XML 67 R47.htm IDEA: XBRL DOCUMENT v3.3.1.900
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2015
NPS Pharma  
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation
  
 Fair value
 $’M
  
ASSETS 
Current assets: 
Cash and cash equivalents41.6
Short-term investments67.0
Accounts receivable33.4
Inventories89.4
Other current assets11.1
 _______________
Total current assets242.5
  
Non-current assets: 
PP&E 4.8
Goodwill 1,551.0
Other intangible assets 
- currently marketed products 4,640.0
- royalty rights (categorized as "Other amortized intangible assets" )353.0
 _______________
Total assets 6,791.3
 _______________
LIABILITIES 
Current liabilities: 
Accounts payable and other current liabilities75.7
Short-term debt27.4
  
Non-current liabilities: 
Long-term debt, less current portion78.9
Deferred tax liabilities 1,385.2
Other non-current liabilities4.5
 _______________
 Total liabilities 1,571.7
 _______________
  
Fair value of identifiable assets acquired and liabilities assumed 5,219.6
  
Consideration_______________
Cash consideration paid 5,219.6
 _______________
Business Acquisition, Pro Forma Information
   
 December 31,December 31,
 20152014
 $’M$’M
 ______________________________
Revenues6,446.66,246.1
   
Net income from continuing operations1,293.62,950.7
 ______________________________
   
Per share amounts:  
Net income from continuing operations per share - basic219.1c502.9c
   
Net income from continuing operations per share - diluted218.1c499.0c
 ______________________________
Viropharma  
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation
  
 Acquisition date fair value
 $’M
Identifiable assets acquired and liabilities assumed 
  
ASSETS 
Current assets: 
Cash and cash equivalents232.6
Short-term investments57.8
Accounts receivable52.2
Inventories203.6
Deferred tax assets100.7
Purchased call option346.7
Other current assets50.9
 _______________
Total current assets1,044.5
  
Non-current assets: 
PP&E24.7
Goodwill1,655.5
Other intangible assets 
- Currently marketed products2,320.0
- In-Process Research and Development (“IPR&D”)315.0
Other non-current assets10.4
 _______________
Total assets5,370.1
 _______________
LIABILITIES 
Current liabilities: 
Accounts payable and other current liabilities122.7
Convertible bond551.4
  
Non-current liabilities: 
Deferred tax liabilities603.5
Other non-current liabilities95.5
 _______________
 Total liabilities1,373.1
 _______________
Fair value of identifiable assets acquired and liabilities assumed3,997.0
 _______________
  
Consideration 
Cash consideration paid 3,997.0
 _______________