XML 90 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 753.5 $ 322.9
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 204.8 151.2
Share based compensation 55.7 36.4
Change in fair value of contingent consideration 21.4 13.7
Impairment of intangible assets 188.0 19.9
Goodwill impairment charge 0 7.1
Write down of assets 13.0 8.3
Gain on sale of product rights (40.2) (11.0)
Unwind of Viropharma inventory fair value step-up 72.5 0
Other, net 14.1 (1.1)
Movement in deferred taxes 25.3 21.2
Equity in earnings of equity method investees (2.4) (0.9)
Changes in operating assets and liabilities:    
Increase in accounts receivable (37.3) (102.6)
Increase in sales deduction accruals 106.0 40.0
Increase in inventory (11.7) (53.9)
Increase in prepayments and other assets (137.5) (66.5)
Decrease in accounts and notes payable and other liabilities (145.1) (160.7)
Returns on investment from joint venture 0 3.2
Net cash provided by operating activities 1,080.1 419.0
CASH FLOWS FROM INVESTING ACTIVITIES:    
Movements in restricted cash (11.9) (0.5)
Purchases of subsidiary undertakings and businesses, net of cash acquired (4,018.3) (227.8)
Purchases of non-current investments (3.1) (6.7)
Purchases of property, plant and equipment ("PP&E") (19.1) (65.0)
Proceeds from short-term investments 56.3 0
Proceeds from disposal of non-current investments 8.0 7.7
Proceeds received on sale of product rights 52.8 10.3
Other, net (2.8) 2.7
Net cash used in investing activities (3,938.1) (279.3)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long-term and short-term borrowings 2,310.8 0
Repayment of revolving line of credit (1,251.6) 0
Repayment of debt acquired through business combinations (551.5) 0
Proceeds from ViroPharma call options 346.7 0
Payment of dividend (99.6) (79.2)
Excess tax benefit associated with exercise of stock options 29.1 6.1
Contingent consideration payments (10.3) (8.8)
Payments to acquire shares (in USD) 0 (227.7)
Other, net (0.3) (7.5)
Net cash provided by/(used in) financing activities 773.3 (317.1)
Effect of foreign exchange rate changes on cash and cash equivalents (1.1) (2.9)
Net decrease in cash and cash equivalents (2,085.8) (180.3)
Cash and cash equivalents at beginning of period 2,239.4 1,482.2
Cash and cash equivalents at end of period 153.6 1,301.9
Supplemental information associated with continuing operations:    
Interest paid (7.7) (16.9)
Income taxes received/(paid) 82.9 (196.8)
Continung operations
   
Adjustments to reconcile net income to net cash provided by operating activities:    
Goodwill impairment charge   7.1
Discontinued operations
   
Adjustments to reconcile net income to net cash provided by operating activities:    
Goodwill impairment charge   191.8
Goowill impairment charge total
   
Adjustments to reconcile net income to net cash provided by operating activities:    
Goodwill impairment charge   198.9
EBT
   
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments to acquire shares (in USD) 0 (50.0)
Share Buy-back Program
   
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payments to acquire shares (in USD) $ 0 $ (177.7)