XML 116 R96.htm IDEA: XBRL DOCUMENT v3.3.1.900
Earnings Per Share (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Schedule of Calculation of Numerator and Denominator in Earnings Per Share                      
Income from continuing operations, net of taxes (in USD) $ 283,400,000 $ 477,100,000 $ 164,100,000 $ 412,900,000 $ 1,985,600,000 $ 515,800,000 $ 528,300,000 $ 253,100,000 $ 1,337,500,000 $ 3,282,800,000 $ 1,419,600,000
(Loss)/gain from discontinued operations, net of taxes (in USD) (2,800,000) (24,300,000) (4,500,000) (2,500,000) 186,700,000 (36,100,000) (5,200,000) (22,700,000) (34,100,000) 122,700,000 (754,500,000)
Net income $ 280,600,000 $ 452,800,000 $ 159,600,000 $ 410,400,000 $ 2,172,300,000 $ 479,700,000 $ 523,100,000 $ 230,400,000 $ 1,303,400,000 3,405,500,000 665,100,000
Interest on convertible bonds, net of tax (in USD)                   0 28,300,000
Numerator for diluted earnings per share (in USD)                   $ 3,405,500,000 $ 693,400,000
Schedule of Weighted Average Number of Shares                      
Basic (in shares) [1]                 590,400,000 586,700,000 552,000,000
Effect of dilutive shares:                      
Share based awards to employees (in shares) [2]                 2,700,000 4,600,000 4,800,000
Convertible bonds 2.75% due 2014 (in shares)                 0 0 33,500,000 [3]
Diluted (in shares)                 593,100,000 591,300,000 590,300,000
Earning per ordinary share - basic                      
Earnings from continuing operations (in USD per share) $ 479,000 $ 0.807 $ 0.278 $ 0.701 $ 3.383 $ 0.878 $ 0.901 $ 0.433 $ 2.265 $ 5.596 $ 2.572
(Loss)/gain from discontinued operations (in USD per share) (5,000) (0.041) (0.008) (0.004) 0.318 (0.061) (0.009) (0.039) (0.058) 0.209 (1.367)
Earnings per ordinary share - basic (in USD per share) 474,000 0.766 0.270 0.697 3.701 0.817 0.892 0.394 2.207 5.805 1.205
Earnings per ordinary share - diluted                      
Earnings from continuing operations (in USD per share) 478,000 0.804 0.277 0.697 3.357 0.870 0.895 0.430 2.255 5.552 2.453
(Loss)/gain from discontinued operations (in USD per share) (5,000) (0.041) (0.008) (0.004) 0.316 (0.061) (0.009) (0.039) (0.058) 0.208 (1.278)
Earnings per ordinary share - diluted (in USD per share) $ 473,000 $ 0.763 $ 0.269 $ 0.693 $ 3.673 $ 0.809 $ 0.886 $ 0.391 $ 2.197 $ 5.760 $ 1.175
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Convertible bond, convertible into number of ordinary shares                     33,806,464
Cash redemption amount                      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Principal amount extinguished                     $ 950,000
Share redemption amount                      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Principal amount extinguished                     $ 1,099,050
Share Awards                      
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                      
Antidilutive securities excluded from computation of earnings per share [4]                 3,400,000 300,000 500,000
[1] Excludes shares purchased by the EBT and under the shares buy-back program and presented by Shire as treasury stock
[2] . Calculated using the treasury stock method
[3] . At December 31, 2013, Bondholders had voluntarily converted $1,099,050,000 aggregate principal amount of the Bonds into 33,806,464 fully paid ordinary shares. The remaining outstanding Bonds in an aggregate principle amount of $950,000 were redeemed pursuant to the option redemption notice issued on November 26, 2013. The Company has calculated the impact of the Bonds on diluted earnings per share from January 1, 2013 to the actual date of conversion of the Bonds using the ‘if-converted’ method.
[4] Certain stock options have been excluded from the calculation of diluted EPS because (a) their exercise prices exceeded Shire plc’s average share price during the calculation period or (b) the required performance conditions were not satisfied as at the balance sheet date.