XML 130 R118.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Financial Information (Condensed Consolidating Balance Sheet) (Details) - USD ($)
$ in Millions
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Current assets:        
Cash and cash equivalents $ 135.5 $ 2,982.4 $ 2,239.4 $ 1,482.2
Restricted cash 86.0 54.6    
Accounts receivable, net 1,201.2 1,035.1    
Inventories 635.4 544.8    
Prepaid expenses and other current assets 197.4 221.5    
Other current assets 70.0 49.3    
Total current assets 2,255.5 5,183.1    
Non-current assets:        
Investments 50.8 43.7    
Property, plant and equipment, net 828.1 837.5    
Other intangible assets, net 9,173.3 4,934.4 2,312.6  
Goodwill 4,147.8 2,474.9 624.6  
Deferred tax asset 121.0 112.1    
Other non-current assets 33.3 46.4    
Total assets 16,609.8 13,632.1    
Current liabilities:        
Short-term borrowings 1,511.5 850.0    
Other current liabilities 144.0 262.5    
Total current liabilities 3,706.1 3,021.9    
Non-current liabilities        
Long-term borrowings 69.9 0.0    
Deferred tax liability 2,205.9 1,210.6    
Other non-current liabilities 798.8 736.7    
Total liabilities 6,780.7 4,969.2    
Equity:        
Total equity 9,829.1 8,662.9 5,366.0 3,809.2
Total liabilities and equity 16,609.8 13,632.1    
Consolidation, Eliminations [Member]        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 0.0 0.0    
Intercompany Receivable, Current (3,164.9) (115.9)    
Total current assets (3,164.9) (115.9)    
Non-current assets:        
Investments (14,477.2) (9,666.2)    
Property, plant and equipment, net 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Goodwill 0.0 0.0    
Other non-current assets 0.0 0.0    
Total assets (17,642.1) (9,782.1)    
Current liabilities:        
Accounts payable and accrued expenses 0.0 0.0    
Short-term borrowings 0.0 0.0    
Intercompany Payables, Current (3,164.9) (115.9)    
Other current liabilities 0.0 0.0    
Total current liabilities (3,164.9) (115.9)    
Non-current liabilities        
Long-term borrowings 0.0 0.0    
Deferred tax liability 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Total liabilities (3,164.9) (115.9)    
Equity:        
Total equity (14,477.2) (9,666.2)    
Total liabilities and equity (17,642.1) (9,782.1)    
Consolidated        
Current assets:        
Cash and cash equivalents 135.5 2,982.4 2,239.4 1,482.2
Restricted cash 86.0 54.6    
Accounts receivable, net 1,201.2 1,035.1    
Inventories 635.4 544.8    
Prepaid expenses and other current assets 197.4 566.2    
Intercompany Receivable, Current 0.0 0.0    
Total current assets 2,255.5 5,183.1    
Non-current assets:        
Investments 50.8 43.7    
Property, plant and equipment, net 828.1 837.5    
Other intangible assets, net 9,173.3 4,934.4    
Goodwill 4,147.8 2,474.9    
Other non-current assets 154.3 158.5    
Total assets 16,609.8 13,632.1    
Current liabilities:        
Accounts payable and accrued expenses 2,050.6 1,909.4    
Short-term borrowings 1,511.5 850.0    
Intercompany Payables, Current 0.0 0.0    
Other current liabilities 144.0 262.5    
Total current liabilities 3,706.1 3,021.9    
Non-current liabilities        
Long-term borrowings 69.9 0.0    
Deferred tax liability 2,205.9 1,210.6    
Other non-current liabilities 798.8 736.7    
Total liabilities 6,780.7 4,969.2    
Equity:        
Total equity 9,829.1 8,662.9    
Total liabilities and equity 16,609.8 13,632.1    
Shire Plc ( Parent Guarantor)        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 1.9 5.4    
Intercompany Receivable, Current 0.0 0.0    
Total current assets 1.9 5.4    
Non-current assets:        
Investments 14,477.2 9,666.2    
Property, plant and equipment, net 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Goodwill 0.0 0.0    
Other non-current assets 5.3 6.7    
Total assets 14,484.4 9,678.3    
Current liabilities:        
Accounts payable and accrued expenses 10.0 49.5    
Short-term borrowings 1,500.0 850.0    
Intercompany Payables, Current 3,145.3 115.9    
Other current liabilities 0.0 0.0    
Total current liabilities 4,655.3 1,015.4    
Non-current liabilities        
Long-term borrowings 0.0 0.0    
Deferred tax liability 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Total liabilities 4,655.3 1,015.4    
Equity:        
Total equity 9,829.1 8,662.9    
Total liabilities and equity 14,484.4 9,678.3    
SAIIDAC ( Subsidiary issuer)        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 9.6 0.0    
Intercompany Receivable, Current 0.0 0.0    
Total current assets 9.6 0.0    
Non-current assets:        
Investments 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Goodwill 0.0 0.0    
Other non-current assets 8.3 0.0    
Total assets 17.9 0.0    
Current liabilities:        
Accounts payable and accrued expenses 0.0 0.0    
Short-term borrowings 0.0 0.0    
Intercompany Payables, Current 19.6 0.0    
Other current liabilities 0.0 0.0    
Total current liabilities 19.6 0.0    
Non-current liabilities        
Long-term borrowings 0.0 0.0    
Deferred tax liability 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Total liabilities 19.6 0.0    
Equity:        
Total equity (1.7) 0.0    
Total liabilities and equity 17.9 0.0    
Baxalta (Subsidiary Issuer)        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 0.0 0.0    
Intercompany Receivable, Current 0.0 0.0    
Total current assets 0.0 0.0    
Non-current assets:        
Investments 0.0 0.0    
Property, plant and equipment, net 0.0 0.0    
Other intangible assets, net 0.0 0.0    
Goodwill 0.0 0.0    
Other non-current assets 0.0 0.0    
Total assets 0.0 0.0    
Current liabilities:        
Accounts payable and accrued expenses 0.0 0.0    
Short-term borrowings 0.0 0.0    
Intercompany Payables, Current 0.0 0.0    
Other current liabilities 0.0 0.0    
Total current liabilities 0.0 0.0    
Non-current liabilities        
Long-term borrowings 0.0 0.0    
Deferred tax liability 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Total liabilities 0.0 0.0    
Equity:        
Total equity 0.0 0.0    
Total liabilities and equity 0.0 0.0    
Non-Guarantor Non-Issuer Subsidiaries        
Current assets:        
Cash and cash equivalents 135.5 2,982.4 2,239.4 1,482.2
Restricted cash 86.0 54.6    
Accounts receivable, net 1,201.2 1,035.1    
Inventories 635.4 544.8    
Prepaid expenses and other current assets 185.9 560.8    
Intercompany Receivable, Current 3,164.9 115.9    
Total current assets 5,408.9 5,293.6    
Non-current assets:        
Investments 50.8 43.7    
Property, plant and equipment, net 828.1 837.5    
Other intangible assets, net 9,173.3 4,934.4    
Goodwill 4,147.8 2,474.9    
Other non-current assets 140.7 151.8    
Total assets 19,749.6 13,735.9    
Current liabilities:        
Accounts payable and accrued expenses 2,040.6 1,859.9    
Short-term borrowings 11.5 0.0    
Intercompany Payables, Current 0.0 0.0    
Other current liabilities 144.0 262.5    
Total current liabilities 2,196.1 2,122.4    
Non-current liabilities        
Long-term borrowings 69.9 0.0    
Deferred tax liability 2,205.9 1,210.6    
Other non-current liabilities 798.8 736.7    
Total liabilities 5,270.7 4,069.7    
Equity:        
Total equity 14,478.9 9,666.2    
Total liabilities and equity 19,749.6 13,735.9    
Non-Guarantor Subsidiaries of SAIIDAC        
Current assets:        
Cash and cash equivalents 135.5 2,982.4 2,239.4 1,482.2
Restricted cash 86.0 54.6    
Accounts receivable, net 1,201.2 1,035.1    
Inventories 635.4 544.8    
Prepaid expenses and other current assets 185.9 560.8    
Intercompany Receivable, Current 3,164.9 115.9    
Total current assets 5,408.9 5,293.6    
Non-current assets:        
Investments 50.8 43.7    
Property, plant and equipment, net 828.1 837.5    
Other intangible assets, net 9,173.3 4,934.4    
Goodwill 4,147.8 2,474.9    
Other non-current assets 140.7 151.8    
Total assets 19,749.6 13,735.9    
Current liabilities:        
Accounts payable and accrued expenses 2,040.6 1,859.9    
Short-term borrowings 11.5 0.0    
Intercompany Payables, Current 0.0 0.0    
Other current liabilities 144.0 262.5    
Total current liabilities 2,196.1 2,122.4    
Non-current liabilities        
Long-term borrowings 69.9 0.0    
Deferred tax liability 2,205.9 1,210.6    
Other non-current liabilities 798.8 736.7    
Total liabilities 5,270.7 4,069.7    
Equity:        
Total equity 14,478.9 9,666.2    
Total liabilities and equity 19,749.6 13,735.9    
Non-Guarantor Subsidiaries of Baxalta        
Current assets:        
Cash and cash equivalents 135.5 2,982.4 $ 2,239.4 $ 1,482.2
Restricted cash 86.0 54.6    
Accounts receivable, net 1,201.2 1,035.1    
Inventories 635.4 544.8    
Prepaid expenses and other current assets 195.5 560.8    
Intercompany Receivable, Current 3,164.9 115.9    
Total current assets 5,418.5 5,293.6    
Non-current assets:        
Investments 50.8 43.7    
Property, plant and equipment, net 828.1 837.5    
Other intangible assets, net 9,173.3 4,934.4    
Goodwill 4,147.8 2,474.9    
Other non-current assets 149.0 151.8    
Total assets 19,767.5 13,735.9    
Current liabilities:        
Accounts payable and accrued expenses 2,040.6 1,859.9    
Short-term borrowings 11.5 0.0    
Intercompany Payables, Current 19.6 0.0    
Other current liabilities 144.0 262.5    
Total current liabilities 2,215.7 2,122.4    
Non-current liabilities        
Long-term borrowings 69.9 0.0    
Deferred tax liability 2,205.9 1,210.6    
Other non-current liabilities 798.8 736.7    
Total liabilities 5,290.3 4,069.7    
Equity:        
Total equity 14,477.2 9,666.2    
Total liabilities and equity $ 19,767.5 $ 13,735.9