XML 83 R71.htm IDEA: XBRL DOCUMENT v3.5.0.2
Business Combinations (Details)
$ / shares in Units, $ in Millions
9 Months Ended 12 Months Ended
Jan. 22, 2016
USD ($)
$ / shares
Sep. 28, 2015
USD ($)
Jul. 30, 2015
USD ($)
Feb. 21, 2015
USD ($)
Feb. 18, 2015
USD ($)
Dec. 31, 2014
USD ($)
Jul. 04, 2014
USD ($)
Jun. 11, 2014
USD ($)
Jan. 24, 2014
USD ($)
Apr. 17, 2013
USD ($)
Mar. 08, 2013
USD ($)
Feb. 12, 2013
USD ($)
Sep. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Jan. 11, 2016
USD ($)
$ / shares
Business Acquisition [Line Items]                                  
Contingent consideration payments                           $ (101.2) $ (15.2) $ (14.1)  
Integration and acquisition costs                           39.8 158.8 (134.1)  
Non-current assets:                                  
Goodwill           $ 2,474.9               4,147.8 2,474.9 624.6  
Pro Forma Information                                  
Post acquisition unwind of inventory fair value adjustment included in consolidated statement of income                           $ 31.1 91.9 $ 0.0  
Minimum                                  
Business Acquisition [Line Items]                                  
Estimated useful life of intangible assets                           4 years      
Maximum                                  
Business Acquisition [Line Items]                                  
Estimated useful life of intangible assets                           24 years      
Baxalta                                  
Business Acquisition [Line Items]                                  
Shire ADSs per Baxalta share                                 0.1482
Purchase price paid per share of acquiree, in cash (in USD per share) | $ / shares                                 $ 18
Purchase price paid per share of acquiree (in USD per share) | $ / shares                                 $ 45.57
Cash consideration payable in business acquisition                                 $ 32,000.0
Dyax                                  
Business Acquisition [Line Items]                                  
Contingent consideration payable, per share | $ / shares $ 4                                
Purchase price paid per share of acquiree (in USD per share) | $ / shares $ 37.3                                
Cash consideration paid $ 5,934.0                                
Acquisition-date fair value of consideration 6,330.0                                
Maximum amount of contingent cash consideration 646.0                                
Fair value of contingent consideration payable 396.0                                
Integration and acquisition costs                           $ 13.2 0.0    
Non-current liabilities:                                  
Fair value of identified assets acquired and liabilities assumed $ 6,330.0                                
NPS Pharma                                  
Business Acquisition [Line Items]                                  
Percentage of voting interests acquired       100.00%                          
Cash consideration paid       $ 5,219.6                          
Acquisition-date fair value of consideration       5,219.6                          
Integration and acquisition costs                           144.5 0.0    
Current assets:                                  
Cash and cash equivalents       41.6                          
Short term investments       67.0                          
Accounts receivable       33.4                          
Inventories       89.4                          
Other current assets       11.1                          
Total current assets       242.5                          
Non-current assets:                                  
Property, plant and equipment       4.8                          
Goodwill       1,551.0                          
Total assets       6,791.3                          
Current liabilities:                                  
Accounts payable and other current liabilities       75.7                          
Short-term debt       27.4                          
Non-current liabilities:                                  
Long term debt, less current portion       78.9                          
Deferred tax liabilities       1,385.2                          
Other non-current liabilities       4.5                          
Total liabilities       1,571.7                          
Fair value of identified assets acquired and liabilities assumed       5,219.6                          
Pro Forma Information                                  
Post acquisition revenues included in consolidated statement of income                           285.9      
Post acquisition pre-tax losses included in consolidated statement of income                           96.7      
Post acquisition amortization of intangible assets included in consolidated statement of income                           260.3      
Post acquisition unwind of inventory fair value adjustment included in consolidated statement of income                           29.8      
Post acquisition integration costs included in consolidated statement of income                           90.1      
NPS Pharma | Currently Marketed Products                                  
Non-current assets:                                  
Other intangible assets, net       $ 4,640.0                          
NPS Pharma | Currently Marketed Products | GATTEX/REVESTIVE                                  
Business Acquisition [Line Items]                                  
Estimated useful life of intangible assets       24 years                          
NPS Pharma | Currently Marketed Products | NATPARA/NATPAR                                  
Business Acquisition [Line Items]                                  
Estimated useful life of intangible assets       24 years                          
NPS Pharma | Other intangible assets                                  
Business Acquisition [Line Items]                                  
Weighted average amortization period of acquired amortizable intangible assets       4 years                          
Non-current assets:                                  
Other intangible assets, net       $ 353.0                          
NPS Pharma | Other intangible assets | Minimum                                  
Business Acquisition [Line Items]                                  
Estimated useful life of intangible assets       4 years                          
NPS Pharma | Other intangible assets | Maximum                                  
Business Acquisition [Line Items]                                  
Estimated useful life of intangible assets       5 years                          
Foresight                                  
Business Acquisition [Line Items]                                  
Percentage of voting interests acquired     100.00%                            
Cash consideration paid     $ 298.8                            
Current assets:                                  
Total current assets     3.0                            
Non-current assets:                                  
Goodwill     112.4                            
Non-current liabilities:                                  
Total liabilities     116.6                            
Foresight | IPR&D | SHP640                                  
Non-current assets:                                  
Other intangible assets, net     $ 300.0                            
Solpharm                                  
Business Acquisition [Line Items]                                  
Percentage of voting interests acquired   100.00%                              
Cash consideration paid   $ 4.5                              
Acquisition-date fair value of consideration   5.2                              
Maximum amount of contingent cash consideration   3.1                              
Fair value of contingent consideration payable   0.7                              
Non-current assets:                                  
Goodwill   4.4                              
Total assets   0.8                              
Non-current liabilities:                                  
Fair value of identified assets acquired and liabilities assumed   $ 5.2                              
Meritage                                  
Business Acquisition [Line Items]                                  
Cash consideration paid         $ 74.8                        
Acquisition-date fair value of consideration         166.9                        
Maximum amount of contingent cash consideration         175.0                        
Fair value of contingent consideration payable         92.1                        
Current assets:                                  
Total current assets         5.5                        
Non-current assets:                                  
Goodwill         32.3                        
Non-current liabilities:                                  
Total liabilities         45.9                        
Fair value of identified assets acquired and liabilities assumed         166.9                        
Meritage | IPR&D | SHP621                                  
Non-current assets:                                  
Other intangible assets, net         $ 175.0                        
Viropharma                                  
Business Acquisition [Line Items]                                  
Percentage of voting interests acquired                 100.00%                
Cash consideration paid                 $ 3,997.0                
Acquisition-date fair value of consideration           $ 3,997.0                 3,997.0    
Integration and acquisition costs                             $ 144.1    
Discount rate used in determining fair value of acquired in process research and development, high rate           10.00%                 10.00%    
Discount rate used in determining fair value of acquired in process research and development, low rate           9.50%                 9.50%    
Current assets:                                  
Cash and cash equivalents           $ 232.6                 $ 232.6    
Short term investments           57.8                 57.8    
Accounts receivable           52.2                 52.2    
Inventories           203.6                 203.6    
Deferred tax assets           100.7                 100.7    
Purchased call option           346.7                 346.7    
Other current assets           50.9                 50.9    
Total current assets           1,044.5                 1,044.5    
Non-current assets:                                  
Property, plant and equipment           24.7                 24.7    
Goodwill           1,655.5                 1,655.5    
Other non-current assets           10.4                 10.4    
Total assets           5,370.1                 5,370.1    
Current liabilities:                                  
Accounts payable and other current liabilities           122.7                 122.7    
Short-term debt           551.4                 551.4    
Non-current liabilities:                                  
Deferred tax liabilities           603.5                 603.5    
Other non-current liabilities           95.5                 95.5    
Total liabilities           1,373.1                 1,373.1    
Fair value of identified assets acquired and liabilities assumed           $ 3,997.0                 3,997.0    
Viropharma | Currently Marketed Products                                  
Business Acquisition [Line Items]                                  
Weighted average amortization period of acquired amortizable intangible assets           22 years                      
Non-current assets:                                  
Other intangible assets, net           $ 2,320.0                 2,320.0    
Viropharma | Currently Marketed Products | Minimum                                  
Business Acquisition [Line Items]                                  
Estimated useful life of intangible assets           10 years                      
Viropharma | Currently Marketed Products | Maximum                                  
Business Acquisition [Line Items]                                  
Estimated useful life of intangible assets           23 years                      
Viropharma | IPR&D | MARIBAVIR                                  
Non-current assets:                                  
Other intangible assets, net           $ 315.0                 315.0    
Lumena                                  
Business Acquisition [Line Items]                                  
Percentage of voting interests acquired               100.00%                  
Cash consideration paid               $ 300.3                  
Acquisition-date fair value of consideration               464.3                  
Maximum amount of contingent cash consideration               265.0                  
Fair value of contingent consideration payable               164.0                  
Contingent consideration payments                         $ (90.0) (90.0)      
Current assets:                                  
Cash and cash equivalents               46.3                  
Total current assets               52.6                  
Non-current assets:                                  
Goodwill               114.6                  
Non-current liabilities:                                  
Total liabilities               169.9                  
Fair value of identified assets acquired and liabilities assumed               464.3                  
Lumena | IPR&D                                  
Non-current assets:                                  
Other intangible assets, net               $ 467.0                  
Fibrotech                                  
Business Acquisition [Line Items]                                  
Cash consideration paid             $ 75.6                    
Acquisition-date fair value of consideration             122.6                    
Maximum amount of contingent cash consideration             482.5                    
Fair value of contingent consideration payable             47.0                    
Current assets:                                  
Total current assets             1.4                    
Non-current assets:                                  
Goodwill             110.2                    
Non-current liabilities:                                  
Fair value of identified assets acquired and liabilities assumed             122.6                    
Fibrotech | IPR&D                                  
Non-current assets:                                  
Other intangible assets, net             $ 11.0                    
Other Acquisitions                                  
Business Acquisition [Line Items]                                  
Cash consideration paid                             12.1    
Acquisition-date fair value of consideration           17.9                 17.9    
Current assets:                                  
Total current assets           1.0                 1.0    
Non-current assets:                                  
Goodwill           12.1                 12.1    
Other non-current assets           4.8                 4.8    
Non-current liabilities:                                  
Fair value of identified assets acquired and liabilities assumed           17.9                 17.9    
Bikam                                  
Business Acquisition [Line Items]                                  
Maximum amount of contingent cash consideration                           $ 89.5      
Fair value of contingent consideration payable           $ 5.8                 $ 5.8    
SARcode                                  
Business Acquisition [Line Items]                                  
Percentage of voting interests acquired                   100.00%              
Cash consideration paid                   $ 151.0              
Acquisition-date fair value of consideration                   368.0              
Maximum amount of contingent cash consideration                   225.0              
Fair value of contingent consideration payable                   217.0              
Non-current assets:                                  
Goodwill                   86.6              
Current liabilities:                                  
Accounts payable and other current liabilities                   8.2              
Non-current liabilities:                                  
Other non-current liabilities                   122.4              
Fair value of identified assets acquired and liabilities assumed                   368.0              
SARcode | IPR&D                                  
Non-current assets:                                  
Other intangible assets, net                   $ 412.0              
Premacure                                  
Business Acquisition [Line Items]                                  
Percentage of voting interests acquired                     100.00%            
Cash consideration paid                     $ 30.6            
Acquisition-date fair value of consideration                     140.2            
Maximum amount of contingent cash consideration                     169.0            
Fair value of contingent consideration payable                     109.6            
Non-current assets:                                  
Goodwill                     29.6            
Current liabilities:                                  
Accounts payable and other current liabilities                     11.7            
Non-current liabilities:                                  
Other non-current liabilities                     29.5            
Fair value of identified assets acquired and liabilities assumed                     140.2            
Premacure | IPR&D                                  
Non-current assets:                                  
Other intangible assets, net                     $ 151.8            
Lotus                                  
Business Acquisition [Line Items]                                  
Percentage of voting interests acquired                       100.00%          
Cash consideration paid                       $ 49.4          
Acquisition-date fair value of consideration                       174.2          
Maximum amount of contingent cash consideration                       275.0          
Fair value of contingent consideration payable                       124.8          
Current assets:                                  
Total current assets                       6.8          
Non-current assets:                                  
Goodwill                       54.1          
Non-current liabilities:                                  
Other non-current liabilities                       63.4          
Fair value of identified assets acquired and liabilities assumed                       174.2          
Lotus | IPR&D                                  
Non-current assets:                                  
Other intangible assets, net                       $ 176.7