XML 34 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
INFORMATION ON BUSINESS SEGMENTS (Tables)
6 Months Ended
Jun. 24, 2018
Segment Reporting [Abstract]  
Summary Of Operating Results and Total Assets For Each Business Segment
Summary operating results for each of our business segments were as follows (in millions):
 
 
Quarters Ended
 
Six Months Ended
 
 
June 24,
2018
 
June 25,
2017
 
June 24,
2018
 
June 25,
2017
Net sales
 
 
 
 
 
 
 
 
 
Aeronautics
 
$
5,321

 
 
$
4,922

 
 
$
9,719

 
 
$
9,042

 
Missiles and Fire Control
 
2,085

 
 
1,784

 
 
3,762

 
 
3,333

 
Rotary and Mission Systems
 
3,566

 
 
3,414

 
 
6,789

 
 
6,541

 
Space
 
2,426

 
 
2,443

 
 
4,763

 
 
4,859

 
Total net sales
 
$
13,398

 
 
$
12,563

 
 
$
25,033

 
 
$
23,775

 
Operating profit
 
 
 
 
 
 
 
 
 
Aeronautics
 
$
572

 
 
$
567

 
 
$
1,046

 
 
$
1,006

 
Missiles and Fire Control
 
279

 
 
253

 
 
540

 
 
487

 
Rotary and Mission Systems (a)
 
341

 
 
271

 
 
652

 
 
399

 
Space
 
274

 
 
256

 
 
538

 
 
546

 
Total business segment operating profit
 
1,466

 
 
1,347

 
 
2,776

 
 
2,438

 
Unallocated items
 
 
 
 
 
 
 
 
 
FAS/CAS operating adjustment (b)
 
451

 
 
404

 
 
902

 
 
807

 
Stock-based compensation
 
(60
)
 
 
(57
)
 
 
(98
)
 
 
(101
)
 
Severance and restructuring charges (c)
 
(96
)
 
 

 
 
(96
)
 
 

 
Other, net (d)
 
34

 
 
22

 
 
36

 
 
(26
)
 
Total unallocated items
 
329

 
 
369

 
 
744

 
 
680

 
Total consolidated operating profit
 
$
1,795

 
 
$
1,716

 
 
$
3,520

 
 
$
3,118

 
Intersegment sales
 
 
 
 
 
 
 
 
 
Aeronautics
 
$
27

 
 
$
40

 
 
$
52

 
 
$
65

 
Missiles and Fire Control
 
113

 
 
66

 
 
208

 
 
139

 
Rotary and Mission Systems
 
504

 
 
548

 
 
965

 
 
993

 
Space
 
48

 
 
19

 
 
93

 
 
45

 
Total intersegment sales
 
$
692

 
 
$
673

 
 
$
1,318

 
 
$
1,242

 
 
(a) 
Operating profit at our RMS business segment for the six months ended June 25, 2017 includes a charge of $120 million ($74 million, or $0.25 per share, after tax) recognized in the first quarter of 2017 for performance matters on the EADGE-T contract. See “Note 2 – Significant Accounting Policy Updates” (under the caption “Revenue Recognition”) for more information.
(b) 
The FAS/CAS operating adjustment represents the difference between the service cost component of FAS pension expense and total pension costs recoverable on U.S. Government contracts as determined in accordance with U.S. Government CAS. For a detail of the FAS/CAS operating adjustment and the total net FAS/CAS pension adjustment, see the table below.  
(c) 
Unallocated items for the quarter and six months ended June 24, 2018 include severance and restructuring charges totaling $96 million ($76 million, or $0.26 per share, after tax) associated with planned workforce reductions and the consolidation of certain operations at our RMS business segment. See “Note 11 – Other” (under the caption “Severance and Restructuring Charges”) for more information.
(d) 
Other, net for the six months ended June 25, 2017 includes a $64 million charge ($40 million, or $0.14 per share, after tax) recognized in the first quarter of 2017, which represents our portion of a non-cash asset impairment charge recorded by our equity method investee, Advanced Military Maintenance, Repair and Overhaul Center LLC (AMMROC). See “Note 11 – Other” (under the caption “Equity Method Investee Impairment”) for more information.
Our total net FAS/CAS pension adjustments for the quarters and six months ended June 24, 2018 and June 25, 2017, including the service and non-service cost components of FAS pension expense, were as follows (in millions):
 
 
Quarters Ended
 
Six Months Ended
 
 
June 24,
2018
 
June 25,
2017
 
June 24,
2018
 
June 25,
2017
Total FAS expense and CAS costs
 
 
 
 
 
 
 
 
 
 
 
 
FAS pension expense
 
$
(357
)
 
 
$
(343
)
 
 
$
(713
)
 
 
$
(688
)
 
Less: CAS pension cost
 
609

 
 
562

 
 
1,217

 
 
1,124

 
Net FAS/CAS pension adjustment
 
$
252

 
 
$
219

 
 
$
504

 
 
$
436

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Service and non-service cost reconciliation
 
 
 
 
 
 
 
 
 
 
 
 
FAS pension service cost
 
$
(158
)
 
 
$
(158
)
 
 
$
(315
)
 
 
$
(317
)
 
Less: CAS pension cost
 
609

 
 
562

 
 
1,217

 
 
1,124

 
FAS/CAS operating adjustment
 
451

 
 
404

 
 
902

 
 
807

 
Non-operating FAS pension expense
 
(199
)
 
 
(185
)
 
 
(398
)
 
 
(371
)
 
Net FAS/CAS pension adjustment
 
$
252

 
 
$
219

 
 
$
504

 
 
$
436

 
We recover CAS pension cost through the pricing of our products and services on U.S. Government contracts and, therefore, recognize CAS pension cost in each of our business segment’s net sales and cost of sales. Our consolidated financial statements must present FAS pension and other postretirement benefit plan expense calculated in accordance with FAS requirements under U.S. GAAP. The operating portion of the net FAS/CAS pension adjustment represents the difference between the service cost component of FAS pension expense and CAS pension cost. The non-service FAS pension cost component is included in other non-operating expense, net on our consolidated statements of earnings. The net FAS/CAS pension adjustment increases or decreases CAS pension cost to equal total FAS pension cost (both service and non-service).
Net sales by total products and services, contract type, customer category and geographic region for each of our business segments were as follows (in millions):
 
 
Quarter Ended June 24, 2018
 
 
Aeronautics
 
MFC
 
RMS
 
Space
 
Total
Net sales
 
 
 
 
 
 
 
 
 
 
Products
 
$
4,511

 
$
1,709

 
$
2,904

 
$
2,026

 
$
11,150

Services
 
810

 
376

 
662

 
400

 
2,248

Total net sales
 
$
5,321

 
$
2,085

 
$
3,566

 
$
2,426

 
$
13,398

Net sales by contract type
 
 
 
 
 
 
 
 
 
 
Fixed-price
 
$
3,906

 
$
1,395

 
$
2,450

 
$
460

 
$
8,211

Cost-reimbursable
 
1,415

 
690

 
1,116

 
1,966

 
5,187

Total net sales
 
$
5,321

 
$
2,085

 
$
3,566

 
$
2,426

 
$
13,398

Net sales by customer
 
 
 
 
 
 
 
 
 
 
U.S. Government
 
$
3,444

 
$
1,502

 
$
2,608

 
$
2,070

 
$
9,624

International (a)
 
1,835

 
542

 
822

 
344

 
3,543

U.S. commercial and other
 
42

 
41

 
136

 
12

 
231

Total net sales
 
$
5,321

 
$
2,085

 
$
3,566

 
$
2,426

 
$
13,398

Net sales by geographic region
 
 
 
 
 
 
 
 
 
 
United States
 
$
3,486

 
$
1,543

 
$
2,744

 
$
2,082

 
$
9,855

Asia Pacific
 
786

 
125

 
301

 
31

 
1,243

Europe
 
678

 
46

 
224

 
332

 
1,280

Middle East
 
320

 
364

 
143

 
(19
)
 
808

Other
 
51

 
7

 
154

 

 
212

Total net sales
 
$
5,321

 
$
2,085

 
$
3,566

 
$
2,426

 
$
13,398

 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 24, 2018
 
 
Aeronautics
 
MFC
 
RMS
 
Space
 
Total
Net sales
 
 
 
 
 
 
 
 
 
 
Products
 
$
8,281

 
$
3,062

 
$
5,621

 
$
3,948

 
$
20,912

Services
 
1,438

 
700

 
1,168

 
815

 
4,121

Total net sales
 
$
9,719

 
$
3,762

 
$
6,789

 
$
4,763

 
$
25,033

Net sales by contract type
 
 
 
 
 
 
 
 
 
 
Fixed-price
 
$
7,121

 
$
2,507

 
$
4,658

 
$
860

 
$
15,146

Cost-reimbursable
 
2,598

 
1,255

 
2,131

 
3,903

 
9,887

Total net sales
 
$
9,719

 
$
3,762

 
$
6,789

 
$
4,763

 
$
25,033

Net sales by customer
 
 
 
 
 
 
 
 
 
 
U.S. Government
 
$
6,209

 
$
2,590

 
$
4,964

 
$
3,940

 
$
17,703

International (a)
 
3,412

 
1,096

 
1,603

 
800

 
6,911

U.S. commercial and other
 
98

 
76

 
222

 
23

 
419

Total net sales
 
$
9,719

 
$
3,762

 
$
6,789

 
$
4,763

 
$
25,033

Net sales by geographic region
 
 
 
 
 
 
 
 
 
 
United States
 
$
6,307

 
$
2,666

 
$
5,186

 
$
3,963

 
$
18,122

Asia Pacific
 
1,540

 
223

 
625

 
54

 
2,442

Europe
 
1,186

 
115

 
379

 
758

 
2,438

Middle East
 
577

 
744

 
314

 
(12
)
 
1,623

Other
 
109

 
14

 
285

 

 
408

Total net sales
 
$
9,719

 
$
3,762

 
$
6,789

 
$
4,763

 
$
25,033

(a) 
International sales include FMS contracted through the U.S. Government and direct commercial sales to international governments and other international customers.
 
 
Quarter Ended June 25, 2017
 
 
Aeronautics
 
MFC
 
RMS
 
Space
 
Total
Net sales
 
 
 
 
 
 
 
 
 
 
Products
 
$
4,206

 
$
1,452

 
$
2,863

 
$
2,101

 
$
10,622

Services
 
716

 
332

 
551

 
342

 
1,941

Total net sales
 
$
4,922

 
$
1,784

 
$
3,414

 
$
2,443

 
$
12,563

Net sales by contract type
 
 
 
 
 
 
 
 
 
 
Fixed-price
 
$
3,312

 
$
1,258

 
$
2,492

 
$
592

 
$
7,654

Cost-reimbursable
 
1,610

 
526

 
922

 
1,851

 
4,909

Total net sales
 
$
4,922

 
$
1,784

 
$
3,414

 
$
2,443

 
$
12,563

Net sales by customer
 
 
 
 
 
 
 
 
 
 
U.S. Government
 
$
3,233

 
$
1,059

 
$
2,379

 
$
2,105

 
$
8,776

International (a)
 
1,655

 
687

 
929

 
325

 
3,596

U.S. commercial and other
 
34

 
38

 
106

 
13

 
191

Total net sales
 
$
4,922

 
$
1,784

 
$
3,414

 
$
2,443

 
$
12,563

Net sales by geographic region
 
 
 
 
 
 
 
 
 
 
United States
 
$
3,267

 
$
1,097

 
$
2,485

 
$
2,118

 
$
8,967

Asia Pacific
 
694

 
114

 
343

 
36

 
1,187

Europe
 
599

 
82

 
245

 
288

 
1,214

Middle East
 
300

 
482

 
126

 
1

 
909

Other
 
62

 
9

 
215

 

 
286

Total net sales
 
$
4,922

 
$
1,784

 
$
3,414

 
$
2,443

 
$
12,563

 
 
 
 
 
 
 
 
 
 
 
 
 
Six Months Ended June 25, 2017
 
 
Aeronautics
 
MFC
 
RMS
 
Space
 
Total
Net sales
 
 
 
 
 
 
 
 
 
 
Products
 
$
7,840

 
$
2,709

 
$
5,511

 
$
4,175

 
$
20,235

Services
 
1,202

 
624

 
1,030

 
684

 
3,540

Total net sales
 
$
9,042

 
$
3,333

 
$
6,541

 
$
4,859

 
$
23,775

Net sales by contract type
 
 
 
 
 
 
 
 
 
 
Fixed-price
 
$
6,228

 
$
2,343

 
$
4,728

 
$
1,102

 
$
14,401

Cost-reimbursable
 
2,814

 
990

 
1,813

 
3,757

 
9,374

Total net sales
 
$
9,042

 
$
3,333

 
$
6,541

 
$
4,859

 
$
23,775

Net sales by customer
 
 
 
 
 
 
 
 
 
 
U.S. Government
 
$
5,916

 
$
2,136

 
$
4,674

 
$
4,117

 
$
16,843

International (a)
 
3,058

 
1,132

 
1,700

 
715

 
6,605

U.S. commercial and other
 
68

 
65

 
167

 
27

 
327

Total net sales
 
$
9,042

 
$
3,333

 
$
6,541

 
$
4,859

 
$
23,775

Net sales by geographic region
 
 
 
 
 
 
 
 
 
 
United States
 
$
5,984

 
$
2,201

 
$
4,841

 
$
4,144

 
$
17,170

Asia Pacific
 
1,225

 
206

 
617

 
40

 
2,088

Europe
 
1,102

 
157

 
447

 
622

 
2,328

Middle East
 
635

 
752

 
236

 
53

 
1,676

Other
 
96

 
17

 
400

 

 
513

Total net sales
 
$
9,042

 
$
3,333

 
$
6,541

 
$
4,859

 
$
23,775


(a) 
International sales include FMS contracted through the U.S. Government and direct commercial sales to international governments and other international customers.
Total assets for each of our business segments were as follows (in millions):
 
 
June 24,
2018
 
December 31,
2017
Assets
 
 
 
 
 
 
Aeronautics
 
$
8,283

 
 
$
7,713

 
Missiles and Fire Control
 
4,812

 
 
4,577

 
Rotary and Mission Systems
 
18,495

 
 
18,292

 
Space
 
5,502

 
 
5,240

 
Total business segment assets
 
37,092

 
 
35,822

 
Corporate assets (a)
 
8,033

 
 
10,798

 
Total assets
 
$
45,125

 
 
$
46,620

 
(a) 
Corporate assets primarily include cash and cash equivalents, deferred income taxes, environmental receivables, and investments held in a separate trust to fund certain of our non-qualified deferred compensation plans.