XML 53 R43.htm IDEA: XBRL DOCUMENT v3.5.0.2
Borrowings (Tables)
6 Months Ended
Jun. 30, 2016
Borrowings [Abstract]  
Schedule of Borrowings
 June 30,December 31,
 20162015
 $’M $’M
 __________________________
   
Short term borrowings:  
Borrowings under the Revolving Credit Facilities Agreement905.0750.0
Borrowings under the November 2015 Facilities Agreement1,788.3-
Borrowings under the January 2015 Facilities Agreement-750.0
Other borrowings16.611.5
Capital lease obligations (current portion)5.3 
 __________________________
 2,715.21,511.5
Long term borrowings:  
   
Senior notes5,114.0-
Borrowings under the January 2016 Facilities Agreement12,341.6-
Borrowings under the November 2015 Facilities Agreement3,792.1-
Other borrowings64.469.9
Capital lease obligations (long term portion)343.6-
 __________________________
 24,370.91,581.4
 __________________________

     
(in millions, except for percentage information)Aggregate PrincipalCoupon RateEffective interest rate in 2016Carrying amount at June 30, 2016
     
Variable-rate notes due 2018 375.0LIBOR plus 0.78%1.43% 370.3
Fixed-rate notes due 2018 375.02.000%2.2% 374.7
Fixed-rate notes due 2020 1,000.02.875%3.0% 1,020.0
Fixed-rate notes due 2022 500.03.600%3.7% 509.1
Fixed-rate notes due 2025 1,750.04.000%4.2% 1,807.6
Fixed-rate notes due 2045 1,000.05.250%5.6% 1,032.3
    _______________
Total assumed Senior Notes    5,114.0
Debt maturities and future payments on capital lease obligations
  
 $'M
  
2016 (remaining six months) 1,010.0
2017 2,231.0
2018 15,574.8
2019 44.2
2020 1,946.7
2021 18.5
Thereafter 3,621.3
Total obligations 24,446.5
Fair value hedges, unamortized bond premium and deferred financing costs (75.6)
Total debt and capital lease obligations 24,370.9