XML 51 R53.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Combinations (ViroPharrma) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 9 Months Ended 0 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Dec. 31, 2012
Jan. 24, 2014
Viropharma
Sep. 30, 2014
Viropharma
Sep. 30, 2013
Viropharma
Sep. 30, 2014
Viropharma
Sep. 30, 2013
Viropharma
Jan. 24, 2014
Viropharma
Minimum
Jan. 24, 2014
Viropharma
Maximum
Jan. 24, 2014
Viropharma
Currently Marketed Products
Jan. 24, 2014
Viropharma
IPR&D
Business Acquisition [Line Items]                              
Percentage of voting interests acquired             100.00%                
Cash consideration paid             $ 3,997.0                
Current assets:                              
Cash and cash equivalents             232.6                
Short term investments             57.8                
Accounts receivable             52.2                
Inventories             203.6                
Deferred tax assets             100.2                
Purchased call option             346.7                
Other current assets             42.9                
Total current assets             1,036.0                
Non-current assets:                              
Property, plant and equipment             24.7                
Goodwill 2,373.7 621.3 2,373.7 621.3 624.6 644.5 1,528.8                
Other intangible assets, net                           2,320.0 530.0
Other non-current assets             10.4                
Total assets             5,449.9                
Current liabilities:                              
Accounts payable and other current liabilities             109.5                
Convertible bond             551.4                
Non-current liabilities:                              
Deferred tax liabilities             695.9                
Other non-current liabilities             96.1                
Total liabilities             1,452.9                
Fair value of identified assets acquired and liabilities assumed             3,997.0                
Pro Forma Information                              
Post acquisition revenues included in consolidated statement of income               154.5   388.9          
Post acquisition pre-tax losses included in consolidated statement of income               3.7   82.9          
Post acquisition amortization of intangible assets included in consolidated statement of income               28.5   78.6          
Post acquisition unwind of inventory fair value adjustment included in consolidated statement of income     90.6 0       18.1   90.6          
Post acquisition integration costs included in consolidated statement of income               27.1   87.8          
Weighted average amortization period of acquired amortizable intangible assets             22 years                
Discount rate used in determining fair value of acquired in process research and development, low rate             9.50%                
Discount rate used in determining fair value of acquired in process research and development, high rate             10.00%                
Integration and acquisition costs $ 37.1 $ 18.4 $ 155.8 $ 39.9       $ 27.1 $ 0 $ 122.1 $ 0        
Estimated useful life of intangible assets                       10 years 23 years