XML 65 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Changes in Equity (USD $)
In Millions, except Share data
Total
EBT
Share Buy-back Program
Common stock
Additional paid-in capital
Treasury stock
Treasury stock
EBT
Treasury stock
Share Buy-back Program
Accumulated other comprehensive income
Retained earnings
Retained earnings
EBT
As at Dec. 31, 2011 $ 3,185.0us-gaap_StockholdersEquity     $ 55.7us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
$ 2,853.3us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
$ (287.2)us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
    $ 60.3us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
$ 502.9us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
 
Shares as at Dec. 31, 2011       562,500,000us-gaap_CommonStockSharesIssued
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
             
Net income 745.4us-gaap_NetIncomeLoss                 745.4us-gaap_NetIncomeLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
 
Other comprehensive income, net of tax 26.6us-gaap_OtherComprehensiveIncomeLossNetOfTax               26.6us-gaap_OtherComprehensiveIncomeLossNetOfTax
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
   
Options exercised 0.1us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised       0.1us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
           
Share-based compensation 88.0us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue       88.0us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
           
Tax benefit associated with exercise of stock options (in US dollar) 40.1us-gaap_AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation       40.1us-gaap_AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
           
Shares repurchased   (99.3)us-gaap_TreasuryStockValueAcquiredCostMethod
/ us-gaap_ShareRepurchaseProgramAxis
= us-gaap_TrustForBenefitOfEmployeesMember
(106.5)us-gaap_TreasuryStockValueAcquiredCostMethod
/ us-gaap_ShareRepurchaseProgramAxis
= shpgf_ShareBuyBackProgramMember
      (99.3)us-gaap_TreasuryStockValueAcquiredCostMethod
/ us-gaap_ShareRepurchaseProgramAxis
= us-gaap_TrustForBenefitOfEmployeesMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
(106.5)us-gaap_TreasuryStockValueAcquiredCostMethod
/ us-gaap_ShareRepurchaseProgramAxis
= shpgf_ShareBuyBackProgramMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
     
Shares released by Employee Benefit Trust ("EBT") to satisfy exercise of stock options   16.1shpgf_TreasuryStockReissued
/ us-gaap_ShareRepurchaseProgramAxis
= us-gaap_TrustForBenefitOfEmployeesMember
        182.6shpgf_TreasuryStockReissued
/ us-gaap_ShareRepurchaseProgramAxis
= us-gaap_TrustForBenefitOfEmployeesMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
      (166.5)shpgf_TreasuryStockReissued
/ us-gaap_ShareRepurchaseProgramAxis
= us-gaap_TrustForBenefitOfEmployeesMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
Dividends [1] (86.3)us-gaap_DividendsCommonStockCash                 (86.3)us-gaap_DividendsCommonStockCash
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
 
As at Dec. 31, 2012 3,809.2us-gaap_StockholdersEquity     55.7us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
2,981.5us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
(310.4)us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
    86.9us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
995.5us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
 
Shares as at Dec. 31, 2012       562,500,000us-gaap_CommonStockSharesIssued
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
             
Net income 665.1us-gaap_NetIncomeLoss                 665.1us-gaap_NetIncomeLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
 
Other comprehensive income, net of tax 23.3us-gaap_OtherComprehensiveIncomeLossNetOfTax               23.3us-gaap_OtherComprehensiveIncomeLossNetOfTax
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
   
Options exercised 16.2us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised     0.1us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
16.1us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
           
Option exercised (in shares)       1,200,000us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
             
Convertible Bonds, conversion to Ordinary shares 1,101.5us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments     2.8us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
1,098.7us-gaap_StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
           
Convertible Bonds, conversion to Ordinary shares (in shares)       33,800,000us-gaap_StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
             
Share-based compensation 78.1us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue       78.1us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
           
Tax benefit associated with exercise of stock options (in US dollar) 11.9us-gaap_AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation       11.9us-gaap_AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
           
Shares repurchased   (50.0)us-gaap_TreasuryStockValueAcquiredCostMethod
/ us-gaap_ShareRepurchaseProgramAxis
= us-gaap_TrustForBenefitOfEmployeesMember
(193.8)us-gaap_TreasuryStockValueAcquiredCostMethod
/ us-gaap_ShareRepurchaseProgramAxis
= shpgf_ShareBuyBackProgramMember
      (50.0)us-gaap_TreasuryStockValueAcquiredCostMethod
/ us-gaap_ShareRepurchaseProgramAxis
= us-gaap_TrustForBenefitOfEmployeesMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
(193.8)us-gaap_TreasuryStockValueAcquiredCostMethod
/ us-gaap_ShareRepurchaseProgramAxis
= shpgf_ShareBuyBackProgramMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
     
Shares released by Employee Benefit Trust ("EBT") to satisfy exercise of stock options   0.9shpgf_TreasuryStockReissued
/ us-gaap_ShareRepurchaseProgramAxis
= us-gaap_TrustForBenefitOfEmployeesMember
        103.6shpgf_TreasuryStockReissued
/ us-gaap_ShareRepurchaseProgramAxis
= us-gaap_TrustForBenefitOfEmployeesMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
      (102.7)shpgf_TreasuryStockReissued
/ us-gaap_ShareRepurchaseProgramAxis
= us-gaap_TrustForBenefitOfEmployeesMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
Dividends [2] (96.4)us-gaap_DividendsCommonStockCash                 (96.4)us-gaap_DividendsCommonStockCash
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
 
As at Dec. 31, 2013 5,366.0us-gaap_StockholdersEquity     58.6us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
4,186.3us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
(450.6)us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
    110.2us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
1,461.5us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
 
Shares as at Dec. 31, 2013 597,500,000us-gaap_CommonStockSharesIssued     597,500,000us-gaap_CommonStockSharesIssued
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
             
Net income 3,405.5us-gaap_NetIncomeLoss                 3,405.5us-gaap_NetIncomeLoss
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
 
Other comprehensive income, net of tax (141.7)us-gaap_OtherComprehensiveIncomeLossNetOfTax               (141.7)us-gaap_OtherComprehensiveIncomeLossNetOfTax
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
   
Options exercised 15.2us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised     0.1us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
15.1us-gaap_StockIssuedDuringPeriodValueStockOptionsExercised
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
           
Option exercised (in shares)       1,600,000us-gaap_StockIssuedDuringPeriodSharesStockOptionsExercised
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
             
Share-based compensation 97.0us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue       97.0us-gaap_AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
           
Tax benefit associated with exercise of stock options (in US dollar) 39.6us-gaap_AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation       39.6us-gaap_AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
           
Shares released by Employee Benefit Trust ("EBT") to satisfy exercise of stock options   2.5shpgf_TreasuryStockReissued
/ us-gaap_ShareRepurchaseProgramAxis
= us-gaap_TrustForBenefitOfEmployeesMember
        104.7shpgf_TreasuryStockReissued
/ us-gaap_ShareRepurchaseProgramAxis
= us-gaap_TrustForBenefitOfEmployeesMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
      (102.2)shpgf_TreasuryStockReissued
/ us-gaap_ShareRepurchaseProgramAxis
= us-gaap_TrustForBenefitOfEmployeesMember
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
Dividends [3] (121.2)us-gaap_DividendsCommonStockCash                 (121.2)us-gaap_DividendsCommonStockCash
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
 
As at Dec. 31, 2014 $ 8,662.9us-gaap_StockholdersEquity     $ 58.7us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
$ 4,338.0us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AdditionalPaidInCapitalMember
$ (345.9)us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_TreasuryStockMember
    $ (31.5)us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_AccumulatedOtherComprehensiveIncomeMember
$ 4,643.6us-gaap_StockholdersEquity
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_RetainedEarningsMember
 
Shares as at Dec. 31, 2014 599,100,000us-gaap_CommonStockSharesIssued     599,100,000us-gaap_CommonStockSharesIssued
/ us-gaap_StatementEquityComponentsAxis
= us-gaap_CommonStockMember
             
[1] Dividends per share During the year to December 31, 2012 Shire plc declared and paid dividends of 15.32 US cents per ordinary share (equivalent to 45.96 US cents per ADS) totaling $86.3 million
[2] Dividends per share During the year to December 31, 2013 Shire plc declared and paid dividends of 17.60 US cents per ordinary share (equivalent to 52.80 US cents per ADS) totalling $96.4 million
[3] Dividends per share During the year to December 31, 2014 Shire plc declared and paid dividends of 20.76 US cents per ordinary share (equivalent to 62.28 US cents per ADS) totalling $121.2 million.