XML 37 R86.htm IDEA: XBRL DOCUMENT v2.4.1.9
Borrowings (Details) (USD $)
0 Months Ended
Nov. 11, 2013
contract
Feb. 11, 2015
Dec. 12, 2014
Dec. 31, 2014
Feb. 23, 2015
2013 Facilities Agreement          
Line of Credit Facility [Line Items]          
Facilitiy agreement total amount $ 850,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity
/ us-gaap_DebtInstrumentAxis
= shpgf_OriginalFacilityMember
       
Covenant terms The 2013 Facilities Agreement includes customary representations and warranties, covenants and events of default, including requirements that the ratio of Net Debt to EBITDA of Shire (each as defined in the 2013 Facilities Agreement) must not, at any time, exceed 3.5:1 for the Relevant Period (as defined in the 2013 Facilities Agreement), except that following certain acquisitions, including the ViroPharma acquisition, Shire may elect to increase the ratio to 4.0:1 in the relevant period in which the acquisition was completed and the immediately following relevant period.  In addition, for each 12-month period ending December 31 or June 30, the ratio of EBITDA of the Group to Net Interest (each as defined in the 2013 Facilities Agreement) must not be less than 4.0:1.        
Number of term loan facilities 2shpgf_TermLoansNumberOfFacilities
/ us-gaap_DebtInstrumentAxis
= shpgf_OriginalFacilityMember
       
Current borrowing outstanding       850,000,000us-gaap_LineOfCreditFacilityCurrentBorrowingCapacity
/ us-gaap_DebtInstrumentAxis
= shpgf_OriginalFacilityMember
 
Facility amount outstanding       850us-gaap_LineOfCredit
/ us-gaap_DebtInstrumentAxis
= shpgf_OriginalFacilityMember
 
Interest rate description The interest rate applicable to the $850 million term loan facility commenced at LIBOR plus 1.15% per annum until delivery of the compliance certificate for the year ended December 31, 2013 and is subject to change depending upon the prevailing ratio of Net Debt to EBITDA of the Group (each as defined in the 2013 Facilities Agreement), in respect of the most recently completed financial year or financial half year.        
Borrowings, Option Covenant,Net Debt to EBITDA 3.5shpgf_Lineofcreditrevolvingcreditcovenantnetdebttoearningsbeforeinterestincometaxesdepreciationandamortization
/ us-gaap_DebtInstrumentAxis
= shpgf_OriginalFacilityMember
       
Line of Credit Facility, Margin Interest Rate 1.15%shpgf_Lineofcreditfacilitymargininterestrate
/ us-gaap_DebtInstrumentAxis
= shpgf_OriginalFacilityMember
       
2015 Facilities Agreement          
Line of Credit Facility [Line Items]          
Facilitiy agreement total amount   850,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity
/ us-gaap_DebtInstrumentAxis
= shpgf_NewFacilityMember
     
2015 Facilities Agreement | New 2015 facililites agreement          
Line of Credit Facility [Line Items]          
Facility agreement initiation date   Jan. 11, 2015      
Facility agreement expiration date   Jan. 10, 2016      
Rate of commitment fee   35.00%us-gaap_LineOfCreditFacilityCommitmentFeePercentage
/ us-gaap_DebtInstrumentAxis
= shpgf_NewFacilityMember
/ us-gaap_SubsequentEventTypeAxis
= shpgf_New2015FacilitiesAgreementMember
     
Covenant terms   The 2015 Facility Agreement includes customary representations and warranties, covenants and events of default, including requirements that the ratio of Net Debt to EBITDA of the Group (each as defined in the 2015 Facility Agreement) must not, at any time, exceed 3.5:1 for the Relevant Period (as defined in the 2015 Facility Agreement), except that following certain acquisitions, including the merger with NPS Pharma, Shire may elect to increase the ratio to 4.0:1 in the relevant period in which the acquisition was completed and the immediately following relevant period.  In addition, for each 12-month period ending December 31 or June 30, the ratio of EBITDA of the Group to Net Interest (each as defined in the 2015 Facility Agreement) must not be less than 4.0:1.      
Commitment fee description   Shire shall also pay a commitment fee on the available but unutilized commitments under the 2015 Facility Agreement for the availability period applicable to each facility. With effect from first utilization, the commitment fee rate will be 35% of the applicable margin. Before first utilization, the commitment fee rate will increase in stages from 0% to 35% of the applicable margin over a period of 3 months.      
Facility amount outstanding   850,000,000us-gaap_LineOfCredit
/ us-gaap_DebtInstrumentAxis
= shpgf_NewFacilityMember
/ us-gaap_SubsequentEventTypeAxis
= shpgf_New2015FacilitiesAgreementMember
    850,000,000us-gaap_LineOfCredit
/ us-gaap_DebtInstrumentAxis
= shpgf_NewFacilityMember
/ us-gaap_SubsequentEventTypeAxis
= shpgf_New2015FacilitiesAgreementMember
Interest rate description   Interest on any loans made under the 2015 Facility Agreement will be payable on the last day of each interest period, which may be one week or one, two, three or six months at the election of Shire, or as otherwise agreed with the lenders.  The interest rate applicable to the 2015 Facility Agreement is LIBOR plus 0.50% per annum and increases by 0.25% per annum 6 months after the date of the agreement and on each subsequent date falling at three months intervals thereafter.      
Borrowings, Option Covenant,Net Debt to EBITDA   3.5shpgf_Lineofcreditrevolvingcreditcovenantnetdebttoearningsbeforeinterestincometaxesdepreciationandamortization
/ us-gaap_DebtInstrumentAxis
= shpgf_NewFacilityMember
/ us-gaap_SubsequentEventTypeAxis
= shpgf_New2015FacilitiesAgreementMember
     
Line of Credit Facility, Margin Interest Rate   0.50%shpgf_Lineofcreditfacilitymargininterestrate
/ us-gaap_DebtInstrumentAxis
= shpgf_NewFacilityMember
/ us-gaap_SubsequentEventTypeAxis
= shpgf_New2015FacilitiesAgreementMember
     
Line of Credit Facility, Margin Interest Rate Per Annum Increase   0.25%shpgf_Lineofcreditfacilitymargininterestrateperannumincrease
/ us-gaap_DebtInstrumentAxis
= shpgf_NewFacilityMember
/ us-gaap_SubsequentEventTypeAxis
= shpgf_New2015FacilitiesAgreementMember
     
Maturity extension option   6 months      
Line of Credit Facility, Period over which commitment rate will increase   3 months      
Minimum | 2013 Facilities Agreement          
Line of Credit Facility [Line Items]          
Borrowings, Option Covenant,Net Debt to EBITDA 4.0shpgf_Lineofcreditrevolvingcreditcovenantnetdebttoearningsbeforeinterestincometaxesdepreciationandamortization
/ us-gaap_DebtInstrumentAxis
= shpgf_OriginalFacilityMember
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
       
Minimum | 2015 Facilities Agreement | New 2015 facililites agreement          
Line of Credit Facility [Line Items]          
Rate of commitment fee   0.00%us-gaap_LineOfCreditFacilityCommitmentFeePercentage
/ us-gaap_DebtInstrumentAxis
= shpgf_NewFacilityMember
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_SubsequentEventTypeAxis
= shpgf_New2015FacilitiesAgreementMember
     
Borrowings, Option Covenant,Net Debt to EBITDA   4.0shpgf_Lineofcreditrevolvingcreditcovenantnetdebttoearningsbeforeinterestincometaxesdepreciationandamortization
/ us-gaap_DebtInstrumentAxis
= shpgf_NewFacilityMember
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
/ us-gaap_SubsequentEventTypeAxis
= shpgf_New2015FacilitiesAgreementMember
     
Maximum | 2015 Facilities Agreement | New 2015 facililites agreement          
Line of Credit Facility [Line Items]          
Rate of commitment fee   35.00%us-gaap_LineOfCreditFacilityCommitmentFeePercentage
/ us-gaap_DebtInstrumentAxis
= shpgf_NewFacilityMember
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
/ us-gaap_SubsequentEventTypeAxis
= shpgf_New2015FacilitiesAgreementMember
     
Term loan facility one | 2013 Facilities Agreement          
Line of Credit Facility [Line Items]          
Term loan facility 1,750,000,000us-gaap_LineOfCreditFacilityCapacityAvailableForSpecificPurposeOtherThanForTradePurchases
/ us-gaap_DebtInstrumentAxis
= shpgf_OriginalFacilityMember
/ shpgf_LoanFacilityAxis
= shpgf_TermLoanFacilityOneMember
       
Term loan facility one | 2015 Facilities Agreement | New 2015 facililites agreement          
Line of Credit Facility [Line Items]          
Term loan facility   850,000,000us-gaap_LineOfCreditFacilityCapacityAvailableForSpecificPurposeOtherThanForTradePurchases
/ us-gaap_DebtInstrumentAxis
= shpgf_NewFacilityMember
/ shpgf_LoanFacilityAxis
= shpgf_TermLoanFacilityOneMember
/ us-gaap_SubsequentEventTypeAxis
= shpgf_New2015FacilitiesAgreementMember
     
Term loan facilitly two | 2013 Facilities Agreement          
Line of Credit Facility [Line Items]          
Facility agreement expiration date Nov. 11, 2015        
Term loan facility 850,000,000us-gaap_LineOfCreditFacilityCapacityAvailableForSpecificPurposeOtherThanForTradePurchases
/ us-gaap_DebtInstrumentAxis
= shpgf_OriginalFacilityMember
/ shpgf_LoanFacilityAxis
= shpgf_TermLoanFacilityTwoMember
       
Revolving Credit Facility          
Line of Credit Facility [Line Items]          
Facility agreement initiation date     Dec. 12, 2014    
Facilitiy agreement total amount     2,100,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
   
Facility agreement expiration date     Dec. 12, 2019    
Rate of commitment fee     35.00%us-gaap_LineOfCreditFacilityCommitmentFeePercentage
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
   
Covenant terms     The RCF includes customary representations and warranties, covenants and events of default, including requirements that Shire’s (i) ratio of Net Debt to EBITDA in respect of the most recently-ended 12-month Relevant Period (each as defined in the RCF) must not, at any time, exceed 3.5:1 (except that, following an acquisition fulfilling certain criteria, Shire may on a once only basis elect to increase this ratio to 4.0:1 for the Relevant Period in which the acquisition was completed and for that immediately following) and (ii) ratio of EBITDA to Net Interest for the most recently-ended 12-month Relevant Period (each as defined in the RCF) must not be less than 4.0:1.    
Commitment fee description     Shire shall also pay (i) a commitment fee equal to 35% per year of the applicable margin on available commitments under the RCF for the availability period applicable thereto and (ii) a utilization fee equal to (a) 0.10% per year of the aggregate of the amount requested by the borrower in a utilization request (the “Base Currency Amount”) of all outstanding loans up to an aggregate Base Currency Amount equal to $700 million, (b) 0.15% per year of the amount by which the aggregate Base Currency Amount of all outstanding loans exceeds $700 million but is equal to or less than $1,400 million and (c) 0.30% per year of the amount by which the aggregate Base Currency Amount of all outstanding loans exceeds $1,400 million.    
Swingline Facility     250,000,000us-gaap_BridgeLoan
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
   
Facility amount outstanding         1,300,000,000us-gaap_LineOfCredit
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
Interest rate description     Interest on any loans made under the RCF will be payable on the last day of each interest period, which may be one week or one, two, three or six months at the election of Shire, or as otherwise agreed with the lenders. The interest rate for the RCF will be: LIBOR (or, in relation to any revolving loan in euro, EURIBOR); plus 0.30% per year until delivery of the first compliance certificate required to be delivered after the date of the RCF, subject to change thereafter depending upon (i) the prevailing ratio of Net Debt to EBITDA (each as defined in the RCF) in respect of the most recently completed financial year or financial half year and (ii) the occurrence and continuation of an event of default in respect of the financial covenants or the failure to provide a compliance certificate.    
Borrowings, Option Covenant,Net Debt to EBITDA     3.5shpgf_Lineofcreditrevolvingcreditcovenantnetdebttoearningsbeforeinterestincometaxesdepreciationandamortization
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
   
Line of Credit Facility, Margin Interest Rate     0.30%shpgf_Lineofcreditfacilitymargininterestrate
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
   
Revolving Credit Facility | 2013 Facilities Agreement          
Line of Credit Facility [Line Items]          
Facility agreement initiation date Nov. 11, 2013        
Facilitiy agreement total amount $ 2,600,000,000us-gaap_LineOfCreditFacilityMaximumBorrowingCapacity
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
/ us-gaap_DebtInstrumentAxis
= shpgf_OriginalFacilityMember
       
Revolving Credit Facility | Base Currency Amount Equal to $700million          
Line of Credit Facility [Line Items]          
Rate of utilization fee     0.10%shpgf_UtilizationFee
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
/ shpgf_UtilizationFeeAxis
= shpgf_BaseCurrencyAmountEqualTo700Member
   
Revolving Credit Facility | Base Currency amount exceeds $700m but equal or less than $1400m          
Line of Credit Facility [Line Items]          
Rate of utilization fee     0.20%shpgf_UtilizationFee
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
/ shpgf_UtilizationFeeAxis
= shpgf_Basecurrencyamountexceeds700butequalorLessthan1400mMember
   
Revolving Credit Facility | Base currency amount exceeds $1400m          
Line of Credit Facility [Line Items]          
Rate of utilization fee     0.30%shpgf_UtilizationFee
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
/ shpgf_UtilizationFeeAxis
= shpgf_Basecurrencyamountexceeds1400Member
   
Revolving Credit Facility | Minimum          
Line of Credit Facility [Line Items]          
Borrowings, Option Covenant,Net Debt to EBITDA     4.0shpgf_Lineofcreditrevolvingcreditcovenantnetdebttoearningsbeforeinterestincometaxesdepreciationandamortization
/ us-gaap_CreditFacilityAxis
= us-gaap_RevolvingCreditFacilityMember
/ us-gaap_RangeAxis
= us-gaap_MinimumMember