,=7UZ2W;- F\-F%J>D-B2J$0[
H=FR([QO367A;RUWBKLH
M/G+]W*V\._\Z)$8S]>L1Q5V.QEA4,=(#\=TP.(VJ\]ZQ^*1O=F$KDK#ODDBP
MW/[=RMH3=,=CEHT UJ03=Y1I#^;N.<8Z),?=#VM)J#L=%^OK]-L64YNQC@HW
MB#Y&D7R_[?2NTP5;^EF!F+;%*5&=7FG+VO7,[06-2B?$=;[]S6I2YP)ILWT
M
O3IGF2D!WBZSXB
M5+6U'/NHHK0@$8P[:?V01-4F<8=+I,3]I;21_#+,5/V-L__;AS?V9EFKY1H(
M_VC^\5F+K*1(*M_>%;?5^I:\[Y9DN^^X8O3L<3+Y<(^BI S(-Q,O2E)9$++I
M_S,V\7-/01++L?8CMV@=<=5=5OA1:$L3Q 4/X"C%-,(;)PW@(
M YZ,B'QN.AVTD44