EX-12.1 3 d412622dex121.htm EX-12.1 EX-12.1

Exhibit 12.1

Lockheed Martin Corporation

Computation of Ratio of Earnings to Fixed Charges

(in millions, except ratios)

 

     Six Months
Ended

June 25,
                                
        Years Ended December 31,  
     2017      2016     2015     2014     2013     2012  

Earnings

           

Earnings from continuing operations before income taxes

   $ 2,318      $ 4,886     $ 4,299     $ 4,677     $ 3,715     $ 3,388  

Interest expense

     315        663       443       340       350       383  

Undistributed earnings from equity investees, net

     42        (173     (83     (91     (91     20  

Portion of rents representative of the interest factor

     9        31       36       41       48       48  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from continuing operations before income taxes, as adjusted

   $ 2,684      $ 5,407     $ 4,695     $ 4,967     $ 4,022     $ 3,839  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fixed Charges

           

Interest expense

   $ 315      $ 663     $ 443     $ 340     $ 350     $ 383  

Portion of rents representative of the interest factor

     9        31       36       41       48       48  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total fixed charges

   $ 324      $ 694     $ 479     $ 381     $ 398     $ 431  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratio of Earnings to Fixed Charges

     8.3        7.8       9.8       13.0       10.1       8.9  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The ratio of earnings to fixed charges is a measure of our ability to meet the interest requirements of our outstanding debt securities and leases with current period earnings. A positive ratio indicates that earnings are sufficient to cover our current interest requirements.