XML 35 R19.htm IDEA: XBRL DOCUMENT v3.5.0.2
ACQUISITIONS AND DIVESTITURES (Tables)
6 Months Ended
Jun. 26, 2016
Summary of Preliminary Estimated Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the preliminary estimated fair values of the assets acquired and liabilities assumed at the acquisition date, including the refinements described in the previous paragraph (in millions):

 

 Cash and cash equivalents

   $ 75   

 Receivables

     1,921   

 Inventories

     1,758   

 Other current assets

     25   

 Property, plant and equipment

     653   

 Goodwill

     2,807   

 Intangible assets:

  

Customer programs

     3,099   

Trademarks

     887   

 Other noncurrent assets

     507   

 Deferred income tax assets

     265   

  Total identifiable assets and goodwill

     11,997   

 Accounts payable

     (565

 Customer advances and amounts in excess of costs incurred

     (1,229

 Salaries, benefits and payroll taxes

     (105

 Other current liabilities

     (344

 Customer contractual obligations(a)

     (480

 Other noncurrent liabilities

     (158

 Deferred income tax liabilities(a)

     (38

  Total liabilities assumed

     (2,919

 Total purchase price

   $             9,078   
 (a)  Recorded in Other noncurrent liabilities on the consolidated balance sheets.
Summary of Pro Forma Financial Information

The following table presents summarized unaudited pro forma financial information as if Sikorsky had been included in our financial results for the quarter and six months ended June 28, 2015 (in millions):

 

      Quarter Ended
June 28, 2015
    Six Months Ended
June 28, 2015
 

Net sales

     $  13,309                 $ 24,653           

Net earnings

     935                 1,777           

Basic earnings per common share

     3.00                 5.66           

Diluted earnings per common share

     2.96                 5.58