XML 82 R51.htm IDEA: XBRL DOCUMENT v3.2.0.727
Business Combinations (ViroPharrma,NPS Pharma, Meritage) (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Feb. 21, 2015
Feb. 18, 2015
Dec. 31, 2014
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Dec. 31, 2013
Non-current assets:                
Goodwill     $ 2,474.9 $ 4,173.2 $ 2,283.4 $ 4,173.2 $ 2,283.4 $ 624.6
Pro Forma Information                
Post acquisition unwind of inventory fair value adjustment included in consolidated statement of income           16.3 72.5  
Integration and acquisition costs       (212.4) $ 112.1 (136.7) $ 118.7  
NPS Pharma                
Business Acquisition [Line Items]                
Percentage of voting interests acquired 100.00%              
Cash consideration paid $ 5,219.6              
Acquisition-date fair value of consideration 5,219.6              
Current assets:                
Cash and cash equivalents 41.6              
Short term investments 67.0              
Accounts receivable 33.4              
Inventories 89.4              
Deferred tax assets 156.3              
Other current assets 11.1              
Total current assets 398.8              
Non-current assets:                
Property, plant and equipment 4.8              
Goodwill 1,679.4              
Total assets 7,076.0              
Current liabilities:                
Accounts payable and other current liabilities 72.5              
Short-term debt 27.4              
Non-current liabilities:                
Long term debt, less current portion 78.9              
Deferred tax liabilities 1,673.1              
Other non-current liabilities 4.5              
Total liabilities 1,856.4              
Fair value of identified assets acquired and liabilities assumed 5,219.6              
Pro Forma Information                
Post acquisition revenues included in consolidated statement of income       80.9   107.1    
Post acquisition pre-tax losses included in consolidated statement of income       108.7   159.9    
Post acquisition amortization of intangible assets included in consolidated statement of income       71.4   101.5    
Post acquisition unwind of inventory fair value adjustment included in consolidated statement of income       5.2   15.1    
Post acquisition integration costs included in consolidated statement of income       43.3   60.7    
Integration and acquisition costs       $ 47.8   $ 117.7    
NPS Pharma | Currently Marketed Products                
Non-current assets:                
Other intangible assets, net $ 4,640.0              
NPS Pharma | Currently Marketed Products | GATTEX/REVESTIVE                
Pro Forma Information                
Estimated useful life of intangible assets 24 years              
NPS Pharma | Currently Marketed Products | NATPARA/NATPAR                
Pro Forma Information                
Estimated useful life of intangible assets 24 years              
NPS Pharma | Royalty rights                
Non-current assets:                
Other intangible assets, net $ 353.0              
Pro Forma Information                
Weighted average amortization period of acquired amortizable intangible assets 4 years              
NPS Pharma | Royalty rights | Minimum                
Pro Forma Information                
Estimated useful life of intangible assets 4 years              
NPS Pharma | Royalty rights | Maximum                
Pro Forma Information                
Estimated useful life of intangible assets 5 years              
Viropharma                
Business Acquisition [Line Items]                
Percentage of voting interests acquired     100.00%          
Cash consideration paid     $ 3,997.0          
Acquisition-date fair value of consideration     3,997.0          
Expected operational synergies that will result from combining the commercial operations of Viropharma with those of Shire     400.0          
Current assets:                
Cash and cash equivalents     232.6          
Short term investments     57.8          
Accounts receivable     52.2          
Inventories     203.6          
Deferred tax assets     100.7          
Purchased call option     346.7          
Other current assets     50.9          
Total current assets     1,044.5          
Non-current assets:                
Property, plant and equipment     24.7          
Goodwill     1,655.5          
Other non-current assets     10.4          
Total assets     5,370.1          
Current liabilities:                
Accounts payable and other current liabilities     122.7          
Short-term debt     551.4          
Non-current liabilities:                
Deferred tax liabilities     603.5          
Other non-current liabilities     95.5          
Total liabilities     1,373.1          
Fair value of identified assets acquired and liabilities assumed     $ 3,997.0          
Pro Forma Information                
Discount rate used in determining fair value of acquired in process research and development, low rate     9.50%          
Discount rate used in determining fair value of acquired in process research and development, high rate     10.00%          
Viropharma | Currently Marketed Products                
Non-current assets:                
Other intangible assets, net     $ 2,320.0          
Pro Forma Information                
Weighted average amortization period of acquired amortizable intangible assets     22 years          
Viropharma | Currently Marketed Products | Minimum                
Pro Forma Information                
Estimated useful life of intangible assets     10 years          
Viropharma | Currently Marketed Products | Maximum                
Pro Forma Information                
Estimated useful life of intangible assets     23 years          
Viropharma | IPR&D                
Non-current assets:                
Other intangible assets, net     $ 315.0          
Meritage                
Business Acquisition [Line Items]                
Cash consideration paid   $ 74.8            
Acquisition-date fair value of consideration   166.9            
Maximum amount of contingent cash consideration   175.0            
Fair value of contingent consideration payable   92.1            
Current assets:                
Total current assets   5.5            
Non-current assets:                
Goodwill   41.1            
Non-current liabilities:                
Total liabilities   54.7            
Fair value of identified assets acquired and liabilities assumed   166.9            
Meritage | IPR&D | OBS                
Non-current assets:                
Other intangible assets, net   $ 175.0