XML 42 R32.htm IDEA: XBRL DOCUMENT v3.19.1
Allowance for Losses on Loans - Loans Evaluated for Impairment (Details) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 133,086 $ 131,165 $ 129,257 $ 127,576 $ 127,155 $ 123,073
Recorded Investment of Loans 13,240,402   12,853,678      
Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation 132,710   128,740      
Recorded Investment of Loans $ 12,027,366   $ 11,597,492      
Ratio 1.10%   1.10%      
Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 376   $ 517      
Recorded Investment of Loans $ 50,249   $ 60,680      
Ratio 0.70%   0.90%      
Single-family residential            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 31,476 31,484 $ 33,033 34,144 35,928 36,892
Recorded Investment of Loans 5,861,404   5,798,966      
Single-family residential | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation 31,476   33,033      
Recorded Investment of Loans $ 5,848,663   $ 5,782,870      
Ratio 0.50%   0.60%      
Single-family residential | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 0   $ 0      
Recorded Investment of Loans $ 16,836   $ 21,345      
Ratio 0.00%   0.00%      
Construction            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 33,396 31,463 $ 31,317 27,389 25,214 24,556
Recorded Investment of Loans 1,980,274   1,890,668      
Construction | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation 33,396   31,317      
Recorded Investment of Loans $ 1,138,688   $ 1,060,428      
Ratio 2.90%   3.00%      
Construction | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 0   $ 0      
Recorded Investment of Loans $ 1,282   $ 2,427      
Ratio 0.00%   0.00%      
Construction - custom            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 1,976 1,926 $ 1,842 2,081 2,052 1,944
Recorded Investment of Loans 586,515   624,479      
Construction - custom | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation 1,976   1,842      
Recorded Investment of Loans $ 307,405   $ 289,192      
Ratio 0.60%   0.60%      
Construction - custom | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 0   $ 0      
Recorded Investment of Loans $ 0   $ 0      
Ratio 0.00%   0.00%      
Land - acquisition & development            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 9,734 9,156 $ 7,978 7,622 7,355 6,829
Recorded Investment of Loans 194,739   155,204      
Land - acquisition & development | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation 9,727   7,969      
Recorded Investment of Loans $ 152,304   $ 122,639      
Ratio 6.40%   6.50%      
Land - acquisition & development | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 7   $ 9      
Recorded Investment of Loans $ 242   $ 920      
Ratio 2.90%   1.00%      
Land - consumer lot loans            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 2,076 2,144 $ 2,164 2,853 2,906 2,649
Recorded Investment of Loans 97,152   102,036      
Land - consumer lot loans | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation 2,076   2,164      
Recorded Investment of Loans $ 92,614   $ 96,583      
Ratio 2.20%   2.20%      
Land - consumer lot loans | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 0   $ 0      
Recorded Investment of Loans $ 309   $ 507      
Ratio 0.00%   0.00%      
Multi-family            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 7,394 7,884 $ 8,329 7,982 7,904 7,862
Recorded Investment of Loans 1,423,723   1,385,125      
Multi-family | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation 7,390   8,325      
Recorded Investment of Loans $ 1,422,864   $ 1,384,655      
Ratio 0.50%   0.60%      
Multi-family | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 4   $ 4      
Recorded Investment of Loans $ 837   $ 448      
Ratio 0.50%   1.00%      
Commercial real estate            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 12,448 12,711 $ 11,852 11,588 11,625 11,818
Recorded Investment of Loans 1,570,502   1,452,168      
Commercial real estate | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation 12,328   11,702      
Recorded Investment of Loans $ 1,552,990   $ 1,432,791      
Ratio 0.80%   0.80%      
Commercial real estate | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 120   $ 150      
Recorded Investment of Loans $ 17,512   $ 19,378      
Ratio 0.70%   0.80%      
Commercial & industrial            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 30,574 30,279 $ 28,702 29,330 29,268 28,524
Recorded Investment of Loans 1,230,888   1,140,874      
Commercial & industrial | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation 30,329   28,348      
Recorded Investment of Loans $ 1,219,921   $ 1,126,438      
Ratio 2.50%   2.50%      
Commercial & industrial | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 245   $ 354      
Recorded Investment of Loans $ 12,651   $ 14,437      
Ratio 1.90%   2.50%      
HELOC            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 1,082 1,064 $ 781 802 808 855
Recorded Investment of Loans 139,203   130,852      
HELOC | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation 1,082   781      
Recorded Investment of Loans $ 137,716   $ 128,715      
Ratio 0.80%   0.60%      
HELOC | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 0   $ 0      
Recorded Investment of Loans $ 528   $ 1,162      
Ratio 0.00%   0.00%      
Consumer            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 2,930 $ 3,054 $ 3,259 $ 3,785 $ 4,095 $ 1,144
Recorded Investment of Loans 156,002   173,306      
Consumer | Loans Collectively Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation 2,930   3,259      
Recorded Investment of Loans $ 154,201   $ 173,181      
Ratio 1.90%   1.90%      
Consumer | Loans Individually Evaluated for Impairment            
Accounts, Notes, Loans and Financing Receivable [Line Items]            
Allowance Allocation $ 0   $ 0      
Recorded Investment of Loans $ 52   $ 56      
Ratio 0.00%   0.00%