XML 103 R93.htm IDEA: XBRL DOCUMENT v3.5.0.2
Guarantor Financial Information (Condensed Consolidating Statement of Cash Flows) (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Cash Provided by (Used in) Operating Activities $ 980.4 $ 1,013.9
CASH FLOWS FROM INVESTING ACTIVITIES:    
Movements in restricted cash 67.2 (19.5)
Purchases of businesses, net of cash acquired (17,476.2) (5,249.2)
Purchases of non-current investments and PP&E (179.1) (44.7)
Proceeds from short-term investments 0.0 67.0
Proceeds from sale of product rights 5.6 8.8
Proceeds from disposal of non-current investments 0.0 4.4
Other, net (2.3) (0.9)
Net Cash Provided by (Used in) Investing Activities (17,584.8) (5,234.1)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 18,895.0 2,925.6
Repayment of lines of credit (1,500.3) (1,530.9)
Payment of dividend (130.2) (110.2)
Excess tax benefit associated with exercise of stock options 5.1 27.0
Debt issuance costs (112.3) (3.7)
Contingent consideration payments (4.2) (4.5)
Proceeds from (Payments for) Other Financing Activities 11.1 (0.8)
Net cash provided by financing activities 17,164.2 1,302.5
Effect of foreign exchange rate changes on cash and cash equivalents (1.9) (0.7)
Cash and Cash Equivalents, Period Increase (Decrease) 557.9 (2,918.4)
Cash and cash equivalents at beginning of period 135.5 2,982.4
Cash and cash equivalents at end of period 693.4 64.0
Consolidation, Eliminations [Member]    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Cash Provided by (Used in) Operating Activities 0.0 0.0
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net transactions with subsidiaries 23,525.6 5,915.1
Movements in restricted cash 0.0 0.0
Purchases of businesses, net of cash acquired 0.0 0.0
Purchases of non-current investments and PP&E 0.0 0.0
Proceeds from sale of product rights 0.0 0.0
Proceeds from disposal of non-current investments   0.0
Other, net 0.0 0.0
Net Cash Provided by (Used in) Investing Activities 23,525.6 5,915.1
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 0.0 0.0
Repayment of lines of credit 0.0 0.0
Net proceeds from/(to) intercompany borrowings (23,525.6) (5,915.1)
Payment of dividend 0.0 0.0
Excess tax benefit associated with exercise of stock options 0.0 0.0
Debt issuance costs 0.0  
Contingent consideration payments 0.0 0.0
Proceeds from (Payments for) Other Financing Activities 0.0 0.0
Net cash provided by financing activities (23,525.6) (5,915.1)
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0
Cash and Cash Equivalents, Period Increase (Decrease) 0.0 0.0
Cash and cash equivalents at beginning of period 0.0 0.0
Cash and cash equivalents at end of period 0.0 0.0
Consolidated    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Cash Provided by (Used in) Operating Activities 980.4 1,013.9
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net transactions with subsidiaries 0.0 0.0
Movements in restricted cash 67.2 19.5
Purchases of businesses, net of cash acquired 17,476.2 5,249.2
Purchases of non-current investments and PP&E 179.1 44.7
Proceeds from sale of product rights 5.6 8.8
Proceeds from disposal of non-current investments   4.4
Other, net 2.3 0.9
Net Cash Provided by (Used in) Investing Activities (17,584.8) (5,234.1)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 18,895.0 2,925.6
Repayment of lines of credit 1,500.3 1,530.9
Net proceeds from/(to) intercompany borrowings 0.0 0.0
Payment of dividend 130.2 110.2
Excess tax benefit associated with exercise of stock options 5.1 27.0
Debt issuance costs 112.3  
Contingent consideration payments 4.2 4.5
Proceeds from (Payments for) Other Financing Activities 11.1 (4.5)
Net cash provided by financing activities 17,164.2 1,302.5
Effect of foreign exchange rate changes on cash and cash equivalents (1.9) (0.7)
Cash and Cash Equivalents, Period Increase (Decrease) 557.9 (2,918.4)
Cash and cash equivalents at beginning of period 135.5 2,982.4
Cash and cash equivalents at end of period 693.4 64.0
Parent Company [Member]    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Cash Provided by (Used in) Operating Activities (13.8) (85.0)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net transactions with subsidiaries (1,900.0) (3,570.0)
Movements in restricted cash 0.0 0.0
Purchases of businesses, net of cash acquired 19,049.0 0.0
Purchases of non-current investments and PP&E 0.0 0.0
Proceeds from short-term investments   0.0
Proceeds from sale of product rights 0.0 0.0
Proceeds from disposal of non-current investments   0.0
Other, net 0.0 0.0
Net Cash Provided by (Used in) Investing Activities (20,949.0) (3,570.0)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 905.0 2,850.0
Repayment of lines of credit 1,500.0 1,530.0
Net proceeds from/(to) intercompany borrowings 21,572.2 2,345.1
Payment of dividend 14.4 5.6
Excess tax benefit associated with exercise of stock options 0.0 0.0
Debt issuance costs 0.0  
Contingent consideration payments 0.0 0.0
Proceeds from (Payments for) Other Financing Activities 0.0 (4.5)
Net cash provided by financing activities 20,962.8 3,655.0
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0
Cash and Cash Equivalents, Period Increase (Decrease) 0.0 0.0
Cash and cash equivalents at beginning of period 0.0 0.0
Cash and cash equivalents at end of period 0.0 0.0
Parent Company [Member] | Consolidation, Eliminations [Member]    
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from short-term investments   0.0
Parent Company [Member] | Consolidated    
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from short-term investments   67.0
Subsidiary Issuer [Member]    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Cash Provided by (Used in) Operating Activities 1.6 0.0
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net transactions with subsidiaries 0.0 0.0
Movements in restricted cash 0.0 0.0
Purchases of businesses, net of cash acquired 0.0 0.0
Purchases of non-current investments and PP&E 1.9 0.0
Proceeds from short-term investments   0.0
Proceeds from sale of product rights 0.0 0.0
Other, net 0.0 0.0
Net Cash Provided by (Used in) Investing Activities (1.9) 0.0
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 0.0 0.0
Repayment of lines of credit 0.0 0.0
Net proceeds from/(to) intercompany borrowings 53.4 0.0
Payment of dividend 0.0 0.0
Excess tax benefit associated with exercise of stock options 0.0 0.0
Debt issuance costs 0.0  
Contingent consideration payments 0.0 0.0
Proceeds from (Payments for) Other Financing Activities 0.3 0.0
Net cash provided by financing activities 53.7 0.0
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0
Cash and Cash Equivalents, Period Increase (Decrease) 53.4 0.0
Cash and cash equivalents at beginning of period 0.0 0.0
Cash and cash equivalents at end of period 53.4 0.0
Non-Guarantor Subsidiaries [Member]    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net Cash Provided by (Used in) Operating Activities 992.6 1,098.9
CASH FLOWS FROM INVESTING ACTIVITIES:    
Net transactions with subsidiaries (21,625.6) (2,345.1)
Movements in restricted cash 67.2 19.5
Purchases of businesses, net of cash acquired (1,572.8) 5,249.2
Purchases of non-current investments and PP&E 177.2 44.7
Proceeds from short-term investments   67.0
Proceeds from sale of product rights 5.6 8.8
Proceeds from disposal of non-current investments   4.4
Other, net 2.3 0.9
Net Cash Provided by (Used in) Investing Activities (20,159.5) (7,579.2)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 17,990.0 75.6
Repayment of lines of credit 0.3 0.9
Net proceeds from/(to) intercompany borrowings 1,900.0 3,570.0
Payment of dividend 115.8 104.6
Excess tax benefit associated with exercise of stock options 5.1 27.0
Debt issuance costs 112.3  
Contingent consideration payments 4.2 4.5
Proceeds from (Payments for) Other Financing Activities 10.8 0.0
Net cash provided by financing activities 19,673.3 3,562.6
Effect of foreign exchange rate changes on cash and cash equivalents (1.9) (0.7)
Cash and Cash Equivalents, Period Increase (Decrease) 504.5 (2,918.4)
Cash and cash equivalents at beginning of period 135.5 2,982.4
Cash and cash equivalents at end of period 640.0 $ 64.0
Non-Guarantor Subsidiaries [Member] | Consolidation, Eliminations [Member]    
CASH FLOWS FROM FINANCING ACTIVITIES:    
Cash and cash equivalents at beginning of period $ 0.0