0001121781-12-000300.txt : 20120905 0001121781-12-000300.hdr.sgml : 20120905 20120905105758 ACCESSION NUMBER: 0001121781-12-000300 CONFORMED SUBMISSION TYPE: 10-Q/A PUBLIC DOCUMENT COUNT: 10 CONFORMED PERIOD OF REPORT: 20120630 FILED AS OF DATE: 20120905 DATE AS OF CHANGE: 20120905 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Precision Aerospace Components, Inc. CENTRAL INDEX KEY: 0000936446 STANDARD INDUSTRIAL CLASSIFICATION: WHOLESALE-HARDWARE [5072] IRS NUMBER: 204763096 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q/A SEC ACT: 1934 Act SEC FILE NUMBER: 000-30185 FILM NUMBER: 121072788 BUSINESS ADDRESS: STREET 1: 2200 ARTHUR KILL ROAD CITY: STATEN ISLAND STATE: NY ZIP: 10309-1202 BUSINESS PHONE: 718- 356-1500 MAIL ADDRESS: STREET 1: 2200 ARTHUR KILL ROAD CITY: STATEN ISLAND STATE: NY ZIP: 10309-1202 FORMER COMPANY: FORMER CONFORMED NAME: JORDAN 1 HOLDINGS CO DATE OF NAME CHANGE: 20060503 FORMER COMPANY: FORMER CONFORMED NAME: GASEL TRANSPORTATION LINES INC DATE OF NAME CHANGE: 20000327 10-Q/A 1 paos10qa63012.htm PRECISION AEROSPACE COMPONENTS, INC.

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q/A

 (Amendment No. 1) 

 

 

[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended: June 30, 2012

 

or

 

[  ] TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE EXCHANGE ACT OF 1934

 

For the transition period from ___________ to ______________

 

Commission File No. 000-30185

 

PRECISION AEROSPACE COMPONENTS, INC.

(Exact Name of Small Business Issuer as Specified in Its Charter)

     
Delaware   20-4763096

(State or Other Jurisdiction of

Incorporation or Organization)

 

(IRS Employer

Identification No.)

 

2200 Arthur Kill Road

Staten Island, New York 10309-1202

(Address of Principal Executive Offices)

 

(718)-356-1500

(Issuer’s Telephone Number, including Area Code)

 

(Former Name or Former Address, if Changed Since Last Report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [  ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulations S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes [X] No [ ]

 

Indicate by check mark whether the registrant is a large accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

  Large Accelerated Filer [  ]   Accelerated Filer [  ]
  Non-Accelerated Filer   [  ]  (Do not check if a smaller reporting company)   Smaller Reporting Company [X]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [X]

 

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY

PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

 

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.   NA

 

Number of shares outstanding of the registrant’s common stock, as of August 15, 2012: 4,009,349

 

 

1
 

 

AMENDMENT NO. 1 TO THE QUARTERLY REPORT ON FORM 10-Q

FOR THE QUARTER ENDED JUNE 30, 2012

 

EXPLANATORY NOTE

 

The purpose of this Amendment No. 1 to our Quarterly Report on Form 10-Q for the period ended June 30, 2012 as filed with the Securities and Exchange Commission on August 20, 2012 is to furnish Exhibits 101 to the Form 10-Q as required by Rule 405 of Regulation S-T within the 30 day grace period provided by Rule 405(a)(2)(ii) of Regulation S-T.

 

No changes have been made to the Quarterly Report other than the furnishing of Exhibit 101.INS, 101.SCH, 101.CAL, 101.DEF, 101.LAB and 101.PRE described above. This Amendment No. 1 to Form 10-Q does not reflect subsequent events occurring after the original filing date of the Form 10-Q or modify or update in any way disclosures made in the Form 10-Q, as amended.

 

      In addition, pursuant to Rule 12b-15 under the Securities Exchange Act of 1934, as a result of this Amended Report, the certifications pursuant to Section 302 and Section 906 of the Sarbanes-Oxley Act of 2002, filed and furnished, respectively as exhibits to the Original Report have been re-executed and re-filed as of the date of this Amended Report and are included as exhibits hereto.

 

 

 

2
 

 

The following exhibits are included herein:

     
Exhibit No.     Exhibit
     
31.1   Certification of Chief Executive Officer of the Company required by Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended
     
31.2   Certification of Chief Financial Officer of the Company required by Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended
     
32.1   Certification of Chief Executive Officer and Chief Financial Officer of the Company required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended

 

 

SIGNATURES

 

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

     
Dated: September 5, 2012   PRECISION AEROSPACE COMPONENTS, INC.
     
  /s/ Andrew S. Prince
         Andrew S. Prince
         President and Chief Executive Officer

 

 

 

3
 

EX-31.1 2 ex31one.htm CERTIFICATION

 

Exhibit 31.1

Certification

I, Andrew S. Prince, certify that:

 

  1. I have reviewed this Quarterly Report on Form 10-Q/A of Precision Aerospace Components, Inc. (the “Company”);

 

  1. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

  1. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this report;

 

  1. As the Company’s sole certifying officer, I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the Company and have:

 

    1. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
    2. Evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
    3. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; and
    4. Disclosed in this report any change in the Company’s internal control over financial reporting that occurred during the Company’s most recent fiscal quarter (the Company’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

  1. As the Company’s sole certifying officer, I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the Company’s auditors and the audit committee of the Company’s board of directors (or persons performing the equivalent functions):

 

    1. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and
    2. Any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting.

 

/s/ Andrew S. Prince

Andrew S. Prince

President and Chief Executive Officer

 

Date: September 5, 2012

EX-31.2 3 ex31two.htm CERTIFICATION

 

 

Exhibit 31.2

Certification

I, Andrew S. Prince, certify that:

 

  1. I have reviewed this Quarterly Report on Form 10-Q/A of Precision Aerospace Components, Inc. (the “Company”);

 

  1. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

  1. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this report;

 

  1. As the Company’s sole certifying officer, I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the Company and have:

 

    1. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
    2. Evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
    3. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; and
    4. Disclosed in this report any change in the Company’s internal control over financial reporting that occurred during the Company’s most recent fiscal quarter (the Company’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

  1. As the Company’s sole certifying officer, I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the Company’s auditors and the audit committee of the Company’s board of directors (or persons performing the equivalent functions):

 

    1. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and
    2. Any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting.

 

/s/ Andrew S. Prince

 

Andrew S. Prince

President and Chief Executive Officer

Date: September 5, 2012

EX-32.1 4 ex32one.htm CERTIFICATION

 

 

Exhibit 32.1

Certifications Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
(18 U.S.C. Section 1350)

 

In connection with the Quarterly Report (the “Report”) of Precision Aerospace Components, Inc. (the “Company”) on Form 10-Q/A for the period ended June 30 2012, as filed with the Securities and Exchange Commission, Andrew S. Prince, Chief Executive Officer and Chief Financial Officer of the Company, does hereby certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. § 1350), that to his knowledge:

 

  (1)   the report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
       
  (2)   the information contained in the report fairly presents, in all material respects, the financial condition and results of operations of the Company.
         
  /s/ Andrew S. Prince    
         
    Andrew S. Prince    
    President and Chief Executive Officer and Chief and Principal Financial Officer    
         
               

Date: September 5, 2012

EX-101.INS 5 paos-20120630.xml XBRL INSTANCE FILE 0000936446 2012-01-01 2012-06-30 0000936446 2012-06-30 0000936446 2011-12-31 0000936446 2012-04-01 2012-06-30 0000936446 2011-04-01 2011-06-30 0000936446 2011-01-01 2011-06-30 0000936446 2010-12-31 0000936446 2011-06-30 0000936446 2012-08-15 0000936446 us-gaap:CustomerRelationshipsMember 2012-06-30 0000936446 PAOS:WebsiteMember 2012-06-30 0000936446 PAOS:GoodwillMember 2012-06-30 0000936446 2011-07-01 2012-06-30 0000936446 2010-07-01 2011-06-30 0000936446 PAOS:DODMember 2012-04-01 2012-06-30 0000936446 PAOS:DODMember 2012-01-01 2012-06-30 0000936446 PAOS:DODMember 2011-04-01 2011-06-30 0000936446 PAOS:DODMember 2011-01-01 2011-06-30 0000936446 PAOS:FDMCBusinessMember 2011-01-01 2011-06-30 0000936446 PAOS:PrecisionBusinessMember 2011-01-01 2011-06-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure Precision Aerospace Components, Inc. 0000936446 10-Q 2012-06-30 false --12-31 No No Yes Smaller Reporting Company Q2 2012 4009349 56860 27611 17069802 5110689 113197 70100 213617 19669 500000 12896155 4083015 3084890 667949 261943 269956 328717 260902 17822342 5243503 695680 105203 97070 80503 74910 188000 311000 304000 7000 188000 24700 24700 10000738 1789139 6573914 1515000 104200 500000 2822624 274139 13086538 1789139 2395800 690000 17822342 5243503 4735804 3454364 -6725012 -7746474 11450862 11191205 4009 3688 5945 5945 .001 .001 .001 .001 .001 .001 7100000 7100000 5945378 5945378 5945378 5945378 2900000 2900000 0 0 0 0 100000000 100000000 4009349 3688497 4009349 3688497 1801493 1203548 552196 1211489 4528213 3020137 1400437 2767097 6329706 4223685 1952633 3978586 1782556 1139915 545226 1101816 13505 7920 15848 31695 386716 301218 65932 140015 1382335 830777 463446 930106 18937 63633 6970 109673 933367 949240 -2580590 -2603694 2558180 2558180 982315 982315 7957000 48948 33075 22410 45514 1021462 1039317 -2536470 -2477233 -69158 -26444 -37150 -16788 952304 1012873 -2573620 -2494021 3818953 3753725 2865079 2865079 0.27 0.28 -0.89 -0.86 93784 67514 9978 17639 31695 -9625 -580125 107185 -83566 -197600 -11698 -19210 -43097 -25164 -16044 -17659 -448517 206853 -118541 -29776 -7177183 500000 500000 7174529 2654 250000 1574619 175000 6573914 7749295 -175000 -8013 -67815 2500000 <p style="margin: 0pt; text-align: justify"></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Precision Aerospace Components, Inc. and Subsidiaries (the &#147;Company&#148;) distributes high-quality, predominantly domestically-manufactured, technically complex, nut and bolt products and a proprietary locking washer product that are used primarily for aerospace and military applications and for industrial/commercial applications that require a high level of certified and assured quality.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white">The Company's operations are carried out through its wholly-owned distribution subsidiaries Aero-Missile Components, Inc. (&#147;Aero-Missile&#148;) and Freundlich Supply Company, Inc. (&#147;Freundlich&#148;), both of whom have Stocking Distributor relationships with a number of United States fastener manufacturers and who sell high technology, specially engineered fasteners - nuts and bolts - predominantly to all levels of the aviation industries (original equipment manufacturers, maintenance and repair organizations, and other distributors as well as to the United States Department of Defense (&#147;Department of Defense&#148;). Creative Assembly Systems, Inc. (&#147;Creative Assembly&#148;) <font style="color: black; background-color: white">is a value added distributor of proprietary and specialty fasteners for production, primarily serving the heavy truck, automotive, appliance, and material handling industries</font> and Tiger-Tight Corp. (&#147;Tiger-Tight&#148;) the exclusive North American master distributor of the Tiger-Tight locking washer. Tiger-Tight washers are used in demanding vibration applications and the Company believes they have significant advantages in comparison to competitive products. Tiger-Tight products are now available and under evaluation by several major US corporations, is being used aboard the SpaceX Dragon &#150; the first civilian space craft to dock and return from the International Space Station.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white"><font style="background-color: white">&#160;</font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white">The Company&#146;s products are manufactured, by others, to exacting specifications and are made from materials that provide the strength and reliability required for their aerospace and industrial applications.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify; background-color: white">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On May 25, 2012, the Company acquired the assets of Fastener Distribution and Marketing Company, Inc., which included Aero-Missile and Creative Assembly. The Company paid for the acquisition with a new credit facility consisting of a $2.5 million term loan and a $10 million revolving loan with Newstar Business Credit, LLC. The operating results of the Aero-Missile and Creative Assembly businesses are included in the financial results from the date of acquisition.&#160;</p> <p style="margin: 0pt"></p> <p style="font: 8pt/12pt Times New Roman, Times, Serif; margin: 0 0 6pt"><font style="font: 8pt Times New Roman, Times, Serif"><b>Interim Consolidated Financial Statements</b></font></p> <p style="font: 8pt/12pt Times New Roman, Times, Serif; margin: 0 0 6pt; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (&#147;GAAP&#148;) and in conformity with the instructions to Form 10-Q and Article 8 of Regulation S-X and the related rules&#160;and regulations of the Securities and Exchange Commission (&#147;SEC&#148;).&#160; Accordingly, certain information and note disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules&#160;and regulations. However, we believe that the disclosures included in these financial statements are adequate to make the information presented not misleading. The unaudited condensed consolidated financial statements included in this document have been prepared on the same basis as the annual consolidated financial statements, and in the Company&#146;s opinion reflect all adjustments, which include normal recurring adjustments necessary for a fair presentation in accordance with GAAP and SEC regulations for interim financial statements. The results for the three and six months ended June 30, 2012 are not necessarily indicative of the results that the Company will have for any subsequent period.&#160; These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto for the year ended December 31, 2011 included in the Company&#146;s Annual Report on Form 10-K.</font></p> <p style="font: 12pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif"><b>Acquisition</b></font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">The Company accounts for business combinations by applying the acquisition method, which requires the determination of the acquirer, the acquisition date, the fair value of the purchase consideration to be transferred, the fair value of assets and liabilities of the acquirees and the measurement of goodwill. ASC Topic 805-10, &#147;Business Combinations &#150; Overall&#148; (&#147;ASC 805-10&#148;) provides that in identifying the acquiring entity in a combination effected through a transfer of additional assets and exchange of equity interest, all pertinent facts and circumstances must be considered, including the relative voting rights of the shareholders of the constituent companies in the combined entity, the composition of the board of directors and senior management of the combined company, the relative size of each company and the terms of the exchange of additional assets and equity securities in the business combination, including payment of any premium. The acquiring company is required to determine the fair value of the assets and liabilities acquired, which includes the fair value of all intangible assets acquired. The Company has determined the fair value of all assets and liabilities acquired exceed the purchase price paid and therefore have recorded a bargain purchase gain.</font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif"><b>Inventory</b></font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">Inventory is stated at the lower of cost or market, utilizing the specific lot identification method. The Company is a distributor of goods that retain their value and may be purchased by its customers for an extended period of time. Therefore any inventory item for which the Company has not had any transactions within the past five years is reduced to a zero value. Inventory consists of finished goods for resale at June 30, 2012. The Company has recorded a reserve of approximately $298,000 and approximately $328,000 at June 30, 2012 and December 31, 2011.</font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif"><b>&#160;</b></font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif"><b>Goodwill and Other Intangible Assets</b></font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">Financial Accounting Standards Board (&#147;FASB&#148;) Codification Topic 360 (ASC Topic 360) &#147;Accounting for Goodwill and Other Intangible Assets and Accounting for Impairment or Disposal of Long-Lived Assets&#148; addresses how intangible assets that are acquired individually or with a group of other assets (but not those acquired in a business combination) should be accounted for in financial statements upon their acquisition. This Statement also addresses how goodwill and other intangible assets should be accounted for after they have been initially recognized in the financial statements. Impairment, if any, is based on the excess of the carrying amount over the fair value of those assets. The Company tests for impairment on an annual basis or based upon facts that may occur.</font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif"><b>Estimates</b></font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. The Company considers the significant estimates to be the useful lives of its tangible and intangible assets, reserves for inventory and the valuation of intangible assets.</font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif"><b>Concentration of Credit Risk</b></font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">Sales to the United States Department of Defense (&#147;DOD&#148;) represented approximately 27% and 31% of the Company&#146;s total sales for the three month and six month quarter ended June 30, 2012 and approximately 33% and 33% of the Company&#146;s total sales for the three and six month quarter ended June 30, 2011. No other customer accounted for greater than 10 percent of the Company&#146;s total sales and the Company has no substantial concentrations of credit risk in its trade receivables.</font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">&#160;<b>&#160;</b></font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif"><b>Earnings (Loss)</b> <b>per Common Share</b></font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><font style="font: 8pt Times New Roman, Times, Serif">Basic earnings (loss) per share is calculated by dividing net profit attributable to common stockholders by the weighted average number of outstanding common shares during the year. Basic earnings (loss) per share excludes any dilutive effects of options, warrants and other stock-based compensation, which are included in diluted earnings per share.</font></p> <p style="margin: 0pt"><font style="font: 8pt Times New Roman, Times, Serif">&#160;</font></p> <p style="margin: 0pt"></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On May 25, 2012, the Company acquired the assets of Fastener Distribution and Marketing Company, Inc., which included Aero-Missile and Creative Assembly (collectively the &#147;FDMC Acquisition&#148;) with a fair value of approximately $8.8 million which included a cash payment of approximately $7.1 million and bargain purchase gain of approximately $1.7 million (pretax or approximately $1.0 million after tax). The Company paid for the acquisition and repaid the existing outstanding credit facility of approximately $1.575 million with a new credit facility consisting of a $2.5 million term loan and a $10 million revolving loan with Newstar Business Credit, LLC (the &#147;NewStar Loans&#148;). The operating results of the FDMC Acquisition businesses are included in the financial results from the date of acquisition.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.25in">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The NewStar Loans are secured by substantially all of accounts receivable and inventory of the consolidated company. In addition, the Loan Agreement for the NewStar Loans contains usual and customary covenants for financings of this type, including, among other things: (i)&#160;requirements to deliver financial statements, other reports and notices; (ii) restrictions on additional indebtedness; (iii)&#160;restrictions on dividends, distributions and redemptions of equity and repayment of subordinated indebtedness; (iv)&#160;restrictions on liens; (v)&#160;restrictions on making certain payments; (vi)&#160;restrictions on investments; (vii)&#160;restrictions on asset dispositions and other fundamental changes; and (viii)&#160;restrictions on transactions with affiliates. In addition, the Credit Agreement contains certain financial covenants, including, among other things: (i)&#160;a maximum leverage ratio; (ii)&#160;a minimum fixed charge coverage ratio; (iii)&#160;a minimum tangible net worth. Without the permission of the Lenders, our ability to complete material</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">acquisitions will be restricted.&#160;&#160;A default on any of these restrictions and covenants will cause, in certain circumstances, the amounts due under such agreements to become due and payable upon demand.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">In order to complete the acquisition, we spent approximately $160,000, of which approximately $85,000 was expensed as occurred and approximately $75,000 was recorded as a deferred financing cost and will be amortized over the same period as the term loan.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The following table provides the estimated fair value of assets acquired and liabilities assumed in the Acquisition.&#160;&#160;The preliminary purchase price allocation is based on the estimated fair value of assets acquired and liabilities assumed:</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">&#160;&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 8pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 78%">Accounts receivable</td> <td style="width: 10%">&#160;</td> <td style="width: 1%">$</td> <td style="width: 10%; text-align: right">2,298,400</td> <td style="width: 1%">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>Inventory</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">8,427,000</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>Property and equipment</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">44,200</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>Prepaid and other assets</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">222,800</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>Intangible assets &#151; customer relationships</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">304,000</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>Intangible asset &#150; website</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">7,000</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>Goodwill</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">188,000</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>&#160;</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">&#160;</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>Deferred tax liability</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">(690,000</td> <td>)</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>Accounts payable and Accrued Expenses</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">(2,701,400</td> <td>)</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>Fair value of net assets acquired</td> <td>&#160;</td> <td>$</td> <td style="text-align: right">8,100,000</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="padding-bottom: 1pt">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td> <td style="border-bottom: black 1pt solid">&#160;</td> <td style="border-bottom: black 1pt solid; text-align: right">&#160;</td> <td style="padding-bottom: 1pt">&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>Cash paid for acquisition</td> <td>&#160;</td> <td>$</td> <td style="text-align: right">7,117,700</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>Bargain purchase recorded</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">982,300</td> <td>&#160;</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td style="padding-bottom: 2.5pt">Total purchase price</td> <td style="padding-bottom: 2.5pt">&#160;</td> <td style="border-bottom: black 2.25pt double">$</td> <td style="border-bottom: black 2.25pt double; text-align: right">8,100,000</td> <td style="padding-bottom: 2.5pt">&#160;</td></tr> </table> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0 0 0 -20pt; text-align: left; text-indent: 0.25in">Estimates of acquired intangible assets are as follows:</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0 0 0 -20pt; text-align: left; text-indent: 0.25in">&#160;</p> <table align="center" cellspacing="0" cellpadding="0" style="font: 8pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom"> <td style="font-weight: bold">Acquired&#160;Intangible&#160;Assets</td> <td style="padding-bottom: 1pt; font-weight: bold">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; font-weight: bold; text-align: center">Estimated&#160; <br /> Fair&#160;Value</td> <td style="padding-bottom: 1pt; font-weight: bold">&#160;</td> <td style="border-bottom: black 1pt solid; font-weight: bold; text-align: center">Weighted&#160;Average <br /> Estimated&#160; <br /> Useful&#160;Life&#160;(yrs)</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td style="width: 44%">Customer Relationships</td> <td style="width: 12%">&#160;</td> <td style="width: 1%">$</td> <td style="width: 15%; text-align: right">304,000</td> <td style="width: 1%">&#160;</td> <td style="width: 12%">&#160;</td> <td style="width: 15%; text-align: center">10</td></tr> <tr style="vertical-align: bottom; background-color: white"> <td>Website</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">7,000</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: center">3</td></tr> <tr style="vertical-align: bottom; background-color: #CCEEFF"> <td>Goodwill</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: right">188,000</td> <td>&#160;</td> <td>&#160;</td> <td style="text-align: center">Indefinite</td></tr> </table> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">As part of the allocation of the purchase price, using an independent valuation expert&#146;s preliminary results, the Company has recorded certain tangible assets, intangible assets, goodwill and deferred taxes. The preliminary results are subject to adjustment upon finalization of the valuation. The final allocation price could differ materially from the preliminary allocation. Any subsequent changes to the purchase price allocation that result in material changes to our consolidated financial results will be adjusted retrospectively.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt/120% Times New Roman, Times, Serif; margin: 0"><b>Pro Forma Financial Information</b></p> <p style="font: 8pt/120% Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/120% Times New Roman, Times, Serif; margin: 0; text-align: justify">The pro forma information below is for the combined entities and demonstrate the results of operations as if the acquisition of the FDMC had occurred beginning on January 1, 2011.</p> <p style="font: 8pt/120% Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 8pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 62%; border: windowtext 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify">&#160;</td> <td style="width: 19%; border-top: windowtext 1pt solid; border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; border-left-color: windowtext; border-left-width: 1pt; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><b>June 30, 2012</b></td> <td style="width: 19%; border-top: windowtext 1pt solid; border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; border-left-color: windowtext; border-left-width: 1pt; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right"><b>June 30, 2011</b></td></tr> <tr style="vertical-align: top; background-color: rgb(204,238,255)"> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; border-left: windowtext 1pt solid; border-top-color: windowtext; border-top-width: 1pt; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify">Revenues</td> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">$&#160;&#160; 16,496,000</td> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">$&#160;&#160; 14,226,000</td></tr> <tr style="vertical-align: top; background-color: White"> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; border-left: windowtext 1pt solid; border-top-color: windowtext; border-top-width: 1pt; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify">Gross profit</td> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">4,570,000</td> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">3,556,000</td></tr> <tr style="vertical-align: top; background-color: rgb(204,238,255)"> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; border-left: windowtext 1pt solid; border-top-color: windowtext; border-top-width: 1pt; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify">Net Income/(loss)</td> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">309,000</td> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">(286,000)</td></tr> <tr style="vertical-align: top; background-color: White"> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; border-left: windowtext 1pt solid; border-top-color: windowtext; border-top-width: 1pt; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify">Earnings/(loss) per share &#150; basic and diluted (assuming 4,009,349 shares)</td> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">$&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 0.08</td> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">$&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; (0.07)</td></tr> </table> <p style="font: 8pt/120% Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;&#160;</p> <p style="font: 8pt/120% Times New Roman, Times, Serif; margin: 0; text-align: justify">The pro forma adjustments used to prepare the information above include an increase for the amortization expense associated with the fair value adjustment at May 25, 2012 of definite lived intangible assets, for a net adjustment of $0.015 million in the six months ended June 30, 2012 and 2011. In addition, interest expense has been adjusted to reflect the 2012 NewStar Loans (totaling approximately $9 million at June 30, 2012 and estimating an 8% interest rate) for a net increase of $0.360 million in the six months ended June 30, 2012 and 2011. Pro forma adjustments to other income/(expenses) resulting in a decrease of $0.98 million is included for the six months ended June 30, 2012 to eliminate the bargain purchase gain relating the purchase of the historical FDMC business and an increase of $7.957 million is included for the six months ending June 30, 2011 related to the write-down of goodwill totaling approximately $5.399 million related to the historical FDMC business and $2.558 million related to the historical Precision business. Pro forma adjustments to tax expenses to increase approximately $2.172 million for the six months ending June 30, 2011.</p> <p style="margin: 0pt">&#160;</p> <p style="margin: 0pt; text-align: justify"></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Long-term debt </b></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">On May 25, 2012, in conjunction with the closing of the FDMC Acquisition, the Company entered into a three year $2.5 million term loan (the &#147;Term Loan&#148;), payments of interest only during the first year. The principal amount of the Term Loan will be due and payable in 24 monthly installments of approximately $104,200, beginning on June 1, 2013. The Term Loan bears interest, at the Company&#146;s election, at a rate tied to one of the following rates, in each case plus a specified margin: (i) the prime lending rate, but not less than 3.25%, plus a margin of 5.60% to 6.10% or (ii) adjusted one-month LIBOR plus 1.5% plus a margin of 7.10% to 7.60%. The interest margin for each such type of borrowing varies depending on the Company&#146;s Fixed Charge Coverage Ratio.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify; text-indent: 0.5in">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">At December 31, 2011 the Company had no long term debt.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>Revolving funding facility</b></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"><b>&#160;</b></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company has a revolving funding facility pursuant to which it can draw up to $10,000,000 against eligible assets. The facility allows for draws of up to eighty-five (85) percent of eligible accounts receivable or to eighty-five (85) percent of eligible inventory up to a maximum inventory advance amount of six million five hundred thousand dollars ($6,500,000); however the outstanding amount against eligible inventory <font style="color: black">is further limited to, an amount equal to 2.015 times the amount which can be drawn against the eligible accounts receivable</font>. Eligible accounts receivable are, generally, those domestic accounts not outstanding for more than ninety (90) days or, for government accounts one hundred twenty (120) days and eligible inventory is inventory as determined by the bank, presently the net orderly liquidation value as determined by the bank. The loan balance is secured by a first lien position on all of the Company&#146;s assets. The loan balance bears interest, at the Company&#146;s election, at a rate tied to one of the following rates, in each case plus a specified margin: (i) the prime lending rate, but not less than 3.25% plus a margin of 1.50% to 2.00%, or (ii) adjusted one-month LIBOR plus 1.5% plus a margin of 3.00% to 3.50%. The interest margin for each such type of borrowing varies depending on the Company&#146;s Fixed Charge Coverage Ratio. The facility is due May 25, 2015.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">As of June 30, 2012, approximately $6,574,000 was outstanding at an interest rate of 5.25%.<font style="background-color: yellow"> </font>&#160;</p> <p style="margin: 0pt"></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company leases office space in Staten Island, NY for its Freundlich operations under a triple net lease which expires July 20, 2013. The lease has an option for renewal for five years at the Company's option. The rental rate is $14,038 per month. The lease has a yearly 4% escalation clause. The Company can terminate the lease upon six months&#146; notice.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">As part of the FDMC Acquisition, the Company has assumed four operating leases for office and warehouse space with original terms ranging from three to five years. Two of the leases have expired and have converted to month to month. One lease expires in July 2012. The remaining warehouse lease, with a monthly lease cost of approximately $5,000 will expire in June 2013. Substantially all leases contain renewal provisions at the Company&#146;s option. The Company is responsible for real estate taxes, utilities, and repairs under the terms of certain of the operating leases.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Future minimum lease payments under these leases are as follows (approximately):</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 26%; border: windowtext 1pt solid; font: 8pt Times New Roman, Times, Serif; text-align: center">2012</td> <td style="width: 74%; border-top: windowtext 1pt solid; border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; font: 8pt Times New Roman, Times, Serif; border-left-color: windowtext; border-left-width: 1pt; text-align: center">$ 114,000</td></tr> <tr style="vertical-align: top"> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; border-left: windowtext 1pt solid; border-top-color: windowtext; font: 8pt Times New Roman, Times, Serif; border-top-width: 1pt; text-align: center">2013</td> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; font: 8pt Times New Roman, Times, Serif; text-align: center">$ 128,000</td></tr> </table> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company is subject to the possibility of claims and lawsuits arising in the normal course of business. In our opinion of management, the Company liability, if any, under existing claims, asserted or unasserted, would not have a material adverse effect on the Company&#146;s consolidated financial position or results of operations.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">During 2010, the Company entered into an employment agreement with its President and Chief Executive Officer. In the event of the termination of the agreement under certain circumstances the Company could be liable for up to twelve months&#146; salary.</p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif">&#160;</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">The following table provides the estimated fair value of assets acquired and liabilities assumed in the Acquisition.&#160;&#160;The preliminary purchase price allocation is based on the estimated fair value of assets acquired and liabilities assumed:</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 8pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="width: 78%; font: 8pt/115% Times New Roman, Times, Serif">Accounts receivable</td> <td style="width: 10%; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="width: 1%; font: 8pt/115% Times New Roman, Times, Serif">$</td> <td style="width: 10%; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">2,298,400</td> <td style="width: 1%; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">Inventory</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">8,427,000</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">Property and equipment</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">44,200</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">Prepaid and other assets</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">222,800</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">Intangible assets &#151; customer relationships</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">304,000</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">Intangible asset &#150; website</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">7,000</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">Goodwill</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">188,000</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">Deferred tax liability</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">(690,000</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">)</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">Accounts payable and Accrued Expenses</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">(2,701,400</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">)</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">Fair value of net assets acquired</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">$</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">8,100,000</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="border-bottom: black 1pt solid; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="border-bottom: black 1pt solid; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">Cash paid for acquisition</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">$</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">7,117,700</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">Bargain purchase recorded</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">982,300</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">Total purchase price</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="border-bottom: black 2.25pt double; font: 8pt/115% Times New Roman, Times, Serif">$</td> <td style="border-bottom: black 2.25pt double; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">8,100,000</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> </table> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0">&#160;</p> <p style="font: 8pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt">&#160;</p> <p style="font: 8pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt">&#160;</p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0; text-indent: 18pt">Estimates of acquired intangible assets are as follows:</p> <table align="center" cellspacing="0" cellpadding="0" style="font: 8pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: bold 8pt/115% Times New Roman, Times, Serif">Acquired&#160;Intangible&#160;Assets</td> <td style="font: bold 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td colspan="3" style="border-bottom: black 1pt solid; font: bold 8pt/115% Times New Roman, Times, Serif; text-align: center">Estimated&#160;&#160;<br /> Fair&#160;Value</td> <td style="font: bold 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="border-bottom: black 1pt solid; font: bold 8pt/115% Times New Roman, Times, Serif; text-align: center">Weighted&#160;Average&#160;<br /> Estimated&#160;&#160;<br /> Useful&#160;Life&#160;(yrs)</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="width: 44%; font: 8pt/115% Times New Roman, Times, Serif">Customer Relationships</td> <td style="width: 12%; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="width: 1%; font: 8pt/115% Times New Roman, Times, Serif">$</td> <td style="width: 15%; font: 8pt/115% Times New Roman, Times, Serif; text-align: right">304,000</td> <td style="width: 1%; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="width: 12%; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="width: 15%; font: 8pt/115% Times New Roman, Times, Serif; text-align: center">10</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">Website</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">7,000</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: center">3</td></tr> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">Goodwill</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: right">188,000</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">&#160;</td> <td style="font: 8pt/115% Times New Roman, Times, Serif; text-align: center">Indefinite</td></tr> </table> <p style="font: 8pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt">&#160;</p> 2298400 8427000 44200 222800 304000 7000 188000 -690000 -2701400 8100000 7117700 8100000 16496000 14226000 4570000 3556000 309000 -286000 0.08 0.07 114000 128000 <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">Future minimum lease payments under these leases are as follows (approximately):</p> <p style="font: 8pt/normal Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 8pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: bottom; font: 8pt Times New Roman, Times, Serif"> <td style="font: bold 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td> <td style="font: bold 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td> <td style="font: bold 8pt/115% Times New Roman, Times, Serif; text-align: center">&#160;</td></tr> <tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="width: 5%; font: 8pt/115% Times New Roman, Times, Serif">2012</td> <td style="width: 62%; font: 8pt/115% Times New Roman, Times, Serif">$ 114,000</td> <td style="width: 33%; font: 8pt/115% Times New Roman, Times, Serif">&#160;</td></tr> <tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="font: 8pt/115% Times New Roman, Times, Serif">2013</td> <td style="font: 8pt/115% Times New Roman, Times, Serif">$ 128,000</td> <td style="font: 8pt Times New Roman, Times, Serif">&#160;</td></tr> </table> <p style="font: 8pt/115% Times New Roman, Times, Serif; margin: 0 0 10pt">&#160;</p> 298000 328000 0 0.27 0.31 0.33 0.33 15000 15000 360000 360000 -980000 5399000 2558000 2172000 10000000 The facility allows for draws of up to eighty-five (85) percent of eligible accounts receivable or to eighty-five (85) percent of eligible inventory up to a maximum inventory advance amount of six million five hundred thousand dollars ($6,500,000); however the outstanding amount against eligible inventory is further limited to, an amount equal to 2.015 times the amount which can be drawn against the eligible accounts receivable. Eligible accounts receivable are, generally, those domestic accounts not outstanding for more than ninety (90) days or, for government accounts one hundred twenty (120) days and eligible inventory is inventory as determined by the bank, presently the net orderly liquidation value as determined by the bank. The loan balance bears interest, at the Company’s election, at a rate tied to one of the following rates, in each case plus a specified margin: (i) the prime lending rate, but not less than 3.25% plus a margin of 1.50% to 2.00%, or (ii) adjusted one-month LIBOR plus 1.5% plus a margin of 3.00% to 3.50%. 6574000 0.0525 14038 0.04 5000 <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="font: 8pt/12pt Times New Roman, Times, Serif; margin: 0 0 6pt; text-align: justify">The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (&#147;GAAP&#148;) and in conformity with the instructions to Form 10-Q and Article 8 of Regulation S-X and the related rules&#160;and regulations of the Securities and Exchange Commission (&#147;SEC&#148;).&#160; Accordingly, certain information and note disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules&#160;and regulations. However, we believe that the disclosures included in these financial statements are adequate to make the information presented not misleading. The unaudited condensed consolidated financial statements included in this document have been prepared on the same basis as the annual consolidated financial statements, and in the Company&#146;s opinion reflect all adjustments, which include normal recurring adjustments necessary for a fair presentation in accordance with GAAP and SEC regulations for interim financial statements. The results for the three and six months ended June 30, 2012 are not necessarily indicative of the results that the Company will have for any subsequent period.&#160; These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto for the year ended December 31, 2011 included in the Company&#146;s Annual Report on Form 10-K.</p> <p style="margin: 0pt"></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The Company accounts for business combinations by applying the acquisition method, which requires the determination of the acquirer, the acquisition date, the fair value of the purchase consideration to be transferred, the fair value of assets and liabilities of the acquirees and the measurement of goodwill. ASC Topic 805-10, &#147;Business Combinations &#150; Overall&#148; (&#147;ASC 805-10&#148;) provides that in identifying the acquiring entity in a combination effected through a transfer of additional assets and exchange of equity interest, all pertinent facts and circumstances must be considered, including the relative voting rights of the shareholders of the constituent companies in the combined entity, the composition of the board of directors and senior management of the combined company, the relative size of each company and the terms of the exchange of additional assets and equity securities in the business combination, including payment of any premium. The acquiring company is required to determine the fair value of the assets and liabilities acquired, which includes the fair value of all intangible assets acquired. The Company has determined the fair value of all assets and liabilities acquired exceed the purchase price paid and therefore have recorded a bargain purchase gain.</p> <p style="margin: 0pt"></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Inventory is stated at the lower of cost or market, utilizing the specific lot identification method. The Company is a distributor of goods that retain their value and may be purchased by its customers for an extended period of time. Therefore any inventory item for which the Company has not had any transactions within the past five years is reduced to a zero value. Inventory consists of finished goods for resale at June 30, 2012. The Company has recorded a reserve of approximately $298,000 and approximately $328,000 at June 30, 2012 and December 31, 2011.</p> <p style="margin: 0pt"></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Financial Accounting Standards Board (&#147;FASB&#148;) Codification Topic 360 (ASC Topic 360) &#147;Accounting for Goodwill and Other Intangible Assets and Accounting for Impairment or Disposal of Long-Lived Assets&#148; addresses how intangible assets that are acquired individually or with a group of other assets (but not those acquired in a business combination) should be accounted for in financial statements upon their acquisition. This Statement also addresses how goodwill and other intangible assets should be accounted for after they have been initially recognized in the financial statements. Impairment, if any, is based on the excess of the carrying amount over the fair value of those assets. The Company tests for impairment on an annual basis or based upon facts that may occur.</p> <p style="margin: 0pt"></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. The Company considers the significant estimates to be the useful lives of its tangible and intangible assets, reserves for inventory and the valuation of intangible assets.</p> <p style="margin: 0pt"></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Sales to the United States Department of Defense (&#147;DOD&#148;) represented approximately 27% and 31% of the Company&#146;s total sales for the three month and six month quarter ended June 30, 2012 and approximately 33% and 33% of the Company&#146;s total sales for the three and six month quarter ended June 30, 2011. No other customer accounted for greater than 10 percent of the Company&#146;s total sales and the Company has no substantial concentrations of credit risk in its trade receivables.</p> <p style="margin: 0pt"></p> <p style="font: 8pt Times New Roman, Times, Serif; margin: 0; text-align: justify">Basic earnings (loss) per share is calculated by dividing net profit attributable to common stockholders by the weighted average number of outstanding common shares during the year. Basic earnings (loss) per share excludes any dilutive effects of options, warrants and other stock-based compensation, which are included in diluted earnings per share.</p> <p style="margin: 0pt; font: 8pt Times New Roman, Times, Serif"></p> <p style="font: 8pt/115% Times New Roman, Times, Serif; margin: 0; text-align: justify">The pro forma information below is for the combined entities and demonstrate the results of operations as if the acquisition of the FDMC had occurred beginning on January 1, 2011.</p> <p style="font: 8pt/115% Times New Roman, Times, Serif; margin: 0; text-align: justify">&#160;</p> <table cellspacing="0" cellpadding="0" style="font: 8pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="width: 64%; border: windowtext 1pt solid; font: 8pt/115% Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify">&#160;</td> <td style="width: 18%; border-top: windowtext 1pt solid; border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; font: 8pt/115% Times New Roman, Times, Serif; border-left-color: windowtext; border-left-width: 1pt; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">June 30, 2012</td> <td style="width: 18%; border-top: windowtext 1pt solid; border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; font: 8pt/115% Times New Roman, Times, Serif; border-left-color: windowtext; border-left-width: 1pt; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">June 30, 2011</td></tr> <tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; border-left: windowtext 1pt solid; font: 8pt/115% Times New Roman, Times, Serif; border-top-color: windowtext; border-top-width: 1pt; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify">Revenues</td> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; font: 8pt/115% Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">$&#160;&#160; 16,496,000</td> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; font: 8pt/115% Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">$&#160;&#160; 14,226,000</td></tr> <tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; border-left: windowtext 1pt solid; font: 8pt/115% Times New Roman, Times, Serif; border-top-color: windowtext; border-top-width: 1pt; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify">Gross profit</td> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; font: 8pt/115% Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">4,570,000</td> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; font: 8pt/115% Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">3,556,000</td></tr> <tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; border-left: windowtext 1pt solid; font: 8pt/115% Times New Roman, Times, Serif; border-top-color: windowtext; border-top-width: 1pt; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify">Net Income/(loss)</td> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; font: 8pt/115% Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">309,000</td> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; font: 8pt/115% Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">(286,000)</td></tr> <tr style="vertical-align: top; font: 8pt Times New Roman, Times, Serif"> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; border-left: windowtext 1pt solid; font: 8pt/115% Times New Roman, Times, Serif; border-top-color: windowtext; border-top-width: 1pt; padding-right: 5.4pt; padding-left: 5.4pt; text-align: justify"><font style="font-size: 10pt">Earnings/(loss) per share &#150; basic and diluted&#160;</font><font style="font-size: 9pt">(assuming 4,009,349 shares)</font></td> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; font: 8pt/115% Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">$&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; 0.08</td> <td style="border-right: windowtext 1pt solid; border-bottom: windowtext 1pt solid; font: 8pt/115% Times New Roman, Times, Serif; padding-right: 5.4pt; padding-left: 5.4pt; text-align: right">$&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160;&#160; (0.07)</td></tr> </table> <p style="font: 8pt/115% Times New Roman, Times, Serif; margin: 0; text-align: justify"></p> 982300 P10Y P3Y 2013-06-30 Infinite -982315 EX-101.SCH 6 paos-20120630.xsd XBRL SCHEMA FILE 0001 - Document - Document and Entity Information link:presentationLink link:calculationLink link:definitionLink 0002 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) link:presentationLink link:calculationLink link:definitionLink 0003 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (Parenthetical) link:presentationLink link:calculationLink link:definitionLink 0004 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0005 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) link:presentationLink link:calculationLink link:definitionLink 0006 - Disclosure - 1. SUMMARY OF BUSINESS AND BASIS OF PRESENTATION link:presentationLink link:calculationLink link:definitionLink 0007 - Disclosure - 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES link:presentationLink link:calculationLink link:definitionLink 0008 - Disclosure - 3. ACQUISITION link:presentationLink link:calculationLink link:definitionLink 0009 - Disclosure - 4. LONG-TERM DEBT AND LINE OF CREDIT link:presentationLink link:calculationLink link:definitionLink 0010 - Disclosure - 5. COMMITMENTS AND CONTINGENCIES link:presentationLink link:calculationLink link:definitionLink 0011 - Disclosure - 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) link:presentationLink link:calculationLink link:definitionLink 0012 - Disclosure - 3. ACQUISITION (Tables) link:presentationLink link:calculationLink link:definitionLink 0013 - Disclosure - 5. COMMITMENTS AND CONTINGENCIES (Tables) link:presentationLink link:calculationLink link:definitionLink 0014 - Disclosure - 3. ACQUISITION (Details) link:presentationLink link:calculationLink link:definitionLink 0015 - Disclosure - 3. ACQUISITION (Details 1) link:presentationLink link:calculationLink link:definitionLink 0016 - Disclosure - 3. ACQUISITION (Details 2) link:presentationLink link:calculationLink link:definitionLink 0017 - Disclosure - 5. COMMITMENTS AND CONTINGENCIES (Details) link:presentationLink link:calculationLink link:definitionLink 0018 - Disclosure - 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 0019 - Disclosure - 3. ACQUISITION (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 0020 - Disclosure - 4. LONG-TERM DEBT AND LINE OF CREDIT (Details Narrative) link:presentationLink link:calculationLink link:definitionLink 0021 - Disclosure - 5. COMMITMENTS AND CONTINGENCIES (Details Narrative) link:presentationLink link:calculationLink link:definitionLink EX-101.CAL 7 paos-20120630_cal.xml XBRL CALCULATION FILE EX-101.DEF 8 paos-20120630_def.xml XBRL DEFINITION FILE EX-101.LAB 9 paos-20120630_lab.xml XBRL LABEL FILE CustomerRelationshipsMember FiniteLivedIntangibleAssetsByMajorClass [Axis] WebsiteMember GoodwillMember DODMember ConcentrationRiskByType [Axis] FDMCBusinessMember NonrecurringAdjustment [Axis] PrecisionBusinessMember Document And Entity Information Entity Registrant Name Entity Central Index Key Document Type Document Period End Date Amendment Flag Current Fiscal Year End Date Is Entity a Well-known Seasoned Issuer? Is Entity a Voluntary Filer? Is Entity's Reporting Status Current? Entity Filer Category Entity Public Float Entity Common Stock, Shares Outstanding Document Fiscal Period Focus Document Fiscal Year Focus Statement of Financial Position [Abstract] ASSETS CURRENT ASSETS Cash and cash equivalents Accounts receivable Inventory, net Restricted cash - escrow Prepaid expenses Prepaid income taxes and income taxes receivable Total Current Assets PROPERTY AND EQUIPMENT - Net OTHER ASSETS Deposits Intangible assets Goodwill Deferred financing costs Other assets TOTAL OTHER ASSETS TOTAL ASSETS LIABILITIES AND STOCKHOLDERS' EQUITY CURRENT LIABILITIES Accounts payable and accrued expenses Escrow payable Current portion of long term debt Line of credit Current Liabililties, Total LONG -TERM LIABILITIES Deferred tax liability Term Loan TOTAL LIABILITIES COMMITMENTS AND CONTINGENCIES STOCKHOLDERS' EQUITY Preferred Stock A $.001 par value; 7,100,000 shares authorized at June 30, 2012 and December 31, 2011; 5,945,378 shares issued and outstanding Preferred Stock B $.001 par value; 2,900,000 shares authorized 0 shares issued and outstanding Common stock, $.001 par value; 100,000,000 shares authorized at June 30, 2012 and December 31, 2011; 4,009,349 and 3,688,497 shares issued and outstanding, respectively Additional paid-in capital Accumulated deficit TOTAL STOCKHOLDERS' EQUITY TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY Stockholders Equity Preferred Stock A Par Value Preferred Stock A Shares Authorized Preferred Stock A Shares Issued Preferred Stock A Shares Outstanding Preferred Stock B Par Value Preferred Stock B Shares Authorized Preferred Stock B Shares Issued Preferred Stock B Shares Outstanding Common Stock Par Value Common Stock Authorized Common Stock Issued Common Stock Outstanding Income Statement [Abstract] NET REVENUE COST OF GOODS SOLD GROSS PROFIT OPERATING EXPENSES General and administrative expenses Professional and consulting fees Depreciation Total Operating Expenses INCOME BEFORE OTHER INCOME (EXPENSE) OTHER INCOME (EXPENSE) Interest expense Gain on bargain purchase of assets Impairment of assets Total Other Income (Expense) INCOME (LOSS) BEFORE PROVISION (BENEFIT) FOR INCOME TAXES Provision (benefit) for income taxes NET INCOME (LOSS) APPLICABLE TO COMMON SHARES NET INCOME (LOSS) PER SHARE APPLICABLE TO COMMON SHARES Basic and Diluted Weighted average shares outstanding - basic and diluted Statement of Cash Flows [Abstract] CASH FLOWS FROM OPERATING ACTIVITIES Net income (loss) Adjustments to reconcile net income to net cash provided by (used in) operating activities: Depreciation and amortization Stock based compensation Deferred tax benefit Inventory writedown Bargain purchase gain Impairment of intangible assets Changes in assets and liabilities: (Increase) in accounts receivable (Increase)/decrease in inventory (Increase) in prepaid expenses (Increase) in prepaid income taxes and income taxes receivable (Increase) in deferred costs (Increase) in other assets Increase (decrease) in liabilities Increase (decrease) in accounts payable and accrued expenses Net cash provided by (used in) operating activities CASH FLOWS FROM INVESTING ACTIVITIES Increase in restricted cash Increase in escrow payable Acquisition of business Purchase of property and equipment Net cash provided by (used in) investing activities CASH FLOWS FROM FINANCING ACTIVITIES Net proceeds from line of credit - Newstar Payment of line of credit - IDB Proceeds from issuance of stock Proceeds from term loan payable Newstar Bank Net cash provided by (used in) financing activities DECREASE IN CASH AND CASH EQUIVALENTS CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD CASH AND CASH EQUIVALENTS - END OF PERIOD Accounting Policies [Abstract] 1. SUMMARY OF BUSINESS AND BASIS OF PRESENTATION 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Business Combinations [Abstract] 3. ACQUISITION Debt Disclosure [Abstract] 4. LONG-TERM DEBT AND LINE OF CREDIT Commitments and Contingencies Disclosure [Abstract] 5. COMMITMENTS AND CONTINGENCIES Summary Of Significant Accounting Policies Policies Interim Consolidated Financial Statements Acquisition Inventory Goodwill and Other Intangible Assets Estimates Concentration of Credit Risk Earnings (Loss) per Common Share Acquisition Tables Acquisition Estimates of acquired intangible assets Pro Forma Financial Information Commitments And Contingencies Tables Lease payments Acquisition Details ACQUISITION Accounts receivable Inventory Property and equipment Prepaid and other assets Intangible assets - customer relationships Intangible asset - website Goodwill Deferred tax liability Accounts payable and Accrued Expenses Fair value of net assets acquired Cash paid for acquisition Bargain purchase recorded Total purchase price Finite-Lived Intangible Assets Acquired as Part of Business Combination [Table] Acquired Finite-Lived Intangible Assets [Line Items] Finite-Lived Intangible Assets by Major Class [Axis] Acquired Intangible Assets Estimated fair value Weighted Average Estimated Useful Life (yrs) Weighted Average Estimated Useful Life Acquisition Details 2 Pro Forma Financial Information Revenues Gross profit Net Income/(loss) Earnings/(loss) per share - basic and diluted (assuming 4,009,349 shares) Commitments And Contingencies Details COMMITMENTS AND CONTINGENCIES 2012 2013 Concentration Risk [Table] Concentration Risk [Line Items] Concentration Risk Type [Axis] Inventory Reserve Contribution in sales Long term Debt Business Acquisition, Pro Forma Information, Nonrecurring Adjustments [Table] Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items] Nonrecurring Adjustment [Axis] Fair value Adjustment Increase in interest Expenses Adjustment in Other income and (Expenses) Bargain purchase gain Write-down of goodwill Adjusted Tax Expenses Long-Term Debt And Line Of Credit Details Narrative Revolving funding facility Revolving funding facility description Interest Rate Description Revolving Credit Facility outstanding Interest Rate Description Commitments And Contingencies Details Narrative Rent Increase in Rent Monthly lease cost Expiry Date Assets, Current Other Assets Assets Liabilities, Current Liabilities Stockholders' Equity Attributable to Parent Liabilities and Equity Gross Profit Operating Expenses Interest Expense Other Nonoperating Income (Expense) Net Cash Provided by (Used in) Operating Activities Increase (Decrease) in Restricted Cash Payments to Acquire Businesses, Gross Payments to Acquire Productive Assets Net Cash Provided by (Used in) Investing Activities Repayments of Lines of Credit Net Cash Provided by (Used in) Financing Activities Schedule of Business Acquisitions, by Acquisition [Table Text Block] Business Acquisition, Purchase Price Allocation, Current Assets, Receivables Business Acquisition, Purchase Price Allocation, Current Assets, Inventory Business Acquisition, Purchase Price Allocation, Goodwill Amount Business Acquisition, Purchase Price Allocation, Deferred Taxes Asset (Liability), Net, Noncurrent Business Acquisition, Pro Forma Information [Abstract] Operating Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract] Line of Credit Facility, Interest Rate During Period Custom Element. Custom Element. Custom Element. Custom Element. Custom Element. Custom Element. Custom Element. Custom Element. Custom Element. Custom Element. Custom Element. Custom Element. Custom Element. Custom Element. Custom Element. Custom Element. Custom Element. Custom Element. Custom Element. Custom Element. Custom Element. Custom Element. Custom Element. Custom Element. Custom Element. EX-101.PRE 10 paos-20120630_pre.xml XBRL PRESENTATION FILE XML 11 report.css IDEA: XBRL DOCUMENT /* Updated 2009-11-04 */ /* v2.2.0.24 */ /* DefRef Styles */ ..report table.authRefData{ background-color: #def; border: 2px solid #2F4497; font-size: 1em; position: absolute; } ..report table.authRefData a { display: block; font-weight: bold; } ..report table.authRefData p { margin-top: 0px; } ..report table.authRefData .hide { background-color: #2F4497; padding: 1px 3px 0px 0px; text-align: right; } ..report table.authRefData .hide a:hover { background-color: #2F4497; } ..report table.authRefData .body { height: 150px; overflow: auto; width: 400px; } ..report table.authRefData table{ font-size: 1em; } /* Report Styles */ ..pl a, .pl a:visited { color: black; text-decoration: none; } /* table */ ..report { background-color: white; border: 2px solid #acf; clear: both; color: black; font: normal 8pt Helvetica, Arial, san-serif; margin-bottom: 2em; } ..report hr { border: 1px solid #acf; } /* Top labels */ ..report th { background-color: #acf; color: black; font-weight: bold; text-align: center; } ..report th.void { background-color: transparent; color: #000000; font: bold 10pt Helvetica, Arial, san-serif; text-align: left; } ..report .pl { text-align: left; vertical-align: top; white-space: normal; width: 200px; word-wrap: break-word; } ..report td.pl a.a { cursor: pointer; display: block; width: 200px; } ..report td.pl div.a { width: 200px; } ..report td.pl a:hover { background-color: #ffc; } /* Header rows... */ ..report tr.rh { background-color: #acf; color: black; font-weight: bold; } /* Calendars... */ ..report .rc { background-color: #f0f0f0; } /* Even rows... */ ..report .re, .report .reu { background-color: #def; } ..report .reu td { border-bottom: 1px solid black; } /* Odd rows... */ ..report .ro, .report .rou { background-color: white; } ..report .rou td { border-bottom: 1px solid black; } ..report .rou table td, .report .reu table td { border-bottom: 0px solid black; } /* styles for footnote marker */ ..report .fn { white-space: nowrap; } /* styles for numeric types */ ..report .num, .report .nump { text-align: right; white-space: nowrap; } ..report .nump { padding-left: 2em; } ..report .nump { padding: 0px 0.4em 0px 2em; } /* styles for text types */ ..report .text { text-align: left; white-space: normal; } ..report .text .big { margin-bottom: 1em; width: 17em; } ..report .text .more { display: none; } ..report .text .note { font-style: italic; font-weight: bold; } ..report .text .small { width: 10em; } ..report sup { font-style: italic; } ..report .outerFootnotes { font-size: 1em; } XML 12 R9.htm IDEA: XBRL DOCUMENT v2.4.0.6
4. LONG-TERM DEBT AND LINE OF CREDIT
6 Months Ended
Jun. 30, 2012
Debt Disclosure [Abstract]  
4. LONG-TERM DEBT AND LINE OF CREDIT

Long-term debt

 

On May 25, 2012, in conjunction with the closing of the FDMC Acquisition, the Company entered into a three year $2.5 million term loan (the “Term Loan”), payments of interest only during the first year. The principal amount of the Term Loan will be due and payable in 24 monthly installments of approximately $104,200, beginning on June 1, 2013. The Term Loan bears interest, at the Company’s election, at a rate tied to one of the following rates, in each case plus a specified margin: (i) the prime lending rate, but not less than 3.25%, plus a margin of 5.60% to 6.10% or (ii) adjusted one-month LIBOR plus 1.5% plus a margin of 7.10% to 7.60%. The interest margin for each such type of borrowing varies depending on the Company’s Fixed Charge Coverage Ratio.

 

At December 31, 2011 the Company had no long term debt.

  

Revolving funding facility

 

The Company has a revolving funding facility pursuant to which it can draw up to $10,000,000 against eligible assets. The facility allows for draws of up to eighty-five (85) percent of eligible accounts receivable or to eighty-five (85) percent of eligible inventory up to a maximum inventory advance amount of six million five hundred thousand dollars ($6,500,000); however the outstanding amount against eligible inventory is further limited to, an amount equal to 2.015 times the amount which can be drawn against the eligible accounts receivable. Eligible accounts receivable are, generally, those domestic accounts not outstanding for more than ninety (90) days or, for government accounts one hundred twenty (120) days and eligible inventory is inventory as determined by the bank, presently the net orderly liquidation value as determined by the bank. The loan balance is secured by a first lien position on all of the Company’s assets. The loan balance bears interest, at the Company’s election, at a rate tied to one of the following rates, in each case plus a specified margin: (i) the prime lending rate, but not less than 3.25% plus a margin of 1.50% to 2.00%, or (ii) adjusted one-month LIBOR plus 1.5% plus a margin of 3.00% to 3.50%. The interest margin for each such type of borrowing varies depending on the Company’s Fixed Charge Coverage Ratio. The facility is due May 25, 2015.

 

As of June 30, 2012, approximately $6,574,000 was outstanding at an interest rate of 5.25%.  

EXCEL 13 Financial_Report.xls IDEA: XBRL DOCUMENT begin 644 Financial_Report.xls M[[N_34E-12U697)S:6]N.B`Q+C`-"E@M1&]C=6UE;G0M5'EP93H@5V]R:V)O M;VL-"D-O;G1E;G0M5'EP93H@;75L=&EP87)T+W)E;&%T960[(&)O=6YD87)Y M/2(M+2TM/5].97AT4&%R=%]D-38R,C8V-U]B-C0P7S1F865?8F1C8U\T,&0P M.3%A9#=D,3'!L;W)E&UL;G,Z=CTS1")U&UL;G,Z;STS1")U&UL/@T*(#QX.D5X8V5L5V]R:V)O;VL^#0H@(#QX M.D5X8V5L5V]R:W-H965T5]);F9O#I%>&-E;%=O#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/D-/3D1%3E-%1%]#3TY33TQ)1$%4141?4U1!5$5- M13$\+W@Z3F%M93X-"B`@("`\>#I7;W)K#I7 M;W)K#I7;W)K#I% M>&-E;%=O#I%>&-E;%=O#I%>&-E;%=O#I. M86UE/@T*("`@(#QX.E=O#I%>&-E M;%=O#I.86UE/@T* M("`@(#QX.E=O#I% M>&-E;%=O#I.86UE/C-?04-154E3251)3TY?1&5T M86EL#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/C-? M04-154E3251)3TY?1&5T86EL#I%>&-E;%=O#I7;W)K#I%>&-E;%=O#I.86UE/@T*("`@(#QX.E=O#I%>&-E;%=O#I.86UE/C1?3$].1U1%4DU?1$5"5%]!3D1?3$E.15]/1E]# M4C$\+W@Z3F%M93X-"B`@("`\>#I7;W)K#I%>&-E;%=O#I!8W1I=F53:&5E=#XP/"]X.D%C=&EV95-H M965T/@T*("`\>#I0#I%>&-E;%=O7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\ M:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E M;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^4')E8VES:6]N($%E'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$"!+97D\+W1D/@T*("`@("`@ M("`\=&0@8VQA'0^2G5N(#,P+`T*"0DR,#$R/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\ M+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^9F%L2!A(%=E;&PM:VYO=VX@4V5A'0^3F\\2!A(%9O;'5N=&%R>2!&:6QE'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@ M("`@/'1R(&-L87-S/3-$2!&:6QE3PO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^4VUA;&QE3QS<&%N/CPO'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ M'0^,C`Q,CQS<&%N/CPO7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI M(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS M1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879A'!E;G-E'0^ M)FYB'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$'0^)FYB3PO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^ M#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$3PO=&0^ M#0H@("`@("`@(#QT9"!C;&%S3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT M4&%R=%]D-38R,C8V-U]B-C0P7S1F865?8F1C8U\T,&0P.3%A9#=D,3<-"D-O M;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO9#4V,C(V-C=?8C8T,%\T9F%E M7V)D8V-?-#!D,#DQ860W9#$W+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R3PO'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$7!E.B!T97AT M+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^ M#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT M/3-$)W1E>'0O:'1M;#L@8VAA'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ M'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^)FYB&5S/"]T9#X-"B`@("`@("`@/'1D(&-L M87-S/3-$;G5M/B@R-BPT-#0I/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@ M(#QT9"!C;&%S7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\ M:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E M;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ M'0^)FYB M'0^)FYB3PO=&0^#0H@("`@("`@(#QT9"!C;&%S&5S(&%N9"!I M;F-O;64@=&%X97,@'0^)FYB2`H=7-E M9"!I;BD@;W!E6%B;&4\ M+W1D/@T*("`@("`@("`\=&0@8VQA'0^)FYB2!A;F0@97%U:7!M96YT/"]T9#X-"B`@("`@("`@ M/'1D(&-L87-S/3-$;G5M/B@R+#8U-"D\2`H=7-E9"!I;BD@:6YV97-T:6YG(&%C=&EV:71I97,\ M+W1D/@T*("`@("`@("`\=&0@8VQA'0^ M)FYB6%B;&4@3F5W2`H=7-E9"!I;BD@9FEN M86YC:6YG(&%C=&EV:71I97,\+W1D/@T*("`@("`@("`\=&0@8VQA'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA M'0^/'`@'0M86QI9VXZ(&IU'0M86QI9VXZ(&IU2P@<')E9&]M:6YA;G1L>2!D;VUE2!C;VUP;&5X+"!N=70@86YD(&)O;'0-"G!R;V1U8W1S(&%N M9"!A('!R;W!R:65T87)Y(&QO8VMI;F<@=V%S:&5R('!R;V1U8W0@=&AA="!A M2X\+W`^#0H-"CQP('-T>6QE/3-$ M)V9O;G0Z(#AP="!4:6UE2UO=VYE9"!D:7-T2P@ M26YC+B`H)B,Q-#<[1G)E=6YD;&EC:"8C,30X.RDL(&)O=&@@;V8@=VAO;2!H M879E(%-T;V-K:6YG($1I2!E M;F=I;F5E0T*=&\@86QL(&QE=F5LF%T:6]N28C,30X.RD@/&9O;G0@2!A;F0@ M2!S97)V:6YG('1H92!H96%V>2!T&-L=7-I=F4@3F]R=&@@06UE2!S M979E6QE M/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z M(#AP="!4:6UE2!O=&AE0T*3L@8F%C:V=R M;W5N9"UC;VQO'0M86QI9VXZ(&IU2`R-2P@,C`Q,BP@ M=&AE($-O;7!A;GD@86-Q=6ER960@=&AE(&%S2X@5&AE($-O;7!A;GD@<&%I9"!F;W(-"G1H92!A8W%U:7-I=&EO;B!W:71H M(&$@;F5W(&-R961I="!F86-I;&ET>2!C;VYS:7-T:6YG(&]F(&$@)#(N-2!M M:6QL:6]N('1E'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'`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`D,CDX+#`P,"!A;F0@87!P2`D,S(X+#`P,"!A M=`T*2G5N92`S,"P@,C`Q,B!A;F0@1&5C96UB97(@,S$L(#(P,3$N/"]F;VYT M/CPO<#X-"@T*/'`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`D,2XP(&UI M;&QI;VX@869T97(@=&%X*2X@5&AE($-O;7!A;GD@<&%I9"!F;W(-"G1H92!A M8W%U:7-I=&EO;B!A;F0@&ES=&EN9R!O=71S=&%N9&EN M9R!C2`D,2XU-S4@;6EL M;&EO;B!W:71H(&$@;F5W(&-R961I="!F86-I;&ET>0T*8V]N3L@=&5X="UI;F1E;G0Z(#`N M,C5I;B<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@5&EM M97,@3F5W(%)O;6%N+"!4:6UE2<^5&AE($YE=U-T87(@3&]A;G,@87)E('-E8W5R960@ M8GD@0T*86QL(&]F(&%C8V]U;G1S(')E8V5I=F%B;&4@ M86YD(&EN=F5N=&]R>2!O9B!T:&4@8V]N6UE;G1S.R`H=FDI)B,Q M-C`[&5D(&-H87)G92!C;W9E6QE/3-$)V9O M;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O M;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE'0M86QI9VXZ(&IU'0M86QI9VXZ(&IU6QE/3-$)W=I9'1H.B`W."4G/D%C8V]U;G1S(')E8V5I=F%B;&4\+W1D/@T* M("`@(#QT9"!S='EL93TS1"=W:61T:#H@,3`E)SXF(S$V,#L\+W1D/@T*("`@ M(#QT9"!S='EL93TS1"=W:61T:#H@,24G/B0\+W1D/@T*("`@(#QT9"!S='EL M93TS1"=W:61T:#H@,3`E.R!T97AT+6%L:6=N.B!R:6=H="<^,BPR.3@L-#`P M/"]T9#X-"B`@("`\=&0@6QE M/3-$)W9E2!A;F0@97%U:7!M96YT/"]T M9#X-"B`@("`\=&0^)B,Q-C`[/"]T9#X-"B`@("`\=&0^)B,Q-C`[/"]T9#X- M"B`@("`\=&0@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXR,C(L.#`P/"]T9#X- M"B`@("`\=&0^)B,Q-C`[/"]T9#X\+W1R/@T*/'1R('-T>6QE/3-$)W9E6QE/3-$)W1E>'0M86QI9VXZ M(')I9VAT)SXS,#0L,#`P/"]T9#X-"B`@("`\=&0^)B,Q-C`[/"]T9#X\+W1R M/@T*/'1R('-T>6QE/3-$)W9E6QE/3-$)W1E>'0M86QI M9VXZ(')I9VAT)SXW+#`P,#PO=&0^#0H@("`@/'1D/B8C,38P.SPO=&0^/"]T M6QE/3-$)W1E>'0M M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D M/CPO='(^#0H\='(@6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXF(S$V,#L\ M+W1D/@T*("`@(#QT9#XF(S$V,#L\+W1D/CPO='(^#0H\='(@'!E;G-E6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXH,BPW,#$L M-#`P/"]T9#X-"B`@("`\=&0^*3PO=&0^/"]T6QE/3-$ M)W9E6QE/3-$)V)O6QE/3-$ M)W!A9&1I;F6QE/3-$)W1E>'0M86QI9VXZ(')I9VAT)SXY.#(L,S`P M/"]T9#X-"B`@("`\=&0^)B,Q-C`[/"]T9#X\+W1R/@T*/'1R('-T>6QE/3-$ M)W9E6QE/3-$ M)W!A9&1I;F6QE/3-$)V)O'0M86QI9VXZ(&QE9G0[('1E>'0M:6YD96YT.B`P+C(U:6XG/D5S=&EM M871E'0M86QI9VXZ(&QE9G0[('1E>'0M:6YD96YT.B`P+C(U:6XG/B8C,38P.SPO M<#X-"@T*/'1A8FQE(&%L:6=N/3-$8V5N=&5R(&-E;&QS<&%C:6YG/3-$,"!C M96QL<&%D9&EN9STS1#`@6QE/3-$)V9O;G0M=V5I9VAT.B!B;VQD M)SY!8W%U:7)E9"8C,38P.TEN=&%N9VEB;&4F(S$V,#M!6QE/3-$)W!A9&1I;F6QE/3-$)W=I9'1H.B`T-"4G/D-U6QE/3-$)W=I9'1H.B`Q)2<^)B,Q-C`[/"]T M9#X-"B`@("`\=&0@'0M86QI9VXZ(&IU'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#AP M="\Q,C`E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E2<^)B,Q-C`[/"]P/@T*#0H\=&%B M;&4@8V5L;'-P86-I;F<],T0P(&-E;&QP861D:6YG/3-$,"!S='EL93TS1"=F M;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M M86QI9VXZ(&IU6QE/3-$ M)W=I9'1H.B`Q.24[(&)O'0@,7!T('-O;&ED M.R!B;W)D97(M'0@,7!T('-O;&ED.R!B;W)D97(M M8F]T=&]M.B!W:6YD;W=T97AT(#%P="!S;VQI9#L@8F]R9&5R+6QE9G0M8V]L M;W(Z('=I;F1O=W1E>'0[(&)O6QE/3-$)W=I9'1H.B`Q.24[(&)O'0@,7!T('-O;&ED.R!B;W)D97(M'0@,7!T M('-O;&ED.R!B;W)D97(M8F]T=&]M.B!W:6YD;W=T97AT(#%P="!S;VQI9#L@ M8F]R9&5R+6QE9G0M8V]L;W(Z('=I;F1O=W1E>'0[(&)O'0@,7!T('-O;&ED.R!B;W)D M97(M8F]T=&]M.B!W:6YD;W=T97AT(#%P="!S;VQI9#L@<&%D9&EN9RUR:6=H M=#H@-2XT<'0[('!A9&1I;F'0M86QI9VXZ(')I M9VAT)SXD)B,Q-C`[)B,Q-C`[(#$V+#0Y-BPP,#`\+W1D/@T*("`@(#QT9"!S M='EL93TS1"=B;W)D97(M'0@,7!T('-O;&ED.R!B M;W)D97(M8F]T=&]M.B!W:6YD;W=T97AT(#%P="!S;VQI9#L@<&%D9&EN9RUR M:6=H=#H@-2XT<'0[('!A9&1I;F'0M86QI9VXZ M(')I9VAT)SXD)B,Q-C`[)B,Q-C`[(#$T+#(R-BPP,#`\+W1D/CPO='(^#0H\ M='(@'0@,7!T('-O;&ED.R!B;W)D97(M8F]T=&]M.B!W:6YD;W=T M97AT(#%P="!S;VQI9#L@8F]R9&5R+6QE9G0Z('=I;F1O=W1E>'0@,7!T('-O M;&ED.R!B;W)D97(M=&]P+6-O;&]R.B!W:6YD;W=T97AT.R!B;W)D97(M=&]P M+7=I9'1H.B`Q<'0[('!A9&1I;F'0@,7!T('-O;&ED.R!B;W)D97(M8F]T=&]M.B!W:6YD;W=T97AT(#%P="!S M;VQI9#L@<&%D9&EN9RUR:6=H=#H@-2XT<'0[('!A9&1I;F'0M86QI9VXZ(')I9VAT)SXT+#4W,"PP,#`\+W1D/@T*("`@(#QT M9"!S='EL93TS1"=B;W)D97(M'0@,7!T('-O;&ED M.R!B;W)D97(M8F]T=&]M.B!W:6YD;W=T97AT(#%P="!S;VQI9#L@<&%D9&EN M9RUR:6=H=#H@-2XT<'0[('!A9&1I;F'0M86QI M9VXZ(')I9VAT)SXS+#4U-BPP,#`\+W1D/CPO='(^#0H\='(@6QE/3-$)V)O'0@,7!T('-O;&ED.R!B;W)D97(M;&5F=#H@=VEN9&]W=&5X="`Q<'0@'0[(&)O'0M86QI9VXZ(&IU6QE/3-$)V)O'0@,7!T('-O;&ED.R!P861D M:6YG+7)I9VAT.B`U+C1P=#L@<&%D9&EN9RUL969T.B`U+C1P=#L@=&5X="UA M;&EG;CH@6QE/3-$)V)O'0[(&)O'0M86QI9VXZ(&IU6QE/3-$)V)O'0@,7!T('-O;&ED.R!P861D:6YG+7)I9VAT.B`U+C1P=#L@<&%D9&EN M9RUL969T.B`U+C1P=#L@=&5X="UA;&EG;CH@6QE/3-$)V)O'0@,7!T('-O;&ED.R!P861D M:6YG+7)I9VAT.B`U+C1P=#L@<&%D9&EN9RUL969T.B`U+C1P=#L@=&5X="UA M;&EG;CH@6QE/3-$)V9O;G0Z(#AP="\Q,C`E M(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU2<^5&AE('!R M;R!F;W)M82!A9&IUF%T:6]N(&5X<&5N"!M;VYT:',@96YD960@2G5N M92`S,"P@,C`Q,B!A;F0@,C`Q,2X@26X-"F%D9&ET:6]N+"!I;G1E'!E;G-E(&AA2`D.2!M:6QL M:6]N(&%T($IU;F4@,S`L(#(P,3(-"F%N9"!E2`D-2XS.3D@;6EL;&EO M;@T*2`D,BXQ-S(@ M;6EL;&EO;B!F;W(@=&AE('-I>"!M;VYT:',@96YD:6YG($IU;F4@,S`L(#(P M,3$N/"]P/@T*#0H-"@T*/'`@'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA2<^/"]P/@T*#0H\<"!S='EL93TS M1"=F;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^/&(^3&]N9RUT97)M(&1E M8G0@/"]B/CPO<#X-"@T*/'`@'0M86QI9VXZ M(&IU'0M86QI9VXZ(&IU2`R-2P@,C`Q,BP@:6X@8V]N:G5N M8W1I;VX@=VET:"!T:&4@8VQO6UE;G1S(&]F#0II;G1E65A2`D,3`T+#(P,"P@8F5G:6YN:6YG M(&]N($IU;F4@,2P@,C`Q,RX@5&AE(%1E7!E(&]F(&)O3L@ M=&5X="UI;F1E;G0Z(#`N-6EN)SXF(S$V,#L\+W`^#0H-"CQP('-T>6QE/3-$ M)V9O;G0Z(#AP="!4:6UE2!H860@;F\@;&]N9PT*=&5R;2!D96)T+CPO<#X- M"@T*/'`@'0M86QI9VXZ(&IU'0M86QI M9VXZ(&IU'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#AP M="!4:6UE2!H87,@82!R979O;'9I M;F<@9G5N9&EN9R!F86-I;&ET>0T*<'5R2UF:79E("@X-2D-"G!E"!M:6QL:6]N(&9I=F4@:'5N9')E9"!T M:&]U6QE/3-$)V-O;&]R.B!B;&%C:R<^:7,-"F9U2P@=&AO2`H,3(P*2!D87ES(&%N9"!E;&EG:6)L92!I;G9E;G1O2!T:&4@;F5T(&]R9&5R;'D-"FQI<75I9&%T:6]N('9A;'5E(&%S(&1E M=&5R;6EN960@8GD@=&AE(&)A;FLN(%1H92!L;V%N(&)A;&%N8V4@:7,@2!A(&9I28C,30V.W,@96QE8W1I;VXL(&%T M(&$@2<^)B,Q M-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE2<^07,@;V8@2G5N92`S,"P@,C`Q,BP@87!P2`D-BPU M-S0L,#`P#0IW87,@;W5T7!E.B!T97AT+VAT;6P[(&-H87)S970] M(G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T M<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@ M8VAA'0^/'-P86X^ M/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$ M'0^/'`@'0M86QI9VXZ(&IU65A M0T*8V%N('1E M6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE M0T*:&%S(&%S'!I2`R,#$R+B!4:&4@2`D-2PP M,#`@=VEL;"!E>'!I2<^)B,Q-C`[/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT M.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^/"]P/@T*#0H\<"!S='EL93TS1"=F M;VYT.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^1G5T=7)E(&UI;FEM=6T@;&5A M2DZ/"]P/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X M<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE2<^)B,Q-C`[/"]P/@T*#0H\=&%B;&4@8V5L M;'-P86-I;F<],T0P(&-E;&QP861D:6YG/3-$,"!S='EL93TS1"=W:61T:#H@ M,3`P)3L@8F]R9&5R+6-O;&QA<'-E.B!C;VQL87!S92<^#0H\='(@6QE/3-$)W=I M9'1H.B`R-B4[(&)O'0@,7!T('-O;&ED.R!F;VYT.B`X<'0@5&EM97,@3F5W(%)O M;6%N+"!4:6UE'0M86QI9VXZ(&-E;G1E6QE/3-$)V)O'0@,7!T('-O;&ED.R!F;VYT M.B`X<'0@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI M9VXZ(&-E;G1E6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)V9O;G0Z(#AP="!4:6UE2!I2!O9@T*8VQA:6US(&%N9"!L87=S=6ET2!L:6%B:6QI='DL(&EF(&%N>2P@=6YD M97(-"F5X:7-T:6YG(&-L86EM28C,30V.W,@8V]N'0M86QI9VXZ(&IU'0M86QI9VXZ(&IU2!E;G1E'0M86QI9VXZ(&IU'0O:F%V87-C3X- M"B`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$'0^/'`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`S,R4@86YD(#,S)2!O9B!T:&4@0V]M<&%N>28C M,30V.W,@=&]T86P@0T*:&%S(&YO('-U8G-T86YT:6%L(&-O;F-E;G1R871I;VYS(&]F(&-R961I M="!R:7-K(&EN(&ET'0^/'`@'0M86QI9VXZ(&IU2!D M:6QU=&EV92!E9F9E8W1S(&]F(&]P=&EO;G,L('=A7!E.B!T97AT M+VAT;6P[(&-H87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^ M#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT M/3-$)W1E>'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$'0^/'`@'0M86QI9VXZ(&IU6QE/3-$)V9O;G0Z(#AP M="!4:6UE6QE/3-$)W9E M6QE/3-$)W=I9'1H.B`W M."4[(&9O;G0Z(#AP="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E M6QE/3-$ M)W=I9'1H.B`Q)3L@9F]N=#H@.'!T+S$Q-24@5&EM97,@3F5W(%)O;6%N+"!4 M:6UE6QE/3-$)W=I9'1H.B`Q)3L@9F]N=#H@.'!T+S$Q-24@5&EM97,@ M3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O;G0Z(#AP="\Q,34E(%1I;65S M($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#AP="\Q,34E(%1I;65S($YE=R!2 M;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#AP="\Q,34E(%1I;65S($YE=R!2 M;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z M(#AP="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)W9E6QE/3-$)V9O;G0Z(#AP="\Q,34E(%1I;65S($YE=R!2;VUA;BP@ M5&EM97,L(%-E6QE/3-$)V9O;G0Z M(#AP="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(')I9VAT)SXS,#0L,#`P/"]T9#X- M"B`@("`\=&0@6QE/3-$)V9O;G0Z(#AP="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM M97,L(%-E'0M86QI9VXZ(')I9VAT M)SXW+#`P,#PO=&0^#0H@("`@/'1D('-T>6QE/3-$)V9O;G0Z(#AP="\Q,34E M(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#AP="\Q,34E M(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)W9E6QE M/3-$)V9O;G0Z(#AP="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E M6QE/3-$)V9O;G0Z(#AP="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L M(%-E6QE/3-$)V9O;G0Z(#AP="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM M97,L(%-E6QE/3-$ M)V9O;G0Z(#AP="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E"!L:6%B M:6QI='D\+W1D/@T*("`@(#QT9"!S='EL93TS1"=F;VYT.B`X<'0O,3$U)2!4 M:6UE6QE/3-$ M)V9O;G0Z(#AP="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$ M)V9O;G0Z(#AP="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(')I9VAT)SXH,BPW,#$L M-#`P/"]T9#X-"B`@("`\=&0@6QE/3-$)V9O;G0Z(#AP="\Q,34E(%1I;65S($YE=R!2;VUA M;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#AP="\Q,34E(%1I M;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V)O6QE/3-$)V)O'0M M86QI9VXZ(')I9VAT)SXF(S$V,#L\+W1D/@T*("`@(#QT9"!S='EL93TS1"=F M;VYT.B`X<'0O,3$U)2!4:6UE6QE/3-$)W9E6QE/3-$)V9O;G0Z(#AP="\Q,34E(%1I;65S M($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#AP="\Q,34E(%1I;65S($YE=R!2;VUA M;BP@5&EM97,L(%-E'0M86QI9VXZ(')I9VAT)SXW+#$Q-RPW,#`\+W1D/@T*("`@(#QT9"!S='EL M93TS1"=F;VYT.B`X<'0O,3$U)2!4:6UE6QE/3-$)W9E6QE/3-$)V9O;G0Z(#AP="\Q,34E M(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#AP="\Q,34E(%1I;65S($YE M=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$ M)W9E6QE/3-$)V9O;G0Z M(#AP="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z M(#AP="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V)O M6QE/3-$)VUA'0^/'`@6QE/3-$)V9O;G0Z(#AP="!4:6UE6QE/3-$)W9E6QE/3-$)V9O;G0Z(&)O;&0@.'!T+S$Q-24@ M5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$ M)V9O;G0Z(&)O;&0@.'!T+S$Q-24@5&EM97,@3F5W(%)O;6%N+"!4:6UE6QE M/3-$)V)O6QE/3-$)W9E6QE/3-$)W=I9'1H.B`T-"4[(&9O;G0Z(#AP="\Q,34E(%1I M;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)W=I9'1H.B`Q)3L@9F]N=#H@ M.'!T+S$Q-24@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&-E;G1E6QE/3-$ M)V9O;G0Z(#AP="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#AP="\Q,34E(%1I;65S($YE M=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)V9O;G0Z(#AP M="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$ M)V9O;G0Z(#AP="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E6QE/3-$)VUA2<^5&AE('!R;R!F;W)M82!I;F9O'0@,7!T('-O;&ED.R!F;VYT.B`X<'0O,3$U)2!4 M:6UE'0M86QI9VXZ(&IU6QE/3-$)W=I9'1H.B`Q."4[ M(&)O'0@,7!T('-O;&ED.R!B;W)D97(M'0@,7!T('-O;&ED.R!B;W)D97(M8F]T=&]M.B!W:6YD M;W=T97AT(#%P="!S;VQI9#L@9F]N=#H@.'!T+S$Q-24@5&EM97,@3F5W(%)O M;6%N+"!4:6UE'0M86QI9VXZ(')I M9VAT)SY*=6YE(#,P+"`R,#$Q/"]T9#X\+W1R/@T*/'1R('-T>6QE/3-$)W9E M6QE/3-$)V)O'0@,7!T('-O;&ED.R!B;W)D97(M;&5F=#H@=VEN9&]W=&5X="`Q<'0@ M6QE/3-$)V)O'0M86QI9VXZ(')I9VAT)SXD)B,Q-C`[)B,Q-C`[(#$V+#0Y-BPP M,#`\+W1D/@T*("`@(#QT9"!S='EL93TS1"=B;W)D97(M'0@,7!T('-O;&ED.R!B;W)D97(M8F]T=&]M.B!W:6YD;W=T97AT(#%P M="!S;VQI9#L@9F]N=#H@.'!T+S$Q-24@5&EM97,@3F5W(%)O;6%N+"!4:6UE M6QE/3-$)W9E6QE/3-$)V)O'0@,7!T('-O M;&ED.R!B;W)D97(M8F]T=&]M.B!W:6YD;W=T97AT(#%P="!S;VQI9#L@9F]N M=#H@.'!T+S$Q-24@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0@,7!T('-O;&ED.R!B;W)D97(M8F]T=&]M.B!W:6YD;W=T97AT M(#%P="!S;VQI9#L@8F]R9&5R+6QE9G0Z('=I;F1O=W1E>'0@,7!T('-O;&ED M.R!F;VYT.B`X<'0O,3$U)2!4:6UE2<^3F5T($EN8V]M92\H;&]S M'0@,7!T('-O;&ED.R!B;W)D97(M8F]T=&]M.B!W:6YD;W=T97AT(#%P M="!S;VQI9#L@9F]N=#H@.'!T+S$Q-24@5&EM97,@3F5W(%)O;6%N+"!4:6UE M6QE/3-$)V)O'0@,7!T('-O;&ED.R!F;VYT M.B`X<'0O,3$U)2!4:6UE'0M M86QI9VXZ(')I9VAT)SXH,C@V+#`P,"D\+W1D/CPO='(^#0H\='(@'0[(&)O M'0M86QI9VXZ(&IU6QE/3-$)V9O;G0M'0@,7!T('-O;&ED.R!B;W)D97(M8F]T M=&]M.B!W:6YD;W=T97AT(#%P="!S;VQI9#L@9F]N=#H@.'!T+S$Q-24@5&EM M97,@3F5W(%)O;6%N+"!4:6UE6QE/3-$)V9O M;G0Z(#AP="\Q,34E(%1I;65S($YE=R!2;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU'0O:F%V87-C3X-"B`@ M("`\=&%B;&4@8VQA6QE/3-$)V9O;G0Z(#AP="]N;W)M86P@5&EM97,@3F5W(%)O M;6%N+"!4:6UE2<^1G5T=7)E(&UI;FEM=6T@;&5A2DZ/"]P M/@T*#0H\<"!S='EL93TS1"=F;VYT.B`X<'0O;F]R;6%L(%1I;65S($YE=R!2 M;VUA;BP@5&EM97,L(%-E'0M86QI9VXZ(&IU M6QE/3-$ M)V9O;G0Z(&)O;&0@.'!T+S$Q-24@5&EM97,@3F5W(%)O;6%N+"!4:6UE'0M86QI9VXZ(&-E;G1E6QE/3-$)W9E6QE M/3-$)W=I9'1H.B`U)3L@9F]N=#H@.'!T+S$Q-24@5&EM97,@3F5W(%)O;6%N M+"!4:6UE6QE/3-$)V9O;G0Z(#AP="\Q,34E(%1I;65S($YE=R!2 M;VUA;BP@5&EM97,L(%-E7!E.B!T97AT+VAT;6P[(&-H M87)S970](G5S+6%S8VEI(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U% M5$$@:'1T<"UE<75I=CTS1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O M:'1M;#L@8VAA3PO=&0^#0H@("`@("`@(#QT9"!C;&%S2!A;F0@97%U:7!M96YT/"]T9#X-"B`@("`@("`@/'1D(&-L87-S M/3-$;G5M<#XT-"PR,#`\'!E;G-E3X-"CPO:'1M;#X-"@T* M+2TM+2TM/5].97AT4&%R=%]D-38R,C8V-U]B-C0P7S1F865?8F1C8U\T,&0P M.3%A9#=D,3<-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO9#4V,C(V M-C=?8C8T,%\T9F%E7V)D8V-?-#!D,#DQ860W9#$W+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C M:&%R'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO M=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R(&-L87-S/3-$65A'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@ M("`@("`\+W1R/@T*("`@(#PO=&%B;&4^#0H@(#PO8F]D>3X-"CPO:'1M;#X- M"@T*+2TM+2TM/5].97AT4&%R=%]D-38R,C8V-U]B-C0P7S1F865?8F1C8U\T M,&0P.3%A9#=D,3<-"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO9#4V M,C(V-C=?8C8T,%\T9F%E7V)D8V-?-#!D,#DQ860W9#$W+U=O'0O:'1M;#L@8VAA'0O M:F%V87-C3X-"B`@("`\ M=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@ M("`@/'1R(&-L87-S/3-$7!E.B!T97AT+VAT;6P[(&-H87)S970](G5S+6%S8VEI M(@T*#0H\:'1M;#X-"B`@/&AE860^#0H@("`@/$U%5$$@:'1T<"UE<75I=CTS M1$-O;G1E;G0M5'EP92!C;VYT96YT/3-$)W1E>'0O:'1M;#L@8VAA7!E/3-$=&5X="]J879A'0O:F%V87-C3X-"B`@("`\=&%B;&4@8VQA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@ M/'1R(&-L87-S/3-$'!E;G-E'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T*("`@("`@/'1R M(&-L87-S/3-$'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S'0^/'-P86X^/"]S M<&%N/CPO=&0^#0H@("`@("`@(#QT9"!C;&%S3X-"CPO:'1M;#X-"@T*+2TM+2TM/5].97AT4&%R M=%]D-38R,C8V-U]B-C0P7S1F865?8F1C8U\T,&0P.3%A9#=D,3<-"D-O;G1E M;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO9#4V,C(V-C=?8C8T,%\T9F%E7V)D M8V-?-#!D,#DQ860W9#$W+U=O'0O:'1M;#L@8VAA'0^/'-P86X^/"]S<&%N/CPO=&0^#0H@("`@("`\+W1R/@T* M("`@("`@/'1R(&-L87-S/3-$3PO=&0^ M#0H@("`@("`@(#QT9"!C;&%S2!D97-C'0^5&AE(&9A8VEL:71Y(&%L;&]W2!U<"!T;R!A(&UA M>&EM=6T@:6YV96YT;W)Y(&%D=F%N8V4@86UO=6YT(&]F('-I>"!M:6QL:6]N M(&9I=F4@:'5N9')E9"!T:&]U2!A3X-"CPO:'1M;#X-"@T*+2TM+2TM/5]. M97AT4&%R=%]D-38R,C8V-U]B-C0P7S1F865?8F1C8U\T,&0P.3%A9#=D,3<- M"D-O;G1E;G0M3&]C871I;VXZ(&9I;&4Z+R\O0SHO9#4V,C(V-C=?8C8T,%\T M9F%E7V)D8V-?-#!D,#DQ860W9#$W+U=O'0O:'1M;#L@8VAA7!E(&-O;G1E;G0],T0G=&5X="]H=&UL.R!C:&%R2!$ M871E/"]T9#X-"B`@("`@("`@/'1D(&-L87-S/3-$=&5X=#Y*=6X@,S`L#0H) M"3(P,3,\ XML 14 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
3. ACQUISITION
6 Months Ended
Jun. 30, 2012
Business Combinations [Abstract]  
3. ACQUISITION

On May 25, 2012, the Company acquired the assets of Fastener Distribution and Marketing Company, Inc., which included Aero-Missile and Creative Assembly (collectively the “FDMC Acquisition”) with a fair value of approximately $8.8 million which included a cash payment of approximately $7.1 million and bargain purchase gain of approximately $1.7 million (pretax or approximately $1.0 million after tax). The Company paid for the acquisition and repaid the existing outstanding credit facility of approximately $1.575 million with a new credit facility consisting of a $2.5 million term loan and a $10 million revolving loan with Newstar Business Credit, LLC (the “NewStar Loans”). The operating results of the FDMC Acquisition businesses are included in the financial results from the date of acquisition.

 

The NewStar Loans are secured by substantially all of accounts receivable and inventory of the consolidated company. In addition, the Loan Agreement for the NewStar Loans contains usual and customary covenants for financings of this type, including, among other things: (i) requirements to deliver financial statements, other reports and notices; (ii) restrictions on additional indebtedness; (iii) restrictions on dividends, distributions and redemptions of equity and repayment of subordinated indebtedness; (iv) restrictions on liens; (v) restrictions on making certain payments; (vi) restrictions on investments; (vii) restrictions on asset dispositions and other fundamental changes; and (viii) restrictions on transactions with affiliates. In addition, the Credit Agreement contains certain financial covenants, including, among other things: (i) a maximum leverage ratio; (ii) a minimum fixed charge coverage ratio; (iii) a minimum tangible net worth. Without the permission of the Lenders, our ability to complete material

 

acquisitions will be restricted.  A default on any of these restrictions and covenants will cause, in certain circumstances, the amounts due under such agreements to become due and payable upon demand.

 

In order to complete the acquisition, we spent approximately $160,000, of which approximately $85,000 was expensed as occurred and approximately $75,000 was recorded as a deferred financing cost and will be amortized over the same period as the term loan.

 

The following table provides the estimated fair value of assets acquired and liabilities assumed in the Acquisition.  The preliminary purchase price allocation is based on the estimated fair value of assets acquired and liabilities assumed:

  

Accounts receivable   $ 2,298,400  
Inventory     8,427,000  
Property and equipment     44,200  
Prepaid and other assets     222,800  
Intangible assets — customer relationships     304,000  
Intangible asset – website     7,000  
Goodwill     188,000  
         
         
Deferred tax liability     (690,000 )
Accounts payable and Accrued Expenses     (2,701,400 )
Fair value of net assets acquired   $ 8,100,000  
         
Cash paid for acquisition   $ 7,117,700  
Bargain purchase recorded     982,300  
Total purchase price   $ 8,100,000  

 

Estimates of acquired intangible assets are as follows:

 

Acquired Intangible Assets   Estimated 
Fair Value
  Weighted Average
Estimated 
Useful Life (yrs)
Customer Relationships   $ 304,000     10
Website     7,000     3
Goodwill     188,000     Indefinite

 

As part of the allocation of the purchase price, using an independent valuation expert’s preliminary results, the Company has recorded certain tangible assets, intangible assets, goodwill and deferred taxes. The preliminary results are subject to adjustment upon finalization of the valuation. The final allocation price could differ materially from the preliminary allocation. Any subsequent changes to the purchase price allocation that result in material changes to our consolidated financial results will be adjusted retrospectively.

 

Pro Forma Financial Information

 

The pro forma information below is for the combined entities and demonstrate the results of operations as if the acquisition of the FDMC had occurred beginning on January 1, 2011.

 

  June 30, 2012 June 30, 2011
Revenues $   16,496,000 $   14,226,000
Gross profit 4,570,000 3,556,000
Net Income/(loss) 309,000 (286,000)
Earnings/(loss) per share – basic and diluted (assuming 4,009,349 shares) $               0.08 $            (0.07)

  

The pro forma adjustments used to prepare the information above include an increase for the amortization expense associated with the fair value adjustment at May 25, 2012 of definite lived intangible assets, for a net adjustment of $0.015 million in the six months ended June 30, 2012 and 2011. In addition, interest expense has been adjusted to reflect the 2012 NewStar Loans (totaling approximately $9 million at June 30, 2012 and estimating an 8% interest rate) for a net increase of $0.360 million in the six months ended June 30, 2012 and 2011. Pro forma adjustments to other income/(expenses) resulting in a decrease of $0.98 million is included for the six months ended June 30, 2012 to eliminate the bargain purchase gain relating the purchase of the historical FDMC business and an increase of $7.957 million is included for the six months ending June 30, 2011 related to the write-down of goodwill totaling approximately $5.399 million related to the historical FDMC business and $2.558 million related to the historical Precision business. Pro forma adjustments to tax expenses to increase approximately $2.172 million for the six months ending June 30, 2011.

 

XML 15 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (USD $)
Jun. 30, 2012
Dec. 31, 2011
ASSETS    
Cash and cash equivalents $ 261,943 $ 269,956
Accounts receivable 3,084,890 667,949
Inventory, net 12,896,155 4,083,015
Restricted cash - escrow 500,000   
Prepaid expenses 213,617 19,669
Prepaid income taxes and income taxes receivable 113,197 70,100
Total Current Assets 17,069,802 5,110,689
PROPERTY AND EQUIPMENT - Net 56,860 27,611
OTHER ASSETS    
Deposits 24,700 24,700
Intangible assets 311,000   
Goodwill 188,000   
Deferred financing costs 74,910   
Other assets 97,070 80,503
TOTAL OTHER ASSETS 695,680 105,203
TOTAL ASSETS 17,822,342 5,243,503
LIABILITIES AND STOCKHOLDERS' EQUITY    
Accounts payable and accrued expenses 2,822,624 274,139
Escrow payable 500,000   
Current portion of long term debt 104,200   
Line of credit 6,573,914 1,515,000
Current Liabililties, Total 10,000,738 1,789,139
LONG -TERM LIABILITIES    
Deferred tax liability 690,000   
Term Loan 2,395,800   
TOTAL LIABILITIES 13,086,538 1,789,139
STOCKHOLDERS' EQUITY    
Preferred Stock A $.001 par value; 7,100,000 shares authorized at June 30, 2012 and December 31, 2011; 5,945,378 shares issued and outstanding 5,945 5,945
Preferred Stock B $.001 par value; 2,900,000 shares authorized 0 shares issued and outstanding      
Common stock, $.001 par value; 100,000,000 shares authorized at June 30, 2012 and December 31, 2011; 4,009,349 and 3,688,497 shares issued and outstanding, respectively 4,009 3,688
Additional paid-in capital 11,450,862 11,191,205
Accumulated deficit (6,725,012) (7,746,474)
TOTAL STOCKHOLDERS' EQUITY 4,735,804 3,454,364
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 17,822,342 $ 5,243,503
XML 16 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
1. SUMMARY OF BUSINESS AND BASIS OF PRESENTATION
6 Months Ended
Jun. 30, 2012
Accounting Policies [Abstract]  
1. SUMMARY OF BUSINESS AND BASIS OF PRESENTATION

Precision Aerospace Components, Inc. and Subsidiaries (the “Company”) distributes high-quality, predominantly domestically-manufactured, technically complex, nut and bolt products and a proprietary locking washer product that are used primarily for aerospace and military applications and for industrial/commercial applications that require a high level of certified and assured quality.

 

The Company's operations are carried out through its wholly-owned distribution subsidiaries Aero-Missile Components, Inc. (“Aero-Missile”) and Freundlich Supply Company, Inc. (“Freundlich”), both of whom have Stocking Distributor relationships with a number of United States fastener manufacturers and who sell high technology, specially engineered fasteners - nuts and bolts - predominantly to all levels of the aviation industries (original equipment manufacturers, maintenance and repair organizations, and other distributors as well as to the United States Department of Defense (“Department of Defense”). Creative Assembly Systems, Inc. (“Creative Assembly”) is a value added distributor of proprietary and specialty fasteners for production, primarily serving the heavy truck, automotive, appliance, and material handling industries and Tiger-Tight Corp. (“Tiger-Tight”) the exclusive North American master distributor of the Tiger-Tight locking washer. Tiger-Tight washers are used in demanding vibration applications and the Company believes they have significant advantages in comparison to competitive products. Tiger-Tight products are now available and under evaluation by several major US corporations, is being used aboard the SpaceX Dragon – the first civilian space craft to dock and return from the International Space Station.

 

The Company’s products are manufactured, by others, to exacting specifications and are made from materials that provide the strength and reliability required for their aerospace and industrial applications.

 

On May 25, 2012, the Company acquired the assets of Fastener Distribution and Marketing Company, Inc., which included Aero-Missile and Creative Assembly. The Company paid for the acquisition with a new credit facility consisting of a $2.5 million term loan and a $10 million revolving loan with Newstar Business Credit, LLC. The operating results of the Aero-Missile and Creative Assembly businesses are included in the financial results from the date of acquisition. 

XML 17 Show.js IDEA: XBRL DOCUMENT /** * Rivet Software Inc. * * @copyright Copyright (c) 2006-2011 Rivet Software, Inc. All rights reserved. * Version 2.1.0.1 * */ var moreDialog = null; var Show = { Default:'raw', more:function( obj ){ var bClosed = false; if( moreDialog != null ) { try { bClosed = moreDialog.closed; } catch(e) { //Per article at http://support.microsoft.com/kb/244375 there is a problem with the WebBrowser control // that somtimes causes it to throw when checking the closed property on a child window that has been //closed. So if the exception occurs we assume the window is closed and move on from there. bClosed = true; } if( !bClosed ){ moreDialog.close(); } } obj = obj.parentNode.getElementsByTagName( 'pre' )[0]; var hasHtmlTag = false; var objHtml = ''; var raw = ''; //Check for raw HTML var nodes = obj.getElementsByTagName( '*' ); if( nodes.length ){ objHtml = obj.innerHTML; }else{ if( obj.innerText ){ raw = obj.innerText; }else{ raw = obj.textContent; } var matches = raw.match( /<\/?[a-zA-Z]{1}\w*[^>]*>/g ); if( matches && matches.length ){ objHtml = raw; //If there is an html node it will be 1st or 2nd, // but we can check a little further. var n = Math.min( 5, matches.length ); for( var i = 0; i < n; i++ ){ var el = matches[ i ].toString().toLowerCase(); if( el.indexOf( '= 0 ){ hasHtmlTag = true; break; } } } } if( objHtml.length ){ var html = ''; if( hasHtmlTag ){ html = objHtml; }else{ html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ objHtml + "\n"+''+ "\n"+''; } moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write( html ); moreDialog.document.close(); if( !hasHtmlTag ){ moreDialog.document.body.style.margin = '0.5em'; } } else { //default view logic var lines = raw.split( "\n" ); var longest = 0; if( lines.length > 0 ){ for( var p = 0; p < lines.length; p++ ){ longest = Math.max( longest, lines[p].length ); } } //Decide on the default view this.Default = longest < 120 ? 'raw' : 'formatted'; //Build formatted view var text = raw.split( "\n\n" ) >= raw.split( "\r\n\r\n" ) ? raw.split( "\n\n" ) : raw.split( "\r\n\r\n" ) ; var formatted = ''; if( text.length > 0 ){ if( text.length == 1 ){ text = raw.split( "\n" ) >= raw.split( "\r\n" ) ? raw.split( "\n" ) : raw.split( "\r\n" ) ; formatted = "

"+ text.join( "

\n" ) +"

"; }else{ for( var p = 0; p < text.length; p++ ){ formatted += "

" + text[p] + "

\n"; } } }else{ formatted = '

' + raw + '

'; } html = ''+ "\n"+''+ "\n"+' Report Preview Details'+ "\n"+' '+ "\n"+''+ "\n"+''+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+' '+ "\n"+'
'+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+' '+ "\n"+'
'+ "\n"+''+ "\n"+''; moreDialog = window.open("","More","width=700,height=650,status=0,resizable=yes,menubar=no,toolbar=no,scrollbars=yes"); moreDialog.document.write(html); moreDialog.document.close(); this.toggle( moreDialog ); } moreDialog.document.title = 'Report Preview Details'; }, toggle:function( win, domLink ){ var domId = this.Default; var doc = win.document; var domEl = doc.getElementById( domId ); domEl.style.display = 'block'; this.Default = domId == 'raw' ? 'formatted' : 'raw'; if( domLink ){ domLink.innerHTML = this.Default == 'raw' ? 'with Text Wrapped' : 'as Filed'; } var domElOpposite = doc.getElementById( this.Default ); domElOpposite.style.display = 'none'; }, LastAR : null, showAR : function ( link, id, win ){ if( Show.LastAR ){ Show.hideAR(); } var ref = link; do { ref = ref.nextSibling; } while (ref && ref.nodeName != 'TABLE'); if (!ref || ref.nodeName != 'TABLE') { var tmp = win ? win.document.getElementById(id) : document.getElementById(id); if( tmp ){ ref = tmp.cloneNode(true); ref.id = ''; link.parentNode.appendChild(ref); } } if( ref ){ ref.style.display = 'block'; Show.LastAR = ref; } }, toggleNext : function( link ){ var ref = link; do{ ref = ref.nextSibling; }while( ref.nodeName != 'DIV' ); if( ref.style && ref.style.display && ref.style.display == 'none' ){ ref.style.display = 'block'; if( link.textContent ){ link.textContent = link.textContent.replace( '+', '-' ); }else{ link.innerText = link.innerText.replace( '+', '-' ); } }else{ ref.style.display = 'none'; if( link.textContent ){ link.textContent = link.textContent.replace( '-', '+' ); }else{ link.innerText = link.innerText.replace( '-', '+' ); } } }, hideAR : function(){ Show.LastAR.style.display = 'none'; } }
XML 18 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
6 Months Ended
Jun. 30, 2012
Accounting Policies [Abstract]  
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Interim Consolidated Financial Statements

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and in conformity with the instructions to Form 10-Q and Article 8 of Regulation S-X and the related rules and regulations of the Securities and Exchange Commission (“SEC”).  Accordingly, certain information and note disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. However, we believe that the disclosures included in these financial statements are adequate to make the information presented not misleading. The unaudited condensed consolidated financial statements included in this document have been prepared on the same basis as the annual consolidated financial statements, and in the Company’s opinion reflect all adjustments, which include normal recurring adjustments necessary for a fair presentation in accordance with GAAP and SEC regulations for interim financial statements. The results for the three and six months ended June 30, 2012 are not necessarily indicative of the results that the Company will have for any subsequent period.  These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto for the year ended December 31, 2011 included in the Company’s Annual Report on Form 10-K.

Acquisition

 

The Company accounts for business combinations by applying the acquisition method, which requires the determination of the acquirer, the acquisition date, the fair value of the purchase consideration to be transferred, the fair value of assets and liabilities of the acquirees and the measurement of goodwill. ASC Topic 805-10, “Business Combinations – Overall” (“ASC 805-10”) provides that in identifying the acquiring entity in a combination effected through a transfer of additional assets and exchange of equity interest, all pertinent facts and circumstances must be considered, including the relative voting rights of the shareholders of the constituent companies in the combined entity, the composition of the board of directors and senior management of the combined company, the relative size of each company and the terms of the exchange of additional assets and equity securities in the business combination, including payment of any premium. The acquiring company is required to determine the fair value of the assets and liabilities acquired, which includes the fair value of all intangible assets acquired. The Company has determined the fair value of all assets and liabilities acquired exceed the purchase price paid and therefore have recorded a bargain purchase gain.

 

Inventory

 

Inventory is stated at the lower of cost or market, utilizing the specific lot identification method. The Company is a distributor of goods that retain their value and may be purchased by its customers for an extended period of time. Therefore any inventory item for which the Company has not had any transactions within the past five years is reduced to a zero value. Inventory consists of finished goods for resale at June 30, 2012. The Company has recorded a reserve of approximately $298,000 and approximately $328,000 at June 30, 2012 and December 31, 2011.

 

Goodwill and Other Intangible Assets

 

Financial Accounting Standards Board (“FASB”) Codification Topic 360 (ASC Topic 360) “Accounting for Goodwill and Other Intangible Assets and Accounting for Impairment or Disposal of Long-Lived Assets” addresses how intangible assets that are acquired individually or with a group of other assets (but not those acquired in a business combination) should be accounted for in financial statements upon their acquisition. This Statement also addresses how goodwill and other intangible assets should be accounted for after they have been initially recognized in the financial statements. Impairment, if any, is based on the excess of the carrying amount over the fair value of those assets. The Company tests for impairment on an annual basis or based upon facts that may occur.

 

Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. The Company considers the significant estimates to be the useful lives of its tangible and intangible assets, reserves for inventory and the valuation of intangible assets.

 

Concentration of Credit Risk

 

Sales to the United States Department of Defense (“DOD”) represented approximately 27% and 31% of the Company’s total sales for the three month and six month quarter ended June 30, 2012 and approximately 33% and 33% of the Company’s total sales for the three and six month quarter ended June 30, 2011. No other customer accounted for greater than 10 percent of the Company’s total sales and the Company has no substantial concentrations of credit risk in its trade receivables.

  

Earnings (Loss) per Common Share

 

Basic earnings (loss) per share is calculated by dividing net profit attributable to common stockholders by the weighted average number of outstanding common shares during the year. Basic earnings (loss) per share excludes any dilutive effects of options, warrants and other stock-based compensation, which are included in diluted earnings per share.

 

XML 19 R3.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (Parenthetical) (USD $)
Jun. 30, 2012
Dec. 31, 2011
Stockholders Equity    
Preferred Stock A Par Value $ 0.001 $ 0.001
Preferred Stock A Shares Authorized 7,100,000 7,100,000
Preferred Stock A Shares Issued 5,945,378 5,945,378
Preferred Stock A Shares Outstanding 5,945,378 5,945,378
Preferred Stock B Par Value $ 0.001 $ 0.001
Preferred Stock B Shares Authorized 2,900,000 2,900,000
Preferred Stock B Shares Issued $ 0 $ 0
Preferred Stock B Shares Outstanding 0 0
Common Stock Par Value $ 0.001 $ 0.001
Common Stock Authorized 100,000,000 100,000,000
Common Stock Issued 4,009,349 3,688,497
Common Stock Outstanding 4,009,349 3,688,497
XML 20 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
5. COMMITMENTS AND CONTINGENCIES (Details) (USD $)
Jun. 30, 2012
COMMITMENTS AND CONTINGENCIES  
2012 $ 114,000
2013 $ 128,000
XML 21 R1.htm IDEA: XBRL DOCUMENT v2.4.0.6
Document and Entity Information
6 Months Ended
Jun. 30, 2012
Aug. 15, 2012
Document And Entity Information    
Entity Registrant Name Precision Aerospace Components, Inc.  
Entity Central Index Key 0000936446  
Document Type 10-Q  
Document Period End Date Jun. 30, 2012  
Amendment Flag false  
Current Fiscal Year End Date --12-31  
Is Entity a Well-known Seasoned Issuer? No  
Is Entity a Voluntary Filer? No  
Is Entity's Reporting Status Current? Yes  
Entity Filer Category Smaller Reporting Company  
Entity Common Stock, Shares Outstanding   4,009,349
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2012  
XML 22 R18.htm IDEA: XBRL DOCUMENT v2.4.0.6
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Dec. 31, 2011
Jun. 30, 2012
DODMember
Jun. 30, 2011
DODMember
Jun. 30, 2012
DODMember
Jun. 30, 2011
DODMember
Concentration Risk [Line Items]            
Inventory Reserve $ 298,000 $ 328,000        
Contribution in sales     27.00% 33.00% 31.00% 33.00%
Long term Debt    $ 0        
XML 23 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Income Statement [Abstract]        
NET REVENUE $ 4,223,685 $ 1,952,633 $ 6,329,706 $ 3,978,586
COST OF GOODS SOLD 3,020,137 1,400,437 4,528,213 2,767,097
GROSS PROFIT 1,203,548 552,196 1,801,493 1,211,489
OPERATING EXPENSES        
General and administrative expenses 830,777 463,446 1,382,335 930,106
Professional and consulting fees 301,218 65,932 386,716 140,015
Depreciation 7,920 15,848 13,505 31,695
Total Operating Expenses 1,139,915 545,226 1,782,556 1,101,816
INCOME BEFORE OTHER INCOME (EXPENSE) 63,633 6,970 18,937 109,673
OTHER INCOME (EXPENSE)        
Interest expense (33,075) (22,410) (48,948) (45,514)
Gain on bargain purchase of assets 982,315    982,315  
Impairment of assets    (2,558,180)    (2,558,180)
Total Other Income (Expense) 949,240 (2,580,590) 933,367 (2,603,694)
INCOME (LOSS) BEFORE PROVISION (BENEFIT) FOR INCOME TAXES 1,012,873 (2,573,620) 952,304 (2,494,021)
Provision (benefit) for income taxes (26,444) (37,150) (69,158) (16,788)
NET INCOME (LOSS) APPLICABLE TO COMMON SHARES $ 1,039,317 $ (2,536,470) $ 1,021,462 $ (2,477,233)
Basic and Diluted $ 0.28 $ (0.89) $ 0.27 $ (0.86)
Weighted average shares outstanding - basic and diluted 3,753,725 2,865,079 3,818,953 2,865,079
XML 24 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
3. ACQUISITION (Tables)
6 Months Ended
Jun. 30, 2012
Acquisition Tables  
Acquisition

 

The following table provides the estimated fair value of assets acquired and liabilities assumed in the Acquisition.  The preliminary purchase price allocation is based on the estimated fair value of assets acquired and liabilities assumed:

 

Accounts receivable   $ 2,298,400  
Inventory     8,427,000  
Property and equipment     44,200  
Prepaid and other assets     222,800  
Intangible assets — customer relationships     304,000  
Intangible asset – website     7,000  
Goodwill     188,000  
         
         
Deferred tax liability     (690,000 )
Accounts payable and Accrued Expenses     (2,701,400 )
Fair value of net assets acquired   $ 8,100,000  
         
Cash paid for acquisition   $ 7,117,700  
Bargain purchase recorded     982,300  
Total purchase price   $ 8,100,000  

 

 

 

Estimates of acquired intangible assets

Estimates of acquired intangible assets are as follows:

Acquired Intangible Assets   Estimated  
Fair Value
  Weighted Average 
Estimated  
Useful Life (yrs)
Customer Relationships   $ 304,000     10
Website     7,000     3
Goodwill     188,000     Indefinite

 

Pro Forma Financial Information

The pro forma information below is for the combined entities and demonstrate the results of operations as if the acquisition of the FDMC had occurred beginning on January 1, 2011.

 

  June 30, 2012 June 30, 2011
Revenues $   16,496,000 $   14,226,000
Gross profit 4,570,000 3,556,000
Net Income/(loss) 309,000 (286,000)
Earnings/(loss) per share – basic and diluted (assuming 4,009,349 shares) $               0.08 $            (0.07)

XML 25 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
6 Months Ended
Jun. 30, 2012
Summary Of Significant Accounting Policies Policies  
Interim Consolidated Financial Statements

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and in conformity with the instructions to Form 10-Q and Article 8 of Regulation S-X and the related rules and regulations of the Securities and Exchange Commission (“SEC”).  Accordingly, certain information and note disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. However, we believe that the disclosures included in these financial statements are adequate to make the information presented not misleading. The unaudited condensed consolidated financial statements included in this document have been prepared on the same basis as the annual consolidated financial statements, and in the Company’s opinion reflect all adjustments, which include normal recurring adjustments necessary for a fair presentation in accordance with GAAP and SEC regulations for interim financial statements. The results for the three and six months ended June 30, 2012 are not necessarily indicative of the results that the Company will have for any subsequent period.  These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto for the year ended December 31, 2011 included in the Company’s Annual Report on Form 10-K.

Acquisition

The Company accounts for business combinations by applying the acquisition method, which requires the determination of the acquirer, the acquisition date, the fair value of the purchase consideration to be transferred, the fair value of assets and liabilities of the acquirees and the measurement of goodwill. ASC Topic 805-10, “Business Combinations – Overall” (“ASC 805-10”) provides that in identifying the acquiring entity in a combination effected through a transfer of additional assets and exchange of equity interest, all pertinent facts and circumstances must be considered, including the relative voting rights of the shareholders of the constituent companies in the combined entity, the composition of the board of directors and senior management of the combined company, the relative size of each company and the terms of the exchange of additional assets and equity securities in the business combination, including payment of any premium. The acquiring company is required to determine the fair value of the assets and liabilities acquired, which includes the fair value of all intangible assets acquired. The Company has determined the fair value of all assets and liabilities acquired exceed the purchase price paid and therefore have recorded a bargain purchase gain.

Inventory

Inventory is stated at the lower of cost or market, utilizing the specific lot identification method. The Company is a distributor of goods that retain their value and may be purchased by its customers for an extended period of time. Therefore any inventory item for which the Company has not had any transactions within the past five years is reduced to a zero value. Inventory consists of finished goods for resale at June 30, 2012. The Company has recorded a reserve of approximately $298,000 and approximately $328,000 at June 30, 2012 and December 31, 2011.

Goodwill and Other Intangible Assets

Financial Accounting Standards Board (“FASB”) Codification Topic 360 (ASC Topic 360) “Accounting for Goodwill and Other Intangible Assets and Accounting for Impairment or Disposal of Long-Lived Assets” addresses how intangible assets that are acquired individually or with a group of other assets (but not those acquired in a business combination) should be accounted for in financial statements upon their acquisition. This Statement also addresses how goodwill and other intangible assets should be accounted for after they have been initially recognized in the financial statements. Impairment, if any, is based on the excess of the carrying amount over the fair value of those assets. The Company tests for impairment on an annual basis or based upon facts that may occur.

Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. The Company considers the significant estimates to be the useful lives of its tangible and intangible assets, reserves for inventory and the valuation of intangible assets.

Concentration of Credit Risk

Sales to the United States Department of Defense (“DOD”) represented approximately 27% and 31% of the Company’s total sales for the three month and six month quarter ended June 30, 2012 and approximately 33% and 33% of the Company’s total sales for the three and six month quarter ended June 30, 2011. No other customer accounted for greater than 10 percent of the Company’s total sales and the Company has no substantial concentrations of credit risk in its trade receivables.

Earnings (Loss) per Common Share

Basic earnings (loss) per share is calculated by dividing net profit attributable to common stockholders by the weighted average number of outstanding common shares during the year. Basic earnings (loss) per share excludes any dilutive effects of options, warrants and other stock-based compensation, which are included in diluted earnings per share.

XML 26 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
3. ACQUISITION (Details Narrative) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Fair value Adjustment     $ 15,000 $ 15,000
Increase in interest Expenses     360,000 360,000
Adjustment in Other income and (Expenses)     (980,000)  
Bargain purchase gain 982,315    982,315  
Adjusted Tax Expenses       2,172,000
FDMCBusinessMember
       
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Bargain purchase gain       7,957,000
Write-down of goodwill       5,399,000
PrecisionBusinessMember
       
Business Acquisition, Pro Forma Information, Nonrecurring Adjustment [Line Items]        
Write-down of goodwill       $ 2,558,000
XML 27 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
3. ACQUISITION (Details 1) (USD $)
Jun. 30, 2012
Dec. 31, 2011
Acquired Intangible Assets    
Estimated fair value $ 311,000   
CustomerRelationshipsMember
   
Acquired Intangible Assets    
Estimated fair value 304,000  
Weighted Average Estimated Useful Life (yrs) 10 years  
WebsiteMember
   
Acquired Intangible Assets    
Estimated fair value 7,000  
Weighted Average Estimated Useful Life (yrs) 3 years  
GoodwillMember
   
Acquired Intangible Assets    
Estimated fair value $ 188,000  
Weighted Average Estimated Useful Life Infinite  
ZIP 28 0001121781-12-000300-xbrl.zip IDEA: XBRL DOCUMENT begin 644 0001121781-12-000300-xbrl.zip M4$L#!!0````(`$97)4&1)E4CAT$``";N`0`1`!P`<&%OGU]= M'2C_>/O?_Z7`G]?_,Q@HEY1$X8ERD02#JWB4O%*N_2DY47X@,4G]+$E?*?_R MHSE<^>G7JSB#:T%&'PA!HG#PDM%6 MRO8QW"T+4I:8NN8T]2\O45:89^G6PMXQW%T69(.Q[\^6A4<^&_*"Q8T:UG`G M32+":NOP.S65XB2.Y]-Z3F&6'F>+&3F&0@,H15(:+.OMKE2M`!SP& M'=K4LL(L)0%%4_5)FK"9'Y"C()GR6JIMJ`>E.:$*GC"NZ'=DI'#M/9GP,9WY M"1N4%8Z>6'A0W$8";PX8G[#"7U8C<4:SQ?+J\CH-\/`6+=TS;-.T7Q^O5U[! M'=?B%6@S&(0DW&0!9I=FZ)W>KKI3MK2ZMU&-Q*%0"?N]@@\K56U0BIO"-52-H`8,!HOEHA%1UX'B&M+-;\MBS6_+(LMI"S M)LA9^_KEK/61L_8RJA!1*YLL8Q*#_WN2GD<^8Z=/E!V\+2LUR./U<2VT2/NXGO=7D=V6&O$+&3*0VY]0!W`6 M?%+I_I]DR'](DO"11M&?=F,` MO]LM."%]`/W;E"W6O<8-+;B3;%/].LA@G6-=JP+H!8F3*8UWP>Z6RSIN7,V@Q^MA^SD-"3=]QL[LB8,D@(X@SWQ"F%?M[A?IZFW3A+ M8U9.R_U"RGDRG24Q4&6'RE4<'+T^W@:S2>.<9R7151R2IQ_)HC4/T<-M;4V$ MNTB".7H13'M:HVCJX*>\?;%Z7;.WW.C?Y2ZA=?OBQ&=K:R+<*=P-L<1EY(]; MPXS\B)$'"\3%G@1_\F?MJU+X/RB6A3:YL*\`N)HA_CY#&^!^4% M+0JO&)M#I&D+>YV("K"EM4W8?R71/`:OO[BD$4E93[BU5FK4.Y?#'9DE:08! M,M]YVAKMW^AW=K6VB]:@0;+6V'0PWK!H:_Z^"6+=6,93*=)O%]E@2?\CAW,\]PQ1[W M3U=PUYY,*^B`^8TB/"HA^%`0-GMS<'5]>?#61%=F>I61;L`JF94)V&V:0,J1 M+6XC\+*GF'P(I$(]ENS;XI#80^](I]]DUT=$= M6]/ZTNBHFJIV@GOW-(/I!]ES-'7-L+7-?E8;[\V@3<\US[:] MC@3N".11-,A(>.ZS"6@]_H6:_^!'F'OU-G7^YL.*S"X<&;RVR.B)T9.81F\. MLG0N;A@OH:[B!V@1`L\>GDW37<_6+&O58;'5KHAM!MM474/56@*>!D$"*06[ M(P$!"0XC`H7VU'=#=4W7$X:X"61?0FTD8MN.9WK]^-0KV6EV[J?I`J(C?Z>G MMV>P-<\T5L1:@4ECV"H2VIYGV9^+H=J"H:&[CNA=7UJ&;499]<18WHMA'HW[ M)Q2NKAOF1D+1'J55"J&;AJ4:NT!NL@E)]^N/#4KI"AY&:+(C6JOPJ5JZV*UV M:!\@P8?IH1^39,ZNDSC8SZMZCNK4]W@+D!QJ;>3CJM86\;2D=@DSCLD]+HJN M5G2OXB"%236Y(.7?(P*5PTL:^W$`9G*>L/X*Y)B>)DBS/X'G[4K/Q*7<3)Z?3S2-.[*; M)HI MPJX:[0K8JI^69E54NPF09Q'ODWC\D:33"S+<=U:JJ::NKB=0->WOPZ.W8\_G MH[?^`B>C>W9T?8&EOO7^'.1T$B9`<`6*AO*L6(=)CJV;6[O>A"F9;KM59K-B M]7NP%4KTM@]#=6UKBPOLB+>OT]N`D^<&=,.SW(H/VNT"GM?ZR]D`S!(@,_OH M/TD83-NK^H`FC'WY].RVT"IH.G_T-$FBD*0,%T6R16\]WECJV(4D@UFOY9&N MQ.0)R70,L`+!4\H";R,'P[1,P^X$?DMSCR$9]U[+=[C8W1A47>MU3ZHK8S'=MW= MJ.5&R-R3Y\_U20I^YNRA8Y>WN?$>"#T#115DKR&S/%/0EYJ&>V*W\OYML6LD M>WKKI]TZ?KME[\>1BKM0FR#ZTJB5P;/0.'M^:9SM2T..-#9HU-@]%+E)<6<6 M"7G16Y)R&$G"Z8`HB60/T?4@6:=[.<;I/)LD*?T/"=N)<`LS1ROFX6V0]F6U M*;.78<6W.^XG)_2+AN,V,S>KB=-0#6[]7KSDBFJ=KS.I-J= M[FW7\`VD?5FU%M8^K$8UA;L87H/[7!':#K(7FT[.7!(;68;73&>[;O?@U%J/ M.G.J"8U2S4TKSS*NC<+;-+LGJ]9BDLQ*0IA;;KK>`;('E];2P3FD*>Z\[&5C'Z4>@T[(8*!0U')H6NPZ^!7S"E4^BD![IC.ZK7GL*]'Q%V M1QY(/"?K>[A[ZH)MZ)ZC"E:PAM&/0B==,'4=G*$EDT)G7?`LW38,R10ZZ8+A M.:[EMA^(FQF^$PRQH7C1HO7;8KL>;UGBCNP-E+XTN@4%S?`\\24#.30Z!PAP ME+IT870.%IJJN5H7&A>$?P>!;\&3HA6&)3X)$9OO`=U)$QQ/5^4@=W8)EBNF M)7M"=W,%FNVUE#?F#(3Q+UY$ET2.$S!.^0'D2*Y<#ETUP+8\ M0Y=.H9OM0XZB6>TYY%\RBG!S3SBE,3^L`#]A5'@*.<[`U0U#X+0#4P[%3LKC M&JKC."_)L*MJF;;!#WMX48:=-,\#"U3[,US&J'R?SWN8WLB9J'IBQEZ#TI]( M)Q6SC4JZ*(](9R?E5=[;DUO)=EV$GM!KJM&K9G]F7(M_Y?36<^3?%= MJO.)GXY[9U$[-REW`=NE2/+`NFH%S!!=37P_LAYJ+T+=EE'Z$2I/<#M/ID,\ MY0H/=8."/HUOYVDP\1GY`7[?D2`9Q[B07_,>3E^_!"F4F-;U8_*L_>GFQ[[P M_K30\%WF))5,F\,WM\H[WVGA6=77S^2(G'_UE+!,8@PV74^<1Z\A]"/0;2H) MLP%+)H'._E(WQ;>!I1#HY!]-RQ)?Q-I!X)IDDI-V5==,<4MO!:$/?+?%1-7P M#/$,A_W@>^10AFV*2?K>^!TS)--Q='&RTHA?O(&R?#VC4)(SF/Y)>M@XL#W- M$G<9-R)*X==)7R"E-$WSY?AU5BC#T2SU1?EU4SC-=MS>X[O23(0_!SHTGD,6 M7\PGDYB=D5&2DF5SA+U[RE(_24,(>^GB*B-3?A8$U$R3*.(3@-S?2A^?LET=+.:[HHK`-^N:'J$`,>P=?5/(INNX-R.^_4;8?7/F,QJ89Z;$%8]L6()BU>I9@,OWX/&NO M&GS`MEXYEN'HUI?;JV;SW;;%UK4MU?&^Z%XU&-[+]JI\?;!\+6)O`VK:UGND M"[G]#F0Y1)OC8@-1]R6)[HQ2VX@.U"-Q;]J+,&V.&4U,[=Y,ER=7_I+2C%PD MCU(V2WB&XU82Q'60?C2ZQE7;69OS[Z)12HR$>%`V9.C2MH]XGB,H?CU.?S8M M!+/[C(35!@M\P#G%$\/_(V_[C&.+)U$TH.U)3.(^DQW$UL^K5<6#EO@UBSGX$F+G$NS\]=C17"N_-46IS\(T4X;N&9=M-^M*&R?/UI_LZCN?8JOK\ M'>)/;%=#NWG`6]\!T<"_N4W\ZY#E\940F;;[G/V>5*\/M*XUCO,:J!26SR(= MP1.OCM^6(B/3J&S4;PDMD7'WA15+L\UG8%P]WU^.`MJJV4BUBBF#8W=OZ-B6 M)Y-CF9++"C^FZ5K:#A5=(NY-K_,>#=5V+4,:N\U#]B5%#-.IH#>9ZQ,\^KP9?+_%F"3_7;(3($MG[8YBY, M&1R?131KB>++R&8-5`I+"=*!UG%3&ON8%&GB1WEV M@,H@^1RR`?L.YVC*1-Z\0+_'`1YOO'IK M7(ILK*I5[025PE*"=.X@^N!U:U;B($D7UL;!WUO1]J(E06>VY!#+#V?(S7XM/O/[C1/E7,=?CL9PU.57;^06L>GC9U#M+W79<<4_U/MQ%PSKSXT]XU+2\ M:+$E7)1`?*.LM>*5A]X$=T#!?P&SUTM#CX;IR]PAK',_[K;YI1 M_$]L9030)XH[RY2/=`JF>TT>E;MDZL>'^85#!<]`';U2EG#;P=I\V5KQXU"Y MGP\9#:F/TVY.Z?ML0I3O_.GLU=\TTWE5?#6WO."^^C\EQ)?_Z'">`<<)'4\& M?\R!0;8X5&;@K?D7P^,L6BCP$^=B@1]%BP%T8S[R@VP.10Z!=C")\SL@\>DL M(D^'2CS/.*5A$F6*%1PK/('G$@(8^3!+4L>8SAYE)!4?^9H.#<&`8?*&,TJK&'[U=J M+Q84=1^&DG.Y3`ET`#1A`A8$*K$H:6\VM2HJ-'0(6IY-4$V`^529^`]$X>DQ M*O5%R1\T,14_I:0\4JCD@Z7@MAQ.!%KX&7PB])H?1\J4D<\R?%=7$2PNS34; MH!1&HBA75&Z#,`!CX,QF^.`7K9'$,'B$H*J6+3%E@+;)EL:)%RJFSIEDB0(M MY/K/L&?H2/R'XEB$TJ*`X?=)2@'$CQ12?NJX2O80_DG!#6,ZD5LK7UI-E20= M^W'Q2!I*X9T$'\:L1CQ)"UT!66%/X6_@A4RJ4KJ`!E/^^31DBH\K<)U8&+7: M`L(`'BF0FO(WH!6<]4V'(+O[!<.]AYLJ4!;EU,KBHEJAI:&!E<96&,8P`EMI MMA@*PZ+DAV+[82@J/R@/,!>=)LJK&.DL'[/5$*/7*[PH"/=0\)V,I`^HE2C$ M"?$?%@I$V^`3B!\PI@GVZS#WHCA<^:A,02VSL`G M0G``HA"OP@?XR\?G9#3FX1`$SY*XM"J\0C+*=:T,B4>57JP")=",DT-?,S!,B'<8$3C M"A$5FP9RUU2D57D^!J7I>@:WRM$JUO>E:,N+9U8<]B96/O@+1;<.%9RM'%;\ MD%]\ZR^/S'RMLLPA+LNLX4+,G5#,'_ST$^%#7>`)()\!0@4D>L&3M!@^L8)`6]?^;M^ M9&$V'V$]4+4I^'0_+J8,?]?4Y;V4/"01CV2\`(<`43,(C9Q#.5E4\C6G0^7] M^_.<\O(H`6B#S3'_*2+)[CXKP^6Z.;>+I;C`T^?>DJ^9%).+LOFE5PS!>'@W M5[(YJM.LS?>`VT]Y-[9>KD)3\4`$>GZ;@(%!\)8W4>XX)S[6]`X&`O_9`H3H MMEM:V[+N$'_PZ$2GG-\Y*"!(`X^ M`@#MS]/I(,C-%HU@'OOSD!9[N4/,B_FOE5"62@V0I5#RM&=(2(Q3!\APL2X_P`H@C=6$!FV=] MB9VY?WZ4CF(&#J%$JLWF*CX9X2LCF$$::Q72D_#-YQ(05 MH@XIT^D\G^!>4NA'29^SR!6$D?J.H#^&-.6/.3I9(#+U/Y%"`U;"FN4NDW"1 M02QAT?^W]ZQ-;6-9_A55-MF%*N/X@7DD.U-%(.FE)]VP27I[^].4L&30M&UY M]8#0OW[/ZSXDR[8DA&T(U54SP;:NSCWWW/-^^"XBER7#JJO`1E;1R[."`-1M MT(Q3,C<++DK(A!Z[$_@&63G9M2@SI].4AUPMOWTMOL53?6?F]3^01H M[`\3,N9=/64\S@E\(1CX-4Y=Q_MJ_18$]Q!D$-J/@NS,!SG<3._X4\?YS.F7>UN^P MKB3&4Z*!#^@V>*18WOKJJJI7:.I3"@V-*J?#HSW#)^AZ`O+"0YV1G]ZZJ@AN M;!$0@5*%G\8W83KV@%``(E]&@KTSP!'ZH)Q^E[#7G=-L"BCLA*GUBP^&9H)$K5CK/]IU)&4E*?DX\E$K M""=&07NP^-_TGC9KNS:FLQBKA[-ZB(R5.HY.%=4G)T;;%DW(>^7FLDV1B9_< MA)[B?F*5,O?U?+0W9!7M\60C*VH5&C9X_]@H(Y;(CCMYMC$\<3WC9() M+GD2N=.8DZJ+GF=KCCC=V.3>*^O.@LLW[JF)[Z+,5#[.:QDBWW9.OIXZWT`< M#)VCSF"O"_S1Z![&2K(1:/F`+LBO-#8*2L:M_O648.)U;85,_`+"5U%C`4Z( M])`Y$Q(T^'ER3^J'?8R./QKYF-FF`P.NQAJA2`]PM&U?1(:OU"WXE<_#1P.I M&&^1&)QA*`/"9U='A*S!$5_.S(!^EP&[(I MB9Z[S`G%6/,F@TH53>!ZL-N4AP(C00?L)N0O<^V+]PD]UI30F;MH;+Z,YN(@[\87>[P1OU$$Q;>"KT#&[ES M1T"/,,H)CMCHP;+'H@MKHU8R7FAU]"H`/0?IA+4!0S(*0M"@,0Y`+(09CT8O:@:E(U`]CX[S"4N2`$Y#$/IR^RARH-Q M\R'@(YRH`*`+0O1[PAH^6RS$!6'S!(=P"X)$[1]6\2?:C\N\,,DR-#*J;ER/ M'B2)[(IW!:T4X?,S%Q`U0M&"5D;,G-I+A\RH7>Y;D(6GZ.LO3FV:_$_?,:/V.0#O3`*OP<8Q0!S\'7O^*C5 MZ738O9S]JM^3KSAY)?,V^OVS(`:=W:6TL<_A]'KO M,S!"3Y&:L:1`?XXXEG03WA7HE"K]37SVH@JB#PMLJY3!O45.Y'06*B%EQ[:`*0/CUZ$4 MT'3C,+?K:QOK#/H\(A@DUF-S8#GN"/-"3"H&N5I!=B2<`!7I%KES,;J,N]&< M()@C9'QPU@1)5W'8HA(>9VP\S%\CD];E_L#A+<,RYPX@Y--FLI(J\6-Q9006 M":%37SF#V4&,O@X"!3$MN3Y#12*H#81#,+6>J@1ZXMQ+BYN/L![J#R_R9$N< MAAQRT0Z]!:&;N;AA8=C2J1ZRM#-?8L?RRJCPE*\(1B<53V96+K)++C!QU:"7 M'=79";L_%WH)Z6\30U/L"@/\L"%BPPN>2S))"HMXI143G0[/PTWA,=4GK)'A?G-G&0.2;2'_6 ML.\=OJ$KV^^^45RN(+:9A(D8(^ANR$>@*?*59,`([A_%B)`)1YAJ&ND6%\^#<3Y7_XIJT=?LS=$_`W)RN&;/$Y<(G&[]`=#U/. M>[NZ=\CK@$K;U*>\;YPOX";LNZ;:!*YMP$..L?1)A3[A460,=]**V'&Y%W&N MZBDTW8CU*M0EUK$41_0EMQV"WED,.=60>,23$.IQ2B%.#B<3VPEG4A9Q!^:[ M.[5"Q\PD"?P]MK>'5K]2%1S,9_YZT@M7@Z1A*<&\BBFE*+/VT:C5ZN9:*EEX M45VNE35S&868#>2>F]R[C>4:-W#9MCD/W]D9AF-,\8,/QWS7+"?IV2^GXE,U M&4V6GB3.PUQ`.AL).6H?Z:S[''0N\(CX)A.USSY[V.ZJ9_4E*PQ%%SS;;1_J M]^[,,!+V'?U@<[\R-0'B"W2_[U8H3M`%B9XX^50Y@LV1*5=I6X4"CA#7[GT3#J:8CF::\(9\[P3=BIF(;A=`L`X`.4$ M?K3D-Y(11G6QJGY`-1;")Y?M+Z#^>^:GRWY+D@_1H/+58BNF,TJGGHOKR&%Q M$EE,!<.T\+*5YY(,T#&*]:CD")RC8_'J&$I6-*NWGR4<3;'5J-*%VPW\/YU0 MC3RIM&3:,HEE?A=,Z7>CX#M>0&JB2_5([$U'WOL/*Z+;S.R"" M^R;XJ'"JPA*Y\Y_1#X#5G6$*(I,+,45#GXW]Q->%G.LU6C;#8RU!$W-B/^79 MJ]Z)=LF-_M>)).Z-7!!>'))3##7VLPR$&*!F>[3^T$UCXG*:YC()IDRHRF_N MI;X4=5/QC*L(UW):8VM?^AV^:R8-#2GJRN7K:Y.?FSQ&N.F8TA-EZ#BGSE%) M40PF&Z?MY+6T@PXF];2X4P?9K_D5%SSB,DY MHLPNZ9IM5PV1=1MS8QQ%B"Y/9L`XLPH?4VF0I&Q);9!6"W^(HT:M:`1F37A' MMC^1NY53;B)!7D&>;RXE=S[0A7$VHZF>%%?CZG\A+#.L9Y_00+)\`BYH8Z%D MG:B$`3;_I@6`SJ?XKP#RW2.@/7^P*X^8\3_TQV.LUX<3P79A]/<,1:_\716> MN\!+;MXYW4[GS7OGBFXV%MZ/W5GLOW/4OUX9*O7Z';>%%V<4H_R MDZ^KO"M[A:@*@1;IM3"W<;_3J?KV8KCIG]&#C\)JJ)"%)9N$NQ#DLHBM>@#% M.`3\]0Z1N==Y44,86T*\^-%EA`:[F!2Z_]*V('!_O]7;*/:6TIMT^+>L%-56R&/A<2GQ M?>[3Y!KB/%!+4)]5 M7,BAL%?#RRVRN!]OT^NX$:<T>`A?9TIN`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`[9^+T"@O;F]-$'_OZ^*G/P(1/\3*,^Q]!QX2L2RWQH ML+<8/SN`H,-5;*"4?_H1G"!;X[>R)\#1S.@D5#/LM.LJ,XCP*KS5?4#8LSV, M?'2UJE824NEJ/-Q3;HL<#@/RI.HQ9U:II.54=I-,%QX"`L?@2+R!NGD6=N[D MJ764YFE6@R=?`QUT3><5J0;'7?7.I:>-[CZ@Q@SIO:%+GAI2:T\P MX%!-Y,-WT8K9#AL[U%:/@@/90N-CT^ETT7"J*$6P8JDE"W=*;U1S5$797O)D\2IYJI3/@')N.0X$U7%'1 MT7+0F#A#1Z(#XCXM[CK$Q4G27DQ_)>[3FR!.0NSC.V9/JNZ73E7@TRP.#]O' M@\-,KZ/5D..+,YT:]9Q1"5;<14#7>\!RI_9(+V<1A0S:_>/C#`RY]9;N"+L0 M#8ZL7D.+'KV,_&$0VSV`+"*PV88Z"4SQ5T>/ZVG$Y<=QM+N'/0U`29P5NZR+ M.>9<$[$"9CL_?+ED7[-\6[0S_RHYTWV8FVM_MKPGX%H;$)++CT8<4'L"[%OC MU(GO/-U&!7.=X19-[D0R`-I50JNHI58VG$LA=99G.#&'>[[2S,X%[<)RO;Z^ MX1I4Q[B&ONK.QQ="Z1E`\JKJ6E^KOM/X*\H="X#\BA\/$ZQR8?, M?/(]32P[P:Z$IX&6G+&PK(@F1:II'&/DN=1LM]_N#=ZT:#5&A:R#0`S:!Z#6 M`5`'[2[\`]@A-:_2N@3`NL?-?S^??[CXPB!UVX,W"CBSU"&M`$L=XIJ,/GWT M\C,5DJ0]4B<:;-6%3X,5$#$F;MT(XY.W#3=[.TD*1NUFY-XYZ0P_!^9+'9)H]!FJ MR&C-P+OM40;$/70O3)<2XTE;PW4H08'7HA3=^ST:`[=S--AE($QK<;-N02?# M,"I:PBEZW#0\Y/>:SFS6E`;O%CMO,8_5`HQ42Z5NXCMN`&_M`>-E]SU.+O)5KR:[3ZBL/(GGB9;>![Y9)%IBH@=:RRK=*F^ M^FFB^8RN<&D_>8X`(W-8R>&^"@6+<57A;2S*W>,!(@P6,T]7=&S ML(^C8P;]3AWI\5DL6ZW,O8(W/%P95 M]P\`"S[D`@($!3ON99AOPDX9R^/%6C0053O/=^>C./<^4CG!XF28X'(GP0(K M/^\,P/$'`7M%3J;>J1K&A'W5'\-'L'YW@*V-C-&Y@^+J'LMDQ5,(,[9-7W,ASA'-6R8"I6:@SJ?(E?PV M800J!":GX\&`UH-Q!51=.`,=_3$@1`S]P*'>A?;,''D5S:5D2N5N8_0!7'&, M+[.T91/0*5#@`SP]$Q+FB03#,KOPJOQ`.NY M[O72PA0=./P^?MW4E_OTU>Y!3KJ);$U:*^M+13TZ8\Y,3I;-#K)OEC4/&W8Z MP^;XJ+?Q985%?6KMS<4(,G,;LZ1;IG5_I!B%ZI3*XX6D!D*\3$FFO3UOX(>X M/6M]V:UXSV6FOHSXE1:NBRV:*K)V=#'GN/D;1]=KRT3>19MX[6)EF M7AIC"\J\=+ITF23IP_WU)DF7WES-;.H%.'GM=+MS]:U5$XR>1AY150SG$XX6 M4U5_-56MGTX6'WAOKOJR;BK)MP'*;](2)>`Q8#J:FEP MUDW@CYR/W_TA#X2[(.4_(BHBI^BMF7BI+3&KF,Z\@)68PL$.6M$THXF19*Y\ MHD!1:ME+G=SYXUM_WJR+P5*,%I2(KE-7-"Z.:KZ+O.?CZ_#&]]*Q?S$JR*>( M/]Q;?S69(_&`"7GE-2 M4]49(EMWY!NAIY6S37Y4@FITILK6D<-&:*UTT\$?G=8J39G9NN/?"&V]*%F% MZZQNDKAU)[P1\EG9O/%'):`G>)M#^J#GZ-D73;2?%K8F@E1N7]J*148T3?=I+2NO6ME:,# M?U2*JC>6ZRSE<;>UOQ M>^NG<^IWF!S6.EFH#\ADU4FRR2F6LWF2POW`!->')I^J/CC=(SF758,P538# MGDW)09A/=NID@W($)Q=6ALEF MYX]NPEI:.<1TZPSB'R";:,L77W@''C[T]24E:O.+;TM*U)8OOO`6-#MGMUG3 MOI;9O(JS+Z<)VT]?=+5:G#'"3^*+D65X.RF@ MEK[X[>O9*^Q/#PKR.$9K]>^]WO'1?J>SO%%X-5`:VIPND*J[M:/]WF&G@:UI M0.IO3!7J7(Y=6'7J?52U.G7WMK_?J[>SA9`T=&I21"(Y(/"""ZPDX>_JTVCO MJ(%S7`9:_=T;[P:O1(M^NW&G2DC6W358&C6I=R5(:K>7)Q=?'["NY-77W2!? MSF9@J']^"BCZ;^GN5F78IB6EU=PRBH_LPN;@8J$7[/:79V;0&$S?P*'L5 M[B6#'O9,WPJF'!#`X?4T^,OW]'4_2=!Y2"[#VC*TVRD^^4>$M00YG(9Q<^++WU@0[0T2-'U.5EY?80*QFQLCHWJ+0 M3W>OK@,^_N"%8.Q:LW3*P[O=ZCPHKL\G/81R;JY/"[;G0 MC9,^^*,P\D_ARES[H)H*:X&?H#+W/8G<,/*HW\EYXD]BX*X7(^"Z31S4_N!P M)9$]^D:V%9E5*:D_&)0GI&U`)CQCP&B"G/J=X]((R+R\4:BKGMM>[ZC\N54% M6SVGYH]>^M%7G!]Z)@-&ZV#]DE:([6V<__KIU=]QKF:I\6`+@'F<[:P\CB7; M.6QR.Q>JN>YGZNS*G6!_X4:PE](!]BSU1=>K;39TLS9>M;?6A/E\^NTN_(.: MA-<%NW=4!VSSXL79*)EGOU";FE:QT.-=W<7^W-Y:*=A%P\J;2Z6H&L+F-B]5ND0?U`K'%S9=7OJ> M?G]#K=.:.I$ZQU"BK7(=U,^W/UZQ=I.8WI+(U@/$;UZFZ[`).G7(2OD"XBZZ M?4"LZCBK=BQ^P\-@Z>X!./WNP.0YM7%BI#VN^N!M&OAM%L/TO[:(.UN!E)V3&N_ M\HD>YEW64EAX5PBP[B##`1:^[4%@%6"O8;`H`'$ M^A:\J2XTU?%3&1J#LO,IQ2O8IT.>-9D#WPB:]DB\*R&5#HU8,YGP: MIQ$V=4??8>0.DUC%`YA+[?C*D#,:4RP[8O1*2`A2#[)R,I?>-CN!S4;\]1%OT92.P>) MXW(VS%7>6@;B,S\>1@&/!"SK`*LY\[AP8/'ZYAT[&YQU_.]D.P6`IDW-,FX[ MVS&ZV-GPV&*GRLCBY=?.NCIE;IK2%;ZXB5_WUE49;MS,8&-G"X8:._4'&B\_ MP05'4N8T.1/EPKH*-5G\P>!P?R6'GWM;98*C44)@[`1A8>!LN;JYV+;J#'J# M"CBVH)C;`2K.H)ZRUTB4U`=KQI1TT>E;HS] M-_?H0R\^".0C?-$7_SJ52.IM1=K=!-V$*0\E6O48&0F&8$4T#X9 M5'P#2"50;O2\KE@&ZP&&`>GCU&,,%Q[DLN-#-%LGG:41G+$,J$:LS-(H3MTI M#0.,4Y"QR]'4=OZ+]"AQIG0[.:) M^Z"HEL4!#LEBK7@Z36DFS?@OJYA!4'IP91MVZ>`*8H)+Q.D\\!`01$,(*-)ZY*#08 M'@5I,"G$7C+D^86K_XLS"BL9B*M?ZC7114*R6(\]);I?.9F.2W$0,!AW.Q`<+UU.W M.O+)F\5<1=F";F;B)?N[HM;<2A[9.F1"V=U'-=GHOEA#NY0/.2X0;Q*YTYB/ MK&`-W;TT-R,P"Y-OB'<"6AW(@0E[20B$:ZD/:3LG7T^=;\#FALY19["'(T6- M3%5./,?RXL7V#(R+6U)!C."U)3*NS&O:2H8UMQ%X!=P+FC\*YPGGH;'#>\`3 M\BFCG#BC?90R1I9\,U&87H.2I+%&*/(\.@<U2<48X;@ M33B&1_5GN!;L-&73`@DZD%FIPCIX\[!AQDA+?6AFXO)"5Z$;>?B'!T0P3,*( M=P!")D"GC)[^:UXLZXI"V\IL@""(@[\8963XJ]LFQ(6W0N_"1O""(V"TQT:W MD_T575@+K02(9+O1Z@`"R,Y)D$Y8RAF2&9KQRG*#R:NAG3D%-XIHKOA6J9Y/ M+8(@(^[CHKL)5#37'4HOPJ`JAG63=3$5+U8,%NMJJAT5H-V7!7+C2/7H+1)= MF,W-TEAU=X1KDF)D89I$P2C<)RARSFVO(ZD*GO*QC4$A)_8S M1`M=E`18\D\?^$N:P-G]I3B$^,R&\$RB6&#`E5XBA;*T@NHMZO1)%%RE24AO M028N?!34$I\\RSQ`&N3)Q]K,:E16+:@94E+`>PWH9W0M`#L$A MM$.0F/V#WD$/\ZU(4R\? MH>/K^92OF-9M'5-RXGQ%'R?(MMCY0"+.TC0^G7S]8.D8!-QIZ)D;Q0I._Z#C M[!A]!_[SA-$-*P&:`I3(#: M^PRT[LD2ENH$`A.H#P/_-^%=@1"ABT[VN6E#Z`6@3*7DH\![2-XBYQHTHAF^ MC>8MLJC@)7:4\YT#.=9"*`@*)/"N95*)?NU[8G<66TSI+%1\R-*'VP3%-[3I MM;T"XBT.<[N^MK'.XR+G$;$()'>4BJ1!S!\)QR";E7(8,HSC3R[^2WV+T:F%^;38RDRMGWF M1MJ`6^"&4J[;C`^TG@O6F7>_:IO2TL25FTT-AQ?M#N4,CGV?B=>5KC^9/:*B MH\<`A=9$(J<++4,*76N9P@J*:B6S5,$45R+Z`E5`<)F7I`BDB,M5E0$FJ4T> MA7RLAPBSI'?`E3@9)D#K%ZI'N+JK.8HX/M92RH!QQ.@`MZ+A52;NT9O[Q MPAN:O6.02:EP>$U!9GRD'FS.>4X+E_U(`TH^*G:ASZF*_+U#T MZT&1>;\C[R8XYM_?;3N_AB)(]6ST'_/ MRC]Y>H'F4?HB41K*I3LVI'"P$P$5DQ<(KUSD>KZ5?E)\1]HIA`3,X(4H[1 MY+GR`78\1-2O?W9!N8Z8>TGLIKU^9#V/RMB&JRH/]C50[P#2J1?>(?[JCYD2 M3.V13_Z=,VCOXS52GX[]D?FPY$&5:G!\9'`+&%JT%?F%P+;T-ZI)>A,XD25Q M\WCR80;5V:_5?FRD542E:66:495><-D8+KL;K\!M#/D6OAH]']CHDN/!;QLX M'9MI2-^F$EWR-T2X#Z;`UT6S$9SN06O_^*!<$?0SV_E^J]>;V_G+==R*Z_A3 MA+V;V`AZOH2YWQHM'+/7NL>X;X04AMTW\/T[;>F68MRF?U=L[;9B7T79%CCN-%Y!'+ MF;JX\(H7'LO[=BAXA0X6;#YTW.KO'XM/<'=NJ>=Y8PJUPDW]R\'6C"^X;@J; M.]@:/XE=8`H MT;FBH%O7?[[]?A6-@W?XO_#G_P-02P,$%`````@`1E)F7G@?N?0YR?0]_JWA^Y==___,?!OS[^J]JU;@F MV'6NC+YO5TUO[O]BC-`*7QDWV,,4!3[]Q?@/]_FEX`W]D!><#P[?:J M5T:[UKXWJE6)-BU_0VT<-_BI\:GU_OND,[:^-S[6VHU:L_7]]U;M:0[7[*,` M)%J-9JO>^%QOM6>MQE6[?=5H2%XI0,&&Q5=J/#5V_[;J7UWB_;CB_]TCA@UP MHL>NGACY5ED&P?JJ7G]\?*P]MFL^7=1;C4:S_N?MT+*7>(6JQ./.M'$ETN*M M9.DUOWSY4@__&HFF))_NJ1M=HUV/S(E;AK^2'/D]2QBY8J%Y0]]&01@+A9V).)7)^Z$'JNWB*YP;_>30@T/D)P MP,5_DM$-GM<0Y8RLUBZXIGZRO3W?<[#'L`,?F.\2!R+3Z2*7N]Y:8ARP(JOE M6SB_[1-$P9]+'!`;N:<#R6SN+*AXC\<\-MAX/E[SU`7*QU&3W]39T?006UZ[ M_N/I8%(MO386:[-:(?H\GGBH7<0(7'M",0,KI+IYR6;>#(5%%AZ9 M0RA#QK%M?P,IQUM,P+,VP85LE&OEM3%T[+\V\#<9;V>(OK8U0]];5&>8KOKX MGB?O(;`*X4BQ0X(B\V1T7[]/KE8D"'L-7!&Z$Z<,!E82M$NHJHG7UXW;,\;O M#-V[Q68+%WK9F>>.:Y[.N5=ZZEH*(E.19 MO@4UN6MGQ`A1/AA[P*^3PT2MOGWT2`.14#UGK2YK_C%MG;]W2,,YHJD\-#!% MLC=N.)0%Q_Q(:."G`,-HWHG:X5!>;7H-7_/6&HU&TZ@:D<;^1^0YQE;=2.B? M`4")V7(,HP6VQQ,=^-P;C_J#D37H\T_6>&CV.S/XI=L9=D:]@6']-AC,+./= MW:ASUS?A+S]'RQH1,M>W$VA$/0@\)^A-X0+;@(4DKJ'Z/:BK$-MPZ<.IM\JS48CN@RB=B*Z MTBM:.XDZXW6!-U0E$"N1_ISZ*Z&O=W[U2\/8)P2N7S$>,5DL`[!<*8&[,LBF MV,9@.XPW1S@HB+Y<%3FZ6LKHD@&L'4NF]P#F^?09;!6PDA218Z&MC(4L0-IY M?4+Q&A%GAIY>)F$'7D^*R'G]O3*O9P'2U>N#IS4O^_FI2"`KQ\,'U3QD0]2. MD"EF`24V#+NR2YV`FV(U.9H^*J-)%KAVC(V#):9;>`)R$A(*+>WCM0_SV5Q; M#V04CP_;?$F9C%Z:M MV-^PD>_9N85-1E'Q&*^`&WGHVK$6KK)1[%P3#^`/R0-V3"]`WH+`;"&$U%GQ M.81P?B2KKGB\6,!@63=HQ^,UQ6QI!8@&'>=_&Q:NU)F>33%BN(^CGW-,MR"1 M9\-TO>4'^-:?`\<=%V MB1DRQIK'CGB=(E]%B]6C["E;,5(Y>I0LQ114:&T#;$C0/7%)0'#!DGB6H`;+ MJA/TS)<8(6#@&[K!CC2@4BTH3F-B4%DKKR5\HF$\IG<;I2)Q7T1Q0I-C)@N5 M=JX_")]2O:=D1WFS9'Q41]&]3X1UA-_:C^[LYU,C%E<\'9(CIPBM=O3LP2JN MG3J5DNQ,=3&E(IHNP33*7^$9>BHF(E]%GU*2O?!9#%<[CN2SU@D)ZQS5)+.O M7%"2L@+?_K'T77`8XU.KX%G`0Y:@ROTO_FKE>Z%1N5M=4F**TZS8WXFM+0)T MVH5/QW'"39'(G2`"*:B'UB1`HML;0FG%&5:.E`*LVG$SY5LA/>P,$/6(MV`P MNMVLN%>Q`S6#V,*)E(RBX@PLQYB\![0C;T)W9;TPQ65**A[1R]&3@_$5^4AO M'PZ?=$Y>W,(4BGGW0=K/207%]QB.<7<68NUZP=Y`J^,YTF.58C5])ENYN`0S ML-=8]S['=$4:6XY4+L2O]4.$0_A=A[WQV0]@QQOEVZ=NE#?>):[PL[I'`@J> MTHXAOY>#;,W@Q^U@!'#'U\9X,IAV9B8(`'@/;6`$AAV53PG<@%/8A/ISX>@I M(:%R9H=,ZW23$+TIIP=GH@ MI3AU%SA?`"K#^57%"^/;-.0M=AM]A9LQTW(J]P:&)_VX_/:8<'V$;:= M<:)T4Z2E>MNFB(O$?D(YZ-IU<]Y7,`NKI7N-) MER0<O'4G3Z6,]?W1,O]$<73$;$FVRH MO40,W\#G*;;]A4?^QD[N0P+'-J9ZS%":Y=.\IMU0`V;[A8.,`QFEF3XRXQIH MW)Y0L@'67A;(NGCN4QQOVL!L\`23'@@CX(H^FQ`(X1,[H`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`%G$[[;.G>*):&GYUVD8QD5^44_2@7`X^-KCQTL9#:@ M]ND?&V,GW',VY+VMX(#"''D]APSV&` M)'.%?M`ON>P'F\G8AC]R#U:_')@DT?D$>GJ.`([HA+E^T:XS[EO>1=X/?FR: M!(DOHGK6^2-X.T2OY^$79=\*'^]A_2BY/OB8W2?#M&U$N@L\V9D M7IN]SFAF='J]\=UH9HYNC,EX:/;,@746:%EOF(_M_WQH?[L&AOY^9UKFV7PO M]8[YV.(OAQ:_KQG#\>BF.AM,;XW^H#L+0VD(417NAIX.^N;L3`>E%+]\/H+1 M;!S"^%`S>N/;6W.VW+E2-?/Q^C:I[4'8QW4XTR5[9)Y-J(ROH2J.,S! MF"KTHG@\,XB\X4HAJE:J[LL,7Y1A+>Z#.5!3@P'ISIB"N9OU\/_N$&UL550)``.#:$=0@VA'4'5X"P`!!"4.```$.0$``.U<6W/BQA)^3]7Y M#SKD9?,@$&#O9LDZ*9F+HRINB_#9Y(D2T@"3E31D1K)Q?GUZ!)+!NB!A(6'7 M\8.-Q71/?]T]H^EO1OKRV\8RA0=$&2;V3:5>E2H"LG5B8'MY4[E715EM*TI% M8(YF&YI);'13L4GEMU__\X,`/U_^*XI"#R/3:`D=HHN*O2"_"$/-0BWA#MF( M:@ZAOPC_TTP7KGS]0[$=N*8[^`'!U6VO+:%9;NV/05_55\C21&QS9^JHXDMQ+5%R]<^?/]>\;_VFH9:;.37]/IHUWYQ`,WQK M.('`?N/KVO;+_:8X0?6>T0RWF(>D3W3-\=+FJ$5";`O^G^@W$_DEL=X0F_7J MAAD5/TZ>LRDQT00M!/[W?J($O:XITC%/)`U1PM::CJHZL6J\60VBZEK(=F3; MZ-H.=IYXB*GEF0U0/+TKBA8WE;5&F,BS1?H(>02=_YA&UGE:PX!@V%J;X)K: MJ^UM$]M`-D,&?&#$Q`8DL7&KF=SUZ@HAAQVS.KV&XFT?:Q3\N4(.UC7S]4`B MU16"BD\.B.<&&RU&:S[+@?!IH4E653B:ML96/9,\OAY,2%/>6%37LC3Z-%K< MN@S;B#$8J+<:P]#WF"(&5J0:YAG5G`V%BICL&S.D9' MHY%-2]X89/UO%[Y+X^V(IGE;TR?V4IPB:G70G$_>?8@JI"-%!G:.F9=&-O\Q M:5G8\48-]`C#B8<,UF`IPIY"M)Q\S3=O"\S?J38WCYL=*U!@;J2S-+6",_JT M@QP-FUF<^D+B_+;5LQM7+\ZZ1G;K&B5D9,HXI]=0SMRU,V*H4;X8>T#YS&%Q M6L^?/:F!I!`M\EZ=U?Q3=!4_.E+#.4%5$AJ-ZCZ@J,;[ML34ZCYEP(OT:\_$ M%:B@NCM'HH'!4.8MZG8=[7LLT()MIP9-:[LVM4@%Y[<[Z$PTB*7AC$:'I0NP MV.M)M)`U1S2CN8>BY[=5,\UL%GH"Y[?+)HZ<.WG"O,C5V#RUR;)$EU011\B?V/FFT(6W'A0/[\ M]F?@R@(4#3`]H#G@[4Y5X*K=(C5*?P9=(>`=M031N/N M1)XJT`"PVYH+*PUD7`;6,/T60+T^!6I;5G\7>OW1M\*A9B7H`IP?^2R#F6X2 MYE($_]2K@GH_&,B3/SFBVWM5&79559"'/)-5Q<,YGG15P.Q%M5!TZ9B[`-RG ME^`:!^!4Y6ZH])2V/)P*&=,(;HMI6N6@2R**HO,/_GE^8WJV#G MUWM%58KR?"JN+S#X\TN#KZI"?S2\$Z?=R4#H=&^G7A[U(:6\X3+IPD18S$QP MG`/T4=2EERBNJS#H!P-ENAWH'`),`CQ7NL.B$N5$$C``57_54(`[U4YS(;-9 M/'48X&DDCPWAPU:PH/M,6OXP,+^9-<<*!93`,@8(KHX%8"=9DL'UL,77*2T6 MZC_YF^J^S2;1#PPU^:X^H9%EC%=^+#0V]VH0EXE+35O7O#,6R'28?\4C,D2I MOMO&_W%W>>9!@?FUQYV$^O@!&0KTEAO#+C,&ZE$_""JQ,@JB8VAR9GE7> M.8]L*FKE84TPT,<@\U6X\[RN@;$VQ[863`TQ+LA%\TO//&>N3'T?[6K+E`7\ MMJ!MZ3!%0*YW36]U"44Q6O(//I8%)=:IT=Q%CN3LBOV$`$05@5`#T9M*77H& M!>,*&3<5A[H1OKN,K+I]&FA_$=HV-5@A;W#<`,JD(=@3H MO&+NTY.GW"^*30K/#7%YT2PW+]HN[@/ M]QPRAC)Q@)+4B&+OZR<&+KQ%YQT\_H;FL#I'B;X_:'.&T56(N\,@8CVL6DF^OBPT2QJWGX#3HY`$7MG.M7+^T!46R+$ M'&SQ+1Z7H85KFGB!GN@S$12ZW:01?BOAR8`F=K%VGN#(6XNZOD7WGD5]L.A/ M&E=_IY)]:Z$Y#B8N,E=[%&HM@D,M@5Y]/CH9T*NAG<0X>K51-BD?RVF']@N/ ML_)%LMRO/$09P`SM*V;<"_(#&711)E\.D=4AR-LS"Q/,OA]CQY,$RBQ67YJ5 M1&_'-;X,QOIX2`XJU$3@;X-R#F&X?9I"GPD4/UQ'$5`OR^@W2Q#&U^@3P/^QJSHN^,.HGD4O!]*;Q2FG0G M<<9>*'VDV`\`B=`G_H*%+3#$$'U`<7>5>('9ITN(2>)"X(CQETD3A2".X6;+ MCULN41SSD"3R!L)TU/R\V9]\`L5/,OH'&6,"L]_D#00B9&X*9N=2^(.$ZC1T MB#2.1[B(\C,X;_T,<4Q)CS^AL?>@QI#8X!Z74JC39>,OEWG$Q+%*-2?=%[#_ M<0H"EE0`YZ'X,HKE7!,H:M_E];Y_&S5X-)*$$CQ)H)P*/,>0D70X+[0.C#8Y ML1!,%BFA7$_A]J-!NO!R/>YU!VY]2$BOW<,-2SM^D&@/D MJ-FQ-ZV<3]R,_15O*A_'M"Z%*\GJZ"3;+Y0ZV1Y,Z6F8>B^G?$89=UXCKOWL MNL1MYMP7A_$;YFQ#(8UQ5<-8^WU>^G=]5<6EY77): M\DEVJFWX4+)U;.+=DVR;@[-=X&&$E_%YED7)>TN\)#F-161^PX7<8XQ`6GHK0^I#S2&4.X"S7_QM]##E7\!4$L#!!0````( M`$97)4$?"BU6C2L``+IC`@`5`!P`<&%O&UL550) M``.#:$=0@VA'4'5X"P`!!"4.```$.0$``-U]:Y/;N-'N]U-U_@->OZ3=;6Z>V."0TPUV*5$AJ/)-??P#P(I*XDI+`GNR' MM2UV-Y\&'H"-6^//?WW:!N@1QXD?A7]Y]?[MU2N$0S?R_/#^+Z^^KBX'J]%T M^@HEJ1-Z3A"%^"^OPNC57__G?_\O1/[[\W]=7J)K'P?>9S2.W,MIN(G^A&;. M%G]&7W"(8R>-XC^A'YQ@3W[YQS^G84I^&;TJ==)^4;[IZNLK_R]3_'/CA;Y_I_^Z[."C>\?%=`:>T3)[Z"OD*DL3_G#!X-Y'KI(P+ MVM<@J03]UV4A=DE_NGS_X?+C^[=/B?>J*'Q6@G$4X"7>(.;FY_1Y1_B5^-M= M0$&QWQYBO!&#">+X'=5_%^)[4MD>?=$G^J+W?Z`O^N_\YQOG#@>O$)7\NIQ* M_?I4LY4KO;,-=H%C/_(F83?43>V>X).V$Z='.%#5M^[".DJ=H!/XJJ9UV#/< MK<0/>O9+FO3_N%M)5S3KL`/ZXPWY6PTX?DIQZ&&O@$YM*3HX]BK6[^:V2^N1 M6[,;T,XRBH4EPDQNG.2.V=TGE_>.LWO'ODXH#UQ\F#OTMN\?8.EZ]COO[EE9'&NZ8G5'<0%^XXL:LIDUSBG1N1 M#\8NO0RRTL_4-W&T-022%U]D)/Y+<%>^(RMQ`D/B3$TLQ@F+%%I5>-4C\[+- M,6X#HD-C)AQ>?EV]^A^%QI_?'5[1'\&N_=!/\0V)Q#P2E1'H_EV`!TF"TV3X M?.O\&L6CP$F2P9.?2`JEE06;!.S@6I60+=3!$+0]YB9A#2V@GZF-_WI96'UFJ3`U169/D$ M1ATVX32KKWP.(TX8T7(/TYA%,4L_^6WXO";O5,0%2@VK@:@>>BT0E8OWSAQS MC%P@*M8X[W?\>GP[&NX3/\2)>-`BE;+67\@AEAT'+]([#]2XN)B.$X31I\RB M,,;N/H[]\'[@_4J&2EM"4467HE*PV:/H@5<[%+ET[SPRAMBDE%CAO+W)@KS1 MITL%^BY%*FJM7]&`+3L7B5SOS#``U^2$1/I_%J"S<.H:R!$@P&M4#*!<"Y*B*Z*%-&%>U3?L(2[+Z] MCQ[?>=C/OE[D+\V/%OGIEPS%$M_[%'F8TC7"AM=R,1N4TH&D#)+)]$X8#;`F M/W)*'&39DFU_M!BQ\#J8AAY^^CM^ECK'R=DEA@1FG1D-(4#4$".3<",71DP: M$?$^V%'T8W2X)7"K_M@6%T2@"@I4GX&H>0$@Z<>"RO19R^7:.]UXHO"E(6>[ MWH4PFP2H"8%B@@B9E!*9,`DA/+8;J`]V#`@0CX*Y#IQ[@5^-Y[;8((15L*#V M$$3MBQ`U:[V4052HC[H>D5$QQ>@GKA/\A)U8WAG(16TQ0`>V((-,#@0O-.#X M-7DFCC)Y1!5Z[1RR8.5''`1_#Z-OX0H[211B;YHD>VYVPT#>;CBI@5T/*R7" M($AD@K#)I&E2#$P=1#4O?Z.JJ-!%F?)?^R/5#U&P#U,G?K[V`QPWIU45![UX'D=.?E\O%W M/CW'5/IG#9T-,.-,1;(?QG!0Q7PIQ0"RI8E-QQ4V5W-RIG3?P40#;TP!SC?7 M?NB$KD]:0)3XBDT([51M[FIJXTQU?Y.)7N_H28$@DA,6M1*Q6D_4*$A7R^0$C1G"R]HDA M@3!D,P#)?1=S%127.C#8-0T?">HH M?B8N2-RMB]ADCPA=H^Q.A"4FGVK?3;$G[DLE MWNK5;!+&U(DJB70Z8(AE"+1)MH-:]H&[1#@A!?H-!NT6,=XYOC=YVN$PP>K/ MFD36)L&4<*NL$@J"H9(*G>"$"Y5%.!,&$A7EJ-;.$Y9U3761'EA2`R<@!WL. MC1-54#(J^*$;;3%*J2B+G&L_0`MQ:B-2DU%KC^-^[7C?*EW22E8O?;%)2,-2 M@Q7;-%"F`8,8BSC:X3A]7A"\[+`6^9;NZ%RG/!96J]CM8_3@ZWV.7!Y0'Z0% MR?5)R_EBLES_A`:S,9K\X^MT<4NGE"[1#$ID/4\?<&PT+RV4M$DJ!=0JEP1B M8"@DQ]9DSGS]M\D2U-SC&._HNDJ&7N)?0\8F.X3PJKRH"8!AA`@5M^::R0#Y M,`U9L)H4T@CEXK#('XE MAKSU$Q<'!#N.]LF,4$F=[ MHY&&+["FIWA@W.34?#VX0?!&@DH>]$$!>>U#K'B#.H=4VS>^<^<'?NKC9!!Z M['C!0Q1X.$[H!%CZK)DV,E>WR9BV3E4Y9:H+YCO4$G"3DC?3P7!Z,UU/)RLV MC[E:ST=__]O\9CQ9KG['9C77/X&CJMG.2I5"3W0TV&,IEX9(N7:[+2MD@\&I M8G/4PGFFJX:D`9%?XCWV>!>ETRTM+/2Q_ZV%:Z+M<`;J8'C9'K-TL]PN,\&6 MF)W,"+!M"`UG6[$4`B'-N0><9FI&3=B.IX)/,*C#!BWKE MXM9'@@K0W+!0(`N&0AJ`LA1*+`%%%-(#40%11BG11AY1A\&K&S_$\\THQIXO MC\FJ(G:C,!YXZ/`?#$P$H+H`G(I00+A."0@3#Z*GO(,DL%NHYY-'..1B' M-T4_DBL$5.,"L6U2X(ASF$2(^2ZY;FLR_H4)!+G[2 MU$M'=&/&L77O8;5A1`TYF#:/HZD4NHFU+IOEN@0V%E&LP MX+Y)-,&3SW8WT&G\41323(,X=.7<4&K8O?!-"[U^X9M4'$R7HL?(A=;SV]OI MFFX`S]911O/9>CK[,IF-P%"L]>H>E/6\=BMX+V#-KO4J'=Q5N46G]#W%^^O MKBZNKJY0DN43=/;I0Q3[_R9*3HK^[S[$Z./5!:(USQ9"QMAE5XRAC^_9K^__ MA'Y_\>F[WU]\_/Z/A0V?YN#VF'ATNO2$\BOJ*L6QPC'IGX>/`@YJI6U>5*>! M7+VK3B+:.Q_-\.DX.>0Y^>'BDY235^?EV.GBN#S%IS)?#R=F.V(3@6R&:569 MWCFG`<;?P,LRIB99QE2.:'G7=V3W]QW1_W3Q\;M/3.#CQ1_^^,>+[SY]KR;J M!2+/=MA-_4<<`)FQ&'@>RZKG!`O']Z;AR-GY9*@E6P&525M=3U9#KBTHBT7! M4%J-C]ND4$HC>B;^T@^1FRG`X-(2IXX?8F_BQ"&A>S)PW?UV'S@I]L9XX[O2 MQ4$31;LY74P=J6=UT6F!X9TQ5,$^F4(0>9DD#.[Q(ROC(5C?8UJSL2RLZ38I M/O&L&]QAK&X7K7ZZ4:(&:=^S9B97J`.+;X9HM7.^G;8ZOX09K@]6Z^L1QW=1 M@MOU$!Q6/O'S005E.E;F#P8+)Q:-V=2B/+(A:&P1HO0F#)G#F5$0+6QC%:I9^*HHQF-!F0*M8]G MAF>^=/(D*^[DNSJ/V;UA'ON\+G#,4.M7DN6:/:W+ZUR1+-7+U'HG8WNLD@7] MC(XGBZ!.SD%-L&6DT1/G5*&6@3A$CAD&6C5NG2ZX.A.YA&&85KI74O$AF$84 M+IF4X5>-2*<)N-JDF0V6:/EY(?)[.L$!BEH7M_YAJ:J3E91((^`&E)V/U5" MB/6O4TT$#"G$N/B#;JLUFE^C+_/Y>(56\YLQ#&Y\B:,D6<311KJ]M"9A-4\\ M#ZV6*O[P&-9N*QX8ES5^.5^MT&(YOYZN8=!@OL.Q0T]KYC?,:2^^D MV\C=DK4;G9;5SL?,A5J'I%8!PS(SG%R?E6EEJ1UK>L`R/-*>%R<).^EQC167 M33;%+%\&)P39N`"N)@.&0!)@_%K(02R[KCT*DWU`^S>TP5#H,L:[&+N^0X\& M2?RMBUB^P(L#U[B_JWP.AAX"4(+;NTH1@/KVFG^B>`QZC0`=6?"R#)[Z' MM)1&$U"?F1)7-B=T0V)^G;]5R5Y(PT,5TN8@!J9/D6/CINAFH_GM!`TGU_/E M)+\H)/_M=1XEOX'!H%D41G6WC;99>Q&E6M:)3#,,T4JOJP4)O.F M88I).:7J\1@G97>)00BQOK10$['#F$\98T)\3S=@J#YS8GB"BR.95#&(@D&0 MX3[Q0Q*[CZ+MG1^R,&WHQ/>.'RY(23TX"?Y"_K[$;G0?TA5_Y>VF78W9I-MQ M#E=9V;H(FW(=WDQFZ?FFYWCA_35;W1`\$K M'0'(A*U?[B4%S%WVQ4E"ZRN5*+DNLY2#QB-V/X$T8)"%MAHEZ[=%:!W@[HR0 M:@`;>)I@E8Q"V>V3^?+_ZUP#3#17#(FN265F63?WQ+M\S!2%R1!OHAB76:)Q M,GDBH6L4>Z2'CY^G*=ZR#.5$DQ1DP`HFBTJ4FR;.]$;[&UG.6G3\9IBSO`Y, M`'%^'R4C_M?;KH@5[?98)O$.$[ M\K-O1TH)#X-X,YQJYRX;,E;GE43P:G-(50%8D88(FFB;6+WK&BP6-]/18'A# M^JU^MM@>7Q7)3F`5L-9'"09[':![])[U]91OMLV.PX@GI8\QI"U M@VI'.5H>7NMDI??N[&CH>N8N)LN,J.?D\&EZO2)I7U$&0R?QW4'HC?U@GTJ/ MAVBU;/:,ABY4^TJ-2N\<;8>S24@FE26;S>1@4.U'[-\_$#2#1Q+ZWN/9GJ;! MG6^88Y5C"&8,[&K,)C&/<[C*UVZ6P-#X*/A-=A?&D)-9*](D5W(CHTMT5[8! M#U(;*(]*S#\F`G4*LWU9PWG>":5Z6'.7O3RA?B]((Q<7+4'AHR.1W^B^*">WR-Z*[9_1Z M3UY*A-Z@6+/\-H^=5-R?1PQ)9>&_]OTXWAG$9?^\0ET&7;QAOB8%BN MQZC:5)X=4ZGHP*!8,:>!O5&TI8L)*G;)A*V.@)2`:V,?H208.BGA"5.ITQ$U MIH=6#N(P2$2Z]A@3;&.<_3D-N7N@I9N7#'4MK\&;N]-83=1]]DG9E(T"[+9$#KE&I*`>*/!!J_HS@71-^HI$[!AB_!-+88DO_U=/$Q=&[4^%,96@` MJK>F^F%*'OIW9(P$:9)`LL8O]1[J%P;B,1*K]TE3NC)J@ MO!Y@:DK!-DGYNM!]PWB9J]$)IUP/*B>+R,MO,?RJZ?3+0@%\-?TJ"H!YQZ.4 M$^Z=EZM1YOE%(`V5;XL8TYML=: MC+E2Q2!;JP28IV*D:H9ZQ6RI&R6`Q]ST1.%A%9:-OLR'>4+EGL?:"HF=TY^D@H1$@4T(*!PVGA006(--6#UN0[CP;#;TN MQD6,QY7Y(:@T+B8;%LXS#4+H!@+7C??8JSC?>N9";0S&%)*)PV:32BI+@&G> M`KXAW!:1W%P;W#'2=KA%>VQ;;L8# M360ZEY><8B>_TA``8ALX:D!PA14P/7AGZ+J=_-/9#Y-5BYW\?88K2^)K[+LI M&>B2LC#^UC75^@U!Q$ZH@XVZ#K2T5(9XI7$$"1[B4H%UQ%`)V(B:ND9;?5-0 MXD:K@!=,SVB*5$4_G)#2_%9$KC#81]"S4P3K:.#^:^_'N,@YB!-V=8JD./1J M5A/X&SI12^BOT8'6_1GBY0Z*4.'$9]OPHPVZRY6`DH\$'MZ>QAA8.0=KH-^QX=/$,=U1PW MFGD1PW4Y[I;#=;\P]%*&Z]=^Z(3N"8;K2D,`B&W@J`'!%5;`!*6=H>N&Z]?3 MV6`V@CA<)[ZZ&'LLG^4-#67FFU&,/6EN1H6\Y2NFU+`;=TV)A<$03X=0U)?N MMPG[I!RY/H]=6O*=V0]6]")9#] MG`JI(.]LI:_S@+3?.'XF+>P')]BWJ,R& MHN4#X#M6*ROR;4M5W5,[Z,+Y#E$-DB'">HVFN4ZF6\6I`A)TV*)M-;X*1T&\BF' M+H;ZN"ZRO:.BJR+-K8"A;V?H35J_?XM67V]O!\N?:%\Y_+J:SB:K%>M2AX/5 M=,5ZT.5D1?K4P7HZG\$@^LJ_#_V-[SIARC=D';E-E:WF^6OE4"WOGY$F&.*V M@MLDZX<:65?3+[/I]70TF*W18#2:?YVQW::+^KZ5 M5_G=5\F#8:`!2"ZY5ZZ"JCI@O_Z5_5^+.+J.XJTS#3?TCS:??F,K?1"RI8LB MCAJ:`$?;=KB;3/[XEG259)2TFL+YF-,I\;&?N$&4[&.LZ1QEPG:S/:L`UQ,] MBR3!<$H)CT^">I>B@S2X[J_NC*Z;DTKW1R1EMR41!4HE73?TW5MT,Y]]N5Q/ MEK=H/!FNV8#CAHP]:&`W6D[&TS4,5M&%7S_+ND]GJ=AUNO##;:WN68%[;=;)WZ>;Y0S!.S/9]5-N-WL M6$N'?8R;9;[L+D9Z)^FQR+E+(C)3:+Y!%6-(-$]?_`5*_QMZ-&>%EV^L<(+R M?C_MW*6AKMW>MH4[]4[60+%WVG9!RY\(37'L;VF(D!`J>G3[*RKMH(,A&`0M MDK[ES?`PX3"B"=WT(RM#;;LCK58NU4=>1JI@B-H.K^+P*`PREM=IF,>F:I5> M;CTQC#M5\F`(9@!2>B<*#$Y]B2+OFQ\$)$B>EG=$9"=:LU:C8U@;`S;YUMZQ M*OO,M<%PL37D)C,+`VP(SS)+HH,A-`"4*_)K@N>;29+Z6Q(MR#94-X5LDD\, ML$JPN@08$@EA-8E2/H?!AA&MCS"-V:K/TD]^:S-U8Z)J>0AA[$QC!*'5`\.R M%F#YJ<:**KL#/CO<1JW`H./$B4,RY*8;K-E-CV:?4:V631(:NE#EGT8%#/7, M<'(]7JZ%7M-KC-^@'?DV9N?@$+-RIHG`R@AD3<\]R;;+Z(2M3>EI`9?S=E+) MWIEB!$^5:"A3@-$9K=P'[.T#\E$7;)I(AM4QL7:O8"=35G<.'N%L;1]A!SM6 M:?N(X[LHP3>JS87=?0`_#]+"MW+A)Z43CKZ'8Z.=7R=]`]`F8%HT'5N&SGSO M_?SY?)*.EVB\ZF3IP[S37\DI"2**K7'E)'MECYSHTZ>6MQ9*F,`NHPF5<.]$ M,T4H.`2/F$YE?:2B=2:Z*!;.]3%H"V5K1&KM4,DJ8TT8%&L+5[6+9\#MXH$9 MU5[OTWV,;_W0W^ZW2WK2)R@R-9*F<[AGA)YMSDK!_--_E.U^/OHG*`[QY_X( MP[TWCG-XTVP[3!05F9K./QTPQJGC!Z;S`9QT'Q,"$LBB&8&&:.\,,L.GFA/( M-7HZ2G_2PTMV$R(8#'6-T'*5`^WHA^A02YX[>!'[+AX$[.5T%+*/8]++9`MR MARLS9>M@IS#<]\&F;@6A.^O4SBI4VA_MD>1X/[R;4SMZ7.ZX.&U!5LR^@.;! M%<()&D=I\S^D:33]`;YUQ]S+19YX?A'0/<:A-RERSQ]=?@K+,!N%MBBZM0NI MV=YCU]/[(IBG`GNM0<>>8)'=+#[);E0D9<"V0REOY3C+FV"VH=9%=8)OC>HU M+["-M?6-;W-,A34Y>'+3%WOE_4C=TE">,SQ5>VB>DW/>^I;,61_JV M7NY87NB'[)##2V-Y<91M&KKDJ[1VGG#"FGEQE?SS#!_/?;.7P&P1;0JH6SLQ M>4%#(O[06E@_)"G]I&ERCFXA/^@:8;)+<=4)'>&3'^,]:5_Y#`&P47YEW36+/`>A5_4[)B45WM-;7VH[ MBK+/]!*[T7WH_QM[Y6!MD%X[?EQ+[ZY?\3W]FWO.+GJNHM2L\Y_ZM>":[OE] M;39I^AP]4@&Z_S-9'2VI3U.;".SG(S7RWM]$[5$X#GLE5GJFA7W,(>$\78>V%= M;BW$/*Y]-TP!['R%SG;H@6MV>N?V"<`WN;VF=]@=F+VCHC!H?>V'?HIO_$?, M92(IW!R085"<'HY<59K[6C'6/HEEFZ0_85%4V\`)S()I$J?SA0N\F>5+9II/ M98,*ZR0<1]0^C=5Z[6_E"\RFNO":86ODL@/]'MJ4X>/,^ MP9M]$/@;_!PGP@D/4TUK\QOM7"FG,\S4>O^:M\?:9%6AC`:9-CK0["O31S?$ M`'I-3+PY,]MR!"6`[/WT]3_%S:BRC:)UKADYPE%-J06+:290NQ'-VB'F#^U. M,7\`<8R9`ZTXQ_P!^D'F)D"#D\SH`XSAL&A%GK\+SO":25,C?>_2T#O8_IJ_ M7CC:<0>3%KWE5#IGHW)2N+K$CSC4[H=0:O9,6IDK&J8VU7KO0MMC;9(Q?PIL M%X_(CVPO($UY>M@/L??#^SQ#"DV/ADDCPJ,'XA].IN'AQAEZ;O")-,DH]DB+ MBY_9G-,,I_/-VGGJ4*3G@P*E79R[L$T;VKEPO(B6>V;GN=WH,7D3VL71QH=[ M8+8L'.+,H7PZ%&Y#'TK#$[IEVEIJRB^"XB+$35X2&90)O7L=T(S78,E9>-7, MZSWV@ST9T+8/*J6&@`3]&D<-`W^)%<@$-H,NR]R>\YAE;D^H&KI$=T[BNVR# MM9?90*^=)-EOZ85YWUU<77VZ^/C=ITSZ;#-NJGLJ]3G>VFA#2+BIRP%GKMH[ M4[OA;9=STR!KG+W.MY$6L99#L.-[K+H!N;<5FM]O1Q6J?V]($M-F6;O`Y M5I_STERK;,Z/\1Q76J41@%QN.-B!RKF%WCODHV`W&4Q9\Z*(.@W7WZ*?L,,M MSQUA!R!=>3<[,/9@Y*61ED,NX.U'&+SE[OA2[>N5"?=Z\YIT]ZU8$@R7E/#4 M]ZE1:5C;73EG;C2;6U4*O=*)`ZZD5"D-EU9-B";4NNE]_RGGQO!Y3BT%+KSRFI,&TPEH M(4ISYJ)<$`:CN):RP#']P;G'S#+,,0`JZKC3V[_:L MY_)#E#A@;JBYB<+[-8ZW8WPGFSRHB]CDCPAT8`M=XI( MY'HGA`$X?HHD>TR'L'ZN>;)4C[)36"7IIB%+99?M]F-[6+,7B_PRT;)W)LO8 MAJR;6ZO"W7E;C8+@6J[[%ZJR+2=)7A1 MR9%^:!.>T7_!"%2XY#Z'3)O3,-G'#F$/F]%SW$/FGVDH**#I=D<^GY3E/\9^ MBKWH6_,B>TOOM+N48*'XZJL19WQA[_VL32^Y\]?T^245H"FG[D'=2%"F?Z== M3NCZ@9^GV7JJ;4TE@UKLW\N;73LC=MM1%P?K#:.-!4!,[P!;'&!@#Q&U<\>H M=#H_S6?\69+F$,\W(]+\_#3?&#US8KI>]"C;=-S=C+4H]@@GR["V@XW>67DD M<-'2S^6Z6/IA6^G97-I\@S)[9=Z"TB*,_K;J\[7CLILS;ITGNN]O&,5Q](TT MS)&S(T]2V?W%[4Q876CLX%QM(;*%?N^,/@*TX(1X%#S22GJY\+'/N1[#1].Q-]4U7G7*ONM*(/ M;6:Y`W9K_6KGP_!&(_Y.9@`=C]>/^#O8Z+U?/1)XIY/SX$;[=)V7H%W2CD[WD(GAG/Z'4^(KR\C+7:E<$KZ[WARCP<)Q,_K67K+KR4H`*6@&N6=Y5T=^A3!@-TNS(,#W,AM*(7OP' M@NID>&I6.SH=0'5E#%714MB^Y4R\ITIB.9H7+$6SJ#XJCP$5O0B5./GT0IM\ M^IQQ8)'V2K1E7RH$J)SEV+C(L)`TVC9WQC)O'$X1E7A#!%!YRY!)5RYRP3[' M.;,HC(K*SS9A*HI>K0&H)@R!B@=(5;T\T7AY.*6OLRDSG(Z$[O0NV^W`3?U':5AJK@VH#CN`%F6*IS90883>0/J:VD%^^`8=>KV#K=[Z MO6PN>(P/$\<)"0;=%'O4`W%'J-8!5)?&4*5SY*\+U3?9='FAS>JWITHKD:O+W+UG2E MG\_1-H`ZK(#J!;?O]*4_U__Y9XE[-O MOKFA'46Q.4A4G5)A0+6GQ\@O[A<:].`=TZ%_R;1@-;O\GL*.S4Z@#:CB.H!N MV>Q*4_TWNY7[@+U]@.<;0?JA9/A<^=<:/Z7#(')_$\[*=K`#J,Z/@L_-[.;& M:.,5)5XB`1"A0_76VBQ[&:*F$;/=5WXE40ZJ_*S^@H3;>!"P+0GDYWP5)HL) MEMC%_B/UP3A/5SNK@*AR0F<,LW05R1*8>72P7RZ%H6+9O/*2ET6@,@_O">E3 MVGSYY.%=.3EURE>`)\Z7/".!/OM*6ULODB@2%XXF2&$798;!TV*,-SAFV2_R M1`(X8=PN5NN>25!V'%E,WO`B*=3*L:.)5;P-L1=E'1!Z7;[KS04BKV-9*-U> M=WJ(RN^L5]O#IHX!\".RCJ*?"VM]A;X]W*X'I\*[(I&+E!F"N6V4#G% M2*R1AW[B.@&B5T:A6X<(TCTPO3/AQN:Q/#@Q'G7R&V[V>P<++,J-7J5,G]XD6NM4HC[]K31N,(,@88@.2. MINV3--JB28"IT;<`2I]=E)P,]NE#%-,L@KI::,J#K@T)V)=2*],DV9O62";[ M`FJC!O2EU(0D?8&1P@NH$QXM^(H9&GXVAB_AL]$$";_T6WXV.'G0M?&2/AL; M`7+I=T,N#*T^M$A?3&6H/QT:C9=0+2_PX[$B8Q^<#!\-OA]546BUH<$)L!IF M.,TF.F_H(00<,P8-=KO`=^G*V3JBN3NB,.^`93E..EF!57G'N`"P7LWGNYM9 MM;_A.R+/M\*C+<*J[U.Y`[#N?\P`WN+M'8ZY>JP]A54G(F@`R[=8#)04\XCCIU[3`_+$4)B;Y_@S3X(_`U^CA.^,LW48-5=*\P` MJ\HTU22H0N>!`2S9@AF#C!F3@AE?&3-N"#-^BOFAG)$6K-IH`[E]/55_NB%_ M(S\7/Y'_W9'.D?SR_P%02P,$%`````@`1EY*910'5PQH*"%#3DZ=>+EM02HQ- M9+NJR*\_DHW!8$O:\@6)SN0AW5TER=K?I\O>6UM;/_[C;>6V7A`)L._]].[Z MXNI="WFV[V!O^=.[QUF[,^L.!N]:06AYCN7Z'OKIG>>_^\??_^;[<'WL+_6VMDK=#'UB?D(6*%/OE;Z]^6&]&?_/R?@1?2G]DA M?D'TI\E7/[9N+VZ?6NTVH,V9'Q$;[1K\_NK[F_=?)IWQ[,O5=Q>W5Q?7-U]^ MOKEX6]!O]JR0EKBYNKZYO/KA\N9V?G/U\?;VX]45\$NA%4;![DM7;U?;_Y+J M/[K8^^TC^]^3%:`6!=$+/KX%^*=WSV&X_GAY^?KZ>O%Z>^&3Y>7-U=7UY7\> MAC/[&:VL-O88F#9ZE]9BK135N_[PX<-E_-NT:*[DVQ-QTV_<7J;=V;5,?XL% MY3,]"?#'(.[>T+>M,!X+TL^TN"78O]IIL3;[4?OZIGU[??$6..]2\&,$B>^B M*5JTV)^/T\'NJVN";,Q&AX6('ZPM&UW8_NJ2%;ND5$4KY(4=S^E[(0XWC#>R MBKM-18G;?29H\=.[M>4';38$KKZC@X-^_*^0NN%F34=Y@%=KET)S6;F_7=]S MD!<@A_XE\%WLT)'IW%DN@W[VC%`8R'H-;^'T?9]8A.+YC$)L6VYU00J;.XE4 M;,8C-C:"\6*\9DL7K5R.&G%3)Y>F:P7/]Z[_6EV87$MURS*+5BN+;,:+NRC` M'@H".E'OK`#3;T\("F@O0--V_8@N.=YR0I&U,9*R MH=9*W3)T[-\C^CL(V@5%Z^[-T/>6[3DBJQYZ8HOWD+)*AR-!#@YEW8/4K7]. MKE8XC&<-_2*=3HPRJE@!:`=4U3->ZQVW)QR_<^O)E7>;6^&$8P/64W`##6+: M0Z&%7150CVHTW[=K]9'#U@00-53[M6JW2_3UNEG!UB<$DV)I%EG=%F*S&\'5=!;B*@Z[Z0-,5EJ MLZ_ICUEK5U=7UZUV*ZV1_:OE.:VD>BM;?]O_5`+7MP\Z[3+W@T]D.,8N'U$_ M.T]!R!Q-:4.N]83EFFLUN`8X=(@.R+I?]RZ2!\&7NBZ%]B0=I7 MUUMWR%_IC[XD?9BB)6:?]D+F@N+TO+CH<4^S`Z-#[)9/'$0H76FC%K$/AD/> MA;,M<;F.[?&V_8S=W4A:$'^EBN46-U\F219?VH>3D]"EDA#+'="9\_8OM!&R MD"L+I.':0!XX*.`+Y=0!>#<01!$B`BW8FX=(#??&<4- M"`=]!/W;=ZD=3,WC>^PB$@B)R94%$O*]@81PY-:HK"9S>(K6/F&69')H+=99 M.56`M/Q@("UB%/2Q$X^2+EU2ESX1&Q)')8%]?JC6;_'_C8;#P>]SIS^XZXS[(RZ M_=;LG_W^?-;ZYG'4>>P-Z&_^KY0O/3L,%U;P%#,:!>VE9:V3L8C<,$A_'&//2HEIG/&3XZ9)*YW6-7*4ZR\;)T@H'Q)I#@NI-,!KT+&@2.F M4-`ZU[FJ)&PU>Q`7N;):G?$<;'/H.*>D?_=\C_&*Y\<%EV+4( MV5"%)8Z-YGG+8'6UNN[E)"DA8`9IVRB%8(IL1#O\Y*(1"K?#C#>!A%6T>O,Y">(MIK;%,=K'@"<]"75]/J MZ96%*O6[^LD2X0V@Q6 M>FC-Q$BZR/-,'I;1Z\`7(>IS^VP2Y'%,-UU6Z4#"(1KB%^0,*'S>$E/K)^YP M9\5L(JZY!ZVNUY4/)$H5#3,X_.3[SBMV70Y'^U_K==X#.3B6Q@R,[RE4SW3A M)6''^34*XKC[@6<39`6HA](_$Q5ENRA[RZX?<->Q*@U">6S&F@?R6!TQ,YC/ MB/N``QNY5+E!?A2,?,\6*N"0BE`FF_$"`)F$(V`<8W)JX!PT8_FK<_"U6$=" MAE3):<9'`%4;OBI>AMAZPBZU)A"[6!;'ESS[+H4Y8/9D4EE:(9OX@R+V>@0LCF2:EIT8SK0AU^X2PXR]T)D-KP.(Q85`-* M:.,N#1BAX,2.NN>5LONP!H?AK5EA%^?B(IRDRT#<85%`?F%)*#G-^"+4E':! MJ%6YX"08._SB#!$Z4^]>P!@?5H!"W8P_H0K418*;,?HSMVF%=U%RQ:!D-.-+ M4".#)Z09%'0<)UY,Z;)J8:K"=ZTU#BU>6`NW-)209GP)BFY0L3F\S#H32/E8A"+62;7(&@.*737;I`&ZKI@-H?7/P MA?^F!_AZC./S-8W5IO0+(D]^@*JLX"!3KD-G"MQ6SI36>EV]B@V7D_@D)G,G MR7'4B<)GG^`_]LNJ&.]\+:UWT"OASD/@E/C'>2.5L$]K:+V!7@/NAY*?$G-Y MJC-Y-:VWS6M`OX'<9B`*[I26]SOEY=T$]5HB\6EP+K6\%]32>L^Y$NXG7]X7 M!9^7K.^B*EHO)ZLB+Y?]I+!#EGAI/=VWDJLST'`&RUI.!^CR.":QP>/$R^0$ MD;CS\@,#?DV]EV-+GR'(H#"..^`F(ZRA]Q)M::Z:VET:XDBX#W%+Z[T86Y&; M>K>?AGB1;U3U)%PVP1`IF6#9,,>QY`'IG=/X/W6#I35KL@'"]8`HI@YKO\W>>HE-;LL`K8<\0S`_M/=#4+)L1?<*,) M#DIH]9XK8%X@UKD?26\W$6^YS44HS:#%+Z_5)ZS`HE1D0^80\F@_778)UEEA M+WX,D[W_NNTU;U[):FGU'^$OQ<(;^:O3_9/(=4 MN9'QERVIUT-=CL*\I&9,I)'O^8=]W(HE4<<`]?2ZHQ7T,C`&9E`V\$)$H0S% M^EBNE%Z/,QQC7R!#V>7O0[+\>6C)?%GZ%\"[*,`>56FZ_NH)>S$%=Q996MB; M1,1^M@+TB?Y]BFQ_Z3$WNS![:MG&]+JY2PV(:KB9,7WC-&^#U=K"A"U,W6W)_1):(O$["W7EM[4?=6Y547- MC$F87K!->W]G!=CN>$X/NU'(#0N2UM*;]J\4F4`DS*#M,\++9]JKS@L5H)D?$B[G@F=@;&9MG&]*82+$5R-=S.*P2)/2-X[_JO!1%(WY:)0.IV9O]L MW0_'GTV)0,KM3L6#&F,L&#;`0FI5/0OP'-#PB5T/K M1>N3,<<)NN#@9P;1J27!M+05TTY%'/,*:XW=TT&OSF#U^8&W@Y3(B;SX2:0SW_E3>YBPIJ#2_40S`/K8;N`!>J%=`ZW@N`*C-M2=D-MII+T@:P8"(AF#`3X"7?ED`O= M0>35"5<'Z]QO,7`D9L9>4$=DCK`AO0'/-<7F`*`R8R7(3X\I[3C!=DCU3BH8 M>/$_K@:E\:0A/!!:A$M],3CG?TM-NJF550*T![DW-!`X\)@QJ6FGXL.6N=^Q M?X\P0>D%613$*:,X9,JK:8YQKX5+*#CG/ZESDE+DG(B!A(36.:">YCCX9@8" M#Y[S'PEPP"HKM"B%IT?`)4A MZ@'Q;82<^(+TD&U]5&XZ6KF7A@7EH<0U=$&\/!$^2#R36)NB]7;#&B\@K`G* M0UEKZ)9W+:Q)X3C_73L[,%G^=O9$(Y5RGS@<,%\Y]<#A\P:/`#`\9LS?;'?O M+.^W'GJ"++C[HE#.3NI1J<#9,0AFT`27L[+^`Z?TI+X114K5`3MW59F)V_%B M#R![Y^'%]04`C94/E% M+_@!ZT()/JG)7`O!')A*+P'K>,!0BXV$IBX$-8Z,+S?PL=%0KK?3C0TF;"VC MH^\=*^_Z4E;,HM7*(IOQ(O4R4QA8J@UJKDPR']Q)OLM7\5VKW>KAP';]("*( M_N/ZHC5[?'CH3']AF2GN'F>#47\V:W5&[*WUV2#.5S&9]F?]T3Q^-$=CEHKM MX0@E=N*[V`;<#!=4,"`?:P\%-L'K[=7;`OKF='S8-ORPCP0^9GZ_?%,O3F8J;/!I]'@?M#MC.:M3K<[?AS- M!Z-/KT% MG5`_/PYF`\W[74'^:=E4$E\MVW-$5LP#1W=KYD+/>=!W4^_#\=1[?]$:CD>?VO/^]*'5Z]_- M8SUT2%72.&W:M-\;S#5.2";4OK^2J<@KK#593K9+LLG&+:US4HDI.,QL(Q36 MJ&G#3A=P28AN:7QZ6]E0V[50;T3D;2]%[_%RQ.F)&S5V8?<>U\ZZO*]EYK6_2 MELOE#^5D>U$0*O<<];$E5*HIK;-XFPYVZXVTW'TN6/GD!=75FH>R"K>'V982BZXMMY\D371JXB5&03OTF+!]UMQ%:T)(>NB$H** M&?RQA[Y?LPQU0E+TE9CWZHB9P?1C@,:+?A#B M%=TS>$$OQX6TYG&LB[%BR[I-H4A>=)HBH/?5.P62%6MB1IKU'S`*)G! MZ_&3'+#%5%I+:U;'NM@$8F.4T9E1Q^;LHF"!77DC/M=H?9-4K-5LS'5+>O+' M+:_SX,]^1D[DHDQTQ;Z?P5U6%Y8>`Y9J2JMY*.7PX%"P`E2EPW%>$'GR`Z0_ M4$M!^IUK*V2/S&!G^VI@C>-'_@6M9FE3PPH*;$-ID=,3NIT/)'-4Q^%47$7O M"P0J)$%$-VK3%#B;>9OHK>I92R/;JK3CY4]0C-QV[Z.0HOV`/;R*5E,V$-ST M5C4=-L\7!O.53`@=*>Q,"1=ZBV'E:*8'&$,S]GKL4611]MW"R8$VZCCQA]G MVE;R*G+B7]QG@N7Y[^IH6*O66D<,5SDD_[2C:G=84>^8RC2K5<4^T8C*H?AG M&D_4,J%J3+B9N,PEZ#GLRE0<1X`M:S]2:&SQ@;)MZ M\:QT3U_1$RW/NZ);0[M:S]U.Q_@1CN>V..Q",U;L3++R:#AN3NO;:\T-@F+4 M_DSJ:\%3G?%\2!.+;T:H^FB"?43KZV[-C3$5A/],(V^KKV4SV(/R-=?Z!;UO MT36N#,O!-6N?RP"1[,KQM;Z]#(1*[2U9YJV#(XED^68O<2X]_`=R=MI;)[RW M,!'E,#G)E_4^F%=VE)V`#+-&WU'<^7BQ3:KL]*EXX29.(D.-2OBZ)&Y%[S-\ M-:P]$)`:MI0U?!&"MZ7UXKX:)K0+:64W6@WVQVHP]:DKO M`WT-3=M"N`P_>M\/S-W9^[?`L_?6=<.G[]?*Q^_71IR_WV,/AVB(7U#NAD;B<+=YL'[U2=>UZ%;SAGGT*[7P];*O M!$/VL3@SR=_W>&2M4,]?42U2?0`4MV+V(.`->R#9Q2(;0G@W"D)_A<@4N8F: M^8S7P0-:/2'"(5=8PVPB14/XX#:>2,1,+&&=MN[GY&1*"/U1F:\#[".ALEZR M.O%-#X&$`!\7^CH0/I8J^Z*E`3;^5Q0%K*@VGRPN.$3$A&,C.4;"@VUX];.* M\%5%1>?Q(7?SPLOG$#D6_82U1&B;BL")`K2(7!=+(`V%-(]05 M14[%HX*'CK&GB\%>9A;`-?2#8!_S$&%ON;W&RI(%((H*ZCY3#0T%NP?6V1,S MGM-_HRA1NNAN1#:QKC]"X7@QM]Y*C(_FNF*$*M7,@&N:/_-',.WQ'H02P^ZH MOA$:7C-CI1`I8PE.>WV<7:J'W2A$"@%+TH:,N#M4*^5`[(S2^469K'EI"7)/ M_,BSBS21J$#>]0H9V@U*9'"4V^(@$4::`J,7R=+1*[=B:M(00/J#DHB=OPD! M%'P;TEUMI.P:T6I8E*5:?;0<@6;&#@[L^\";O_J_((OKB"O1CE;U_G2TYZ$S M:O^&91/=KIDCBS"17U!^3\\])Z;XG$/J]=M]0L.[#L=2UO+"`[]1D_(=B\(E M>84-.'>NAU=ACF.SXAYSW1M*HAQ%%0P@4#P0A<0,C0M*S'7Q;C.GWQ0$(0IK MG#<]64E,"2/+24._*(P1%-8PD9_\B!,O;AEQ*I/$V7M[XYXPG"GS>Q,1S8^1 M@]=B]ITW)&!IEP&+W6Y,I*`@DA=NLCI1!-+S+(184<<(]^C3$:$L*-)Y]/ M3A%+;X@Q6D44F=U:4]L&C)/ZYE%=P\@\R[FXGP+#653AJ^5<)+0A)G9Q%X4V MMKB*`63*!Z>0S<==$)KNZB@L1CS[>XB,9JZE#5)5540P-S29X@R M5Q9#?!W)C:5=*J>]2#R5FU]>JZ>C5D7JX-:.#*"&[G0,O!!1`,-MTN.!9Q-V M2,KU0'%*GT'(<0E2).`T1,F^Y-$^4&C5V\377S M=A#O24%%>,D?9&J-&/'H0`.CI@R41AT:L%.-=GJL$:>']=!XT:6C&X?24X2; MJ^-3A/<7K>%X]*D][T\?6KW^W3R.2A\.1GT6SM:=]GN#>=-G"TRD$":1Y*RA M5$LZC]\R';RW[#@W^8/UQD(K[WQ"_%#_$H@ M,Y?KQ.H91V%`E5"'+C<*+!?4U6I*-L@O%R9SF3T8DA'3+">(8)]WGU.M":V6 MV*GF<0%H-;L%3+X$*E"]KTO?!FU([5:0IO(%4\`UA3><-)IL>W?MX<S4A7""RDH]L^QOVOR=*$OW) M_P-02P,$%`````@`1E`L``00E#@``!#D!``#M7%MSX[8.?NZ9Z7_0 M\=/VP99E[V8;-VY'OB35C&\;.=WV:8>6:)NGDNB25"[]]05U\4669,E))NZ) M\["KD``(X`-`4H9S]6:8,=N*3UJ50UO3G]21LC%+>4&>Y@A0=E/RF_(\6'DR^^& M)V#,$N0>PVBX3$MIUIHSI5HM(-.D/K/P6N#G^N?&QV\3?6Q^JU_4FO6:UOCV MI5%[G,.:/22`HE'7&FK]1[71G#;JK6:S5:\77$D@X?/U2O7'>O03LE]Q:XE= MI("[/-ZN+(58M53UX>&A]M"L4;90&_6ZIOX^')@!724D;#TZQ/LSC5R[O+Q4 M@]F8=(_R<<:<6'13E=,SQ/%:,LR2''KB<8$\:X?>%FN&;>)/:CBY0TI222]" M4A*3VCA!Q[%56]![%294B46UKE6;6DSN\^H"H=6:98[X+!`=3:2P>-3S?#?= M4%LP53RML`I$5:#"C%AKOL-,NPR@@ASFJ5@%WOBFC*WA^?(=P"/OWSDD#G!=D41B"VPD.$8,!>6&TW?<$ M$4\RPA8.8@&D``Q%C1)+!9"''\IUR/!M54EFB@=CGST2A2ST; M>R`<'CAUB`T5S^X@1Z:YN<18\!"+`G39B#0`!ED+<01)=SSJ]4=FOR>?S/'` MZ.E3^*6C#_11MZ^8O_;[4U/Y<#?2[WH&S/QP!NF`\R>(@=E++`@84Q2Q7:9L M^)K/A4_YL+/4&"4//<"QK/.SXG'N8<#A@=Q`D`,=DR.,2N*'$VRAII&`-SDMF\"B$'JG>$*$3#)PH-CK87@2&A9 MU(>SG+>80#Y9!/,$6OFTV6!]3H+5V`'+-&Y&QK71U4=31>]VQW>CJ3&Z42:0 M?EVC;[YSI'3K+Q_F-LFS/9#M\Q^3/F_6P+E?[@S3.(>_.J#>HCK%\GHWDU2V#Z>Y M=PY&E[HN$<&N#8Z&[5R6%>QM"E`>02846CT)Q:<:[.K#H3$-=W*)`^SRLM;T M1^="4W!+.&9K.+Q%:-JSM@BX"T5+O/=CV-;F,$4S)\9I?S@;BD;^SJ%\""6\ M=T_G%*5MSQ\FRT:B6;:"G;'9RX(>%H@X^VD0CV=[_^.A/(A$G)V==*J6Y6TM MQ]V?"KI;T7P1H[#]Z[060YOO'>'Y]3PG?)2@"X;CKU+\N%B?RY` M)0ZND;-&B,FWNO>XS`%VCS<;QKU[=\F#;)QTZ[7>.[K[12T!81Y!-DY[%_6L MZG<&HL`[DW1D2G%D0M78N\@7>:=R!O"(;2R!7QF&;/CVKO:%-[;_2^CD/[(_ MZ!;/E:"OJ"5[5MH53MR5([N`@K$EP_-V984HK\;M(]_`M-JCZ\0D4G1.7U$` M>=(;T<*Q",2L/2E[?4\@A*XP$X"Z&BL?"Q!$2/;M#VT4N0XR5[>^M%MLV-&K34 M38=6]'NRB^L*#*=,*-Y>8UA>UU_8KSB@5B`JAT7^5HWYJG*HJC6J3:WVR.V- MIF64V+BAG!(QWQ%*Y/?J9:@1J)#:@JAB1_"UK.I&5E%]NU*4.I_0!:[*JY-_KF>O;& MO5T5MP?>7+OKWK`;=Z+LJIDZ\^;Z3N)#?KK2V=-OKGE>][$.,N57$-8A4H@6 M14^Q3>5M#"E`"EQN7@:<.69,]J)1ZT\3%L:\G&S]`EBOV7;M#U=W*`HY"#>8-I<(H9?7N]`+-=] ML:2,_"V;^5/U3R$K:T<45H&@U[+#X-P_8,.:Y!3U'_M"KBF_Q)1KQ"[=25G2 MR<^$SJEF0J=8)J21O;G_YRD:)E,AE^;-D4C3+C49#A.^,1HC+`S/HBX>4,XG MD8_TUON,N7Z.=Z2H)Y'._)8;G7*I6T,X?@Y(R9,"J_Q(BNB0?A0Y"S\WW` MN,CDTAQ[9Q#X470*<]^JK?-E-:QPTF@G7`6?,5DL1381O>8H07&(,65 M7UCS.9[[CD/F^(GQ-:"%J8\[_,6VOJ!=>JAI/];T+M!T`)K^P7C2K$/$1QYI M7Z\`-PX'7^.$@^_PY_@E]L_3WW&.Z^DZ[CB;+>7DW)+3)W4XO/\-!@9_PP9J M9?]Q);\8##=+AH-/-T.CLJ=/]3:FV__S>9"%AC<62\S"R[)\(1[:L*ZLA2B/ M-_.5=WO9)R:*M8DE(_4HUI.+W!*-5N4K];_!`7$R&G!*]<0F8Q.CY>^BX8L[ M2R;&\[4<@G>7SM-`ZM2E?*UGROBIEA0H!X0]R3_!M3YL[@X=&0GRKR^44N]* M#3_`A\=_`%!+`0(>`Q0````(`$97)4&1)E4CAT$``";N`0`1`!@```````$` M``"D@0````!P86]S+3(P,3(P-C,P+GAM;%54!0`#@VA'4'5X"P`!!"4.```$ M.0$``%!+`0(>`Q0````(`$97)4$Z\$1&&`P``'V1```5`!@```````$```"D M@=)!``!P86]S+3(P,3(P-C,P7V-A;"YX;6Q55`4``X-H1U!U>`L``00E#@`` M!#D!``!02P$"'@,4````"`!&5R5!&'Y!$:T)```780``%0`8```````!```` MI($Y3@``<&%O&UL550%``.#:$=0=7@+``$$)0X` M``0Y`0``4$L!`AX#%`````@`1E`Q0````(`$97)4%%+C\9$1L``*F3`0`5`!@```````$` M``"D@1&$``!P86]S+3(P,3(P-C,P7W!R92YX;6Q55`4``X-H1U!U>`L``00E M#@``!#D!``!02P$"'@,4````"`!&5R5!9JZ'1`L)``#<3```$0`8```````! M````I(%QGP``<&%O`L``00E#@`` ;!#D!``!02P4&``````8`!@`:`@``QZ@````` ` end XML 29 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
5. COMMITMENTS AND CONTINGENCIES (Tables)
6 Months Ended
Jun. 30, 2012
Commitments And Contingencies Tables  
Lease payments

Future minimum lease payments under these leases are as follows (approximately):

 

     
2012 $ 114,000  
2013 $ 128,000  

 

XML 30 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
3. ACQUISITION (Details) (USD $)
Jun. 30, 2012
ACQUISITION  
Accounts receivable $ 2,298,400
Inventory 8,427,000
Property and equipment 44,200
Prepaid and other assets 222,800
Intangible assets - customer relationships 304,000
Intangible asset - website 7,000
Goodwill 188,000
Deferred tax liability (690,000)
Accounts payable and Accrued Expenses (2,701,400)
Fair value of net assets acquired 8,100,000
Cash paid for acquisition 7,117,700
Bargain purchase recorded 982,300
Total purchase price $ 8,100,000
XML 31 R16.htm IDEA: XBRL DOCUMENT v2.4.0.6
3. ACQUISITION (Details 2) (USD $)
12 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Pro Forma Financial Information    
Revenues $ 16,496,000 $ 14,226,000
Gross profit 4,570,000 3,556,000
Net Income/(loss) $ 309,000 $ (286,000)
Earnings/(loss) per share - basic and diluted (assuming 4,009,349 shares) $ 0.08 $ 0.07
XML 32 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
5. COMMITMENTS AND CONTINGENCIES (Details Narrative) (USD $)
6 Months Ended
Jun. 30, 2012
Commitments And Contingencies Details Narrative  
Rent $ 14,038
Increase in Rent 4.00%
Monthly lease cost $ 5,000
Expiry Date Jun. 30, 2013
XML 33 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ 1,021,462 $ (2,477,233)
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 17,639 31,695
Stock based compensation 9,978   
Deferred tax benefit    (9,625)
Inventory writedown 93,784 67,514
Bargain purchase gain (982,315)   
Impairment of intangible assets    2,558,180
Changes in assets and liabilities:    
(Increase) in accounts receivable (118,541) (29,776)
(Increase)/decrease in inventory (448,517) 206,853
(Increase) in prepaid expenses (16,044) (17,659)
(Increase) in prepaid income taxes and income taxes receivable (43,097) (25,164)
(Increase) in deferred costs (19,210)   
(Increase) in other assets (11,698)   
Increase (decrease) in liabilities    
Increase (decrease) in accounts payable and accrued expenses (83,566) (197,600)
Net cash provided by (used in) operating activities (580,125) 107,185
CASH FLOWS FROM INVESTING ACTIVITIES    
Increase in restricted cash (500,000)   
Increase in escrow payable 500,000   
Acquisition of business (7,174,529)   
Purchase of property and equipment (2,654)   
Net cash provided by (used in) investing activities (7,177,183)   
CASH FLOWS FROM FINANCING ACTIVITIES    
Net proceeds from line of credit - Newstar 6,573,914   
Payment of line of credit - IDB (1,574,619) (175,000)
Proceeds from issuance of stock 250,000   
Proceeds from term loan payable Newstar Bank 2,500,000   
Net cash provided by (used in) financing activities 7,749,295 (175,000)
DECREASE IN CASH AND CASH EQUIVALENTS (8,013) (67,815)
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD 269,956 328,717
CASH AND CASH EQUIVALENTS - END OF PERIOD $ 261,943 $ 260,902
XML 34 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
5. COMMITMENTS AND CONTINGENCIES
6 Months Ended
Jun. 30, 2012
Commitments and Contingencies Disclosure [Abstract]  
5. COMMITMENTS AND CONTINGENCIES

The Company leases office space in Staten Island, NY for its Freundlich operations under a triple net lease which expires July 20, 2013. The lease has an option for renewal for five years at the Company's option. The rental rate is $14,038 per month. The lease has a yearly 4% escalation clause. The Company can terminate the lease upon six months’ notice.

 

As part of the FDMC Acquisition, the Company has assumed four operating leases for office and warehouse space with original terms ranging from three to five years. Two of the leases have expired and have converted to month to month. One lease expires in July 2012. The remaining warehouse lease, with a monthly lease cost of approximately $5,000 will expire in June 2013. Substantially all leases contain renewal provisions at the Company’s option. The Company is responsible for real estate taxes, utilities, and repairs under the terms of certain of the operating leases.

 

Future minimum lease payments under these leases are as follows (approximately):

 

2012 $ 114,000
2013 $ 128,000

  

The Company is subject to the possibility of claims and lawsuits arising in the normal course of business. In our opinion of management, the Company liability, if any, under existing claims, asserted or unasserted, would not have a material adverse effect on the Company’s consolidated financial position or results of operations.

 

During 2010, the Company entered into an employment agreement with its President and Chief Executive Officer. In the event of the termination of the agreement under certain circumstances the Company could be liable for up to twelve months’ salary.

XML 35 FilingSummary.xml IDEA: XBRL DOCUMENT 2.4.0.6 Html 20 150 1 false 6 0 false 4 false false R1.htm 0001 - Document - Document and Entity Information Sheet http://precisionaerospace.com/role/DocumentAndEntityInformation Document and Entity Information true false R2.htm 0002 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) Sheet http://precisionaerospace.com/role/CondensedConsolidatedBalanceSheets CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) false false R3.htm 0003 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (Parenthetical) Sheet http://precisionaerospace.com/role/CondensedConsolidatedBalanceSheetsParenthetical CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (Parenthetical) false false R4.htm 0004 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) Sheet http://precisionaerospace.com/role/CondensedConsolidatedStatementsOfOperations CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) false false R5.htm 0005 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) Sheet http://precisionaerospace.com/role/CondensedConsolidatedStatementsOfCashFlows CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) false false R6.htm 0006 - Disclosure - 1. SUMMARY OF BUSINESS AND BASIS OF PRESENTATION Sheet http://precisionaerospace.com/role/SummaryOfBusinessAndBasisOfPresentation 1. SUMMARY OF BUSINESS AND BASIS OF PRESENTATION false false R7.htm 0007 - Disclosure - 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Sheet http://precisionaerospace.com/role/SummaryOfSignificantAccountingPolicies 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES false false R8.htm 0008 - Disclosure - 3. ACQUISITION Sheet http://precisionaerospace.com/role/Acquisition 3. ACQUISITION false false R9.htm 0009 - Disclosure - 4. LONG-TERM DEBT AND LINE OF CREDIT Sheet http://precisionaerospace.com/role/Long-TermDebtAndLineOfCredit 4. LONG-TERM DEBT AND LINE OF CREDIT false false R10.htm 0010 - Disclosure - 5. COMMITMENTS AND CONTINGENCIES Sheet http://precisionaerospace.com/role/CommitmentsAndContingencies 5. COMMITMENTS AND CONTINGENCIES false false R11.htm 0011 - Disclosure - 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) Sheet http://precisionaerospace.com/role/SummaryOfSignificantAccountingPoliciesPolicies 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) false false R12.htm 0012 - Disclosure - 3. ACQUISITION (Tables) Sheet http://precisionaerospace.com/role/AcquisitionTables 3. ACQUISITION (Tables) false false R13.htm 0013 - Disclosure - 5. COMMITMENTS AND CONTINGENCIES (Tables) Sheet http://precisionaerospace.com/role/CommitmentsAndContingenciesTables 5. COMMITMENTS AND CONTINGENCIES (Tables) false false R14.htm 0014 - Disclosure - 3. ACQUISITION (Details) Sheet http://precisionaerospace.com/role/AcquisitionDetails 3. ACQUISITION (Details) false false R15.htm 0015 - Disclosure - 3. ACQUISITION (Details 1) Sheet http://precisionaerospace.com/role/AcquisitionDetails1 3. ACQUISITION (Details 1) false false R16.htm 0016 - Disclosure - 3. ACQUISITION (Details 2) Sheet http://precisionaerospace.com/role/AcquisitionDetails2 3. ACQUISITION (Details 2) false false R17.htm 0017 - Disclosure - 5. COMMITMENTS AND CONTINGENCIES (Details) Sheet http://precisionaerospace.com/role/CommitmentsAndContingenciesDetails 5. COMMITMENTS AND CONTINGENCIES (Details) false false R18.htm 0018 - Disclosure - 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) Sheet http://precisionaerospace.com/role/SummaryOfSignificantAccountingPoliciesDetailsNarrative 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) false false R19.htm 0019 - Disclosure - 3. ACQUISITION (Details Narrative) Sheet http://precisionaerospace.com/role/AcquisitionDetailsNarrative 3. ACQUISITION (Details Narrative) false false R20.htm 0020 - Disclosure - 4. LONG-TERM DEBT AND LINE OF CREDIT (Details Narrative) Sheet http://precisionaerospace.com/role/Long-TermDebtAndLineOfCreditDetailsNarrative 4. LONG-TERM DEBT AND LINE OF CREDIT (Details Narrative) false false R21.htm 0021 - Disclosure - 5. COMMITMENTS AND CONTINGENCIES (Details Narrative) Sheet http://precisionaerospace.com/role/CommitmentsAndContingenciesDetailsNarrative 5. COMMITMENTS AND CONTINGENCIES (Details Narrative) false false All Reports Book All Reports Process Flow-Through: 0002 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) Process Flow-Through: Removing column 'Jun. 30, 2011' Process Flow-Through: Removing column 'Dec. 31, 2010' Process Flow-Through: 0003 - Statement - CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (Parenthetical) Process Flow-Through: 0004 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) Process Flow-Through: 0005 - Statement - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) paos-20120630.xml paos-20120630.xsd paos-20120630_cal.xml paos-20120630_def.xml paos-20120630_lab.xml paos-20120630_pre.xml true true XML 36 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
4. LONG-TERM DEBT AND LINE OF CREDIT (Details Narrative) (USD $)
6 Months Ended
Jun. 30, 2012
Long-Term Debt And Line Of Credit Details Narrative  
Revolving funding facility $ 10,000,000
Revolving funding facility description The facility allows for draws of up to eighty-five (85) percent of eligible accounts receivable or to eighty-five (85) percent of eligible inventory up to a maximum inventory advance amount of six million five hundred thousand dollars ($6,500,000); however the outstanding amount against eligible inventory is further limited to, an amount equal to 2.015 times the amount which can be drawn against the eligible accounts receivable. Eligible accounts receivable are, generally, those domestic accounts not outstanding for more than ninety (90) days or, for government accounts one hundred twenty (120) days and eligible inventory is inventory as determined by the bank, presently the net orderly liquidation value as determined by the bank.
Interest Rate Description The loan balance bears interest, at the Company’s election, at a rate tied to one of the following rates, in each case plus a specified margin: (i) the prime lending rate, but not less than 3.25% plus a margin of 1.50% to 2.00%, or (ii) adjusted one-month LIBOR plus 1.5% plus a margin of 3.00% to 3.50%.
Revolving Credit Facility outstanding $ 6,574,000
Interest Rate Description 5.25%