XML 29 R49.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill (Details) (USD $)
In Millions, unless otherwise specified
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Dec. 31, 2012
Sep. 30, 2013
Lotus
Feb. 12, 2013
Lotus
Sep. 30, 2013
Premacure AB
Sep. 30, 2013
SARcode Biosciences Inc
Apr. 17, 2013
SARcode Biosciences Inc
Sep. 30, 2013
Regenerative Medicine
Goodwill [Line Items]                  
Business Acquisition, Purchase Price Allocation, Assets Acquired (Liabilities Assumed), Net         $ 174.2     $ 368.0  
Goodwill       54.1   29.6 86.6   0
Effective rate of tax 23.00% 17.00%              
Goodwill facts and circumstances leading to impairment Goodwill is tested for impairment at least annually as at October 1 each year. This assessment is also performed whenever there is a change in circumstances that indicates the carrying value of these assets may not be recoverable. In the first quarter of 2013 the Company identified circumstances which indicated that the carrying value of goodwill in the Regenerative Medicine (“RM”) reporting unit may not be recoverable, which triggered an impairment test in advance of the annual testing date. These circumstances included the results of an independent market research study of the DERMAGRAFT sales potential, commissioned by the Company, which was finalized late in the first quarter of 2013. In addition, while the Company still expects DERMAGRAFT to return to growth over coming quarters, the recently completed restructuring of the RM sales and marketing organization and the implementation of a new commercial model had a more pronounced impact than previously expected. As a result of these and other factors forecast future sales are now lower than at the time of acquisition.                
Discount Rate 15.10%                
Goodwill impairment method for fair value determination The results of the Company’s March 31, 2013 impairment test showed that the carrying amount of the RM reporting unit exceeded its fair value and the implied value of the goodwill was $nil. As a result the Company recorded an impairment charge of $198.9 million related to the goodwill allocated to the RM reporting unit. The RM goodwill impairment charge is not deductible for tax purposes. This is the primary reason for the effective rate of tax in the nine months to September 30, 2013 (23%) being higher than the same period in 2012 (17%). Accumulated goodwill impairment as at September 30, 2013 was $198.9 million (December 31, 2012: $nil). Key assumptions used to determine the fair value of the RM reporting unit included expected cash flows for the period from March 31, 2013 to December 31, 2023 and the associated discount rate of 15.1%, which was derived from management’s best estimate of the after-tax weighted average cost of capital for the RM reporting unit. The Company determined the estimated fair value of the RM reporting unit using discounted cash flow analyses. Discounted cash flow analyses are dependent upon a number of quantitative and qualitative factors including estimates of forecasted revenue, profitability, earnings before interest, taxes, depreciation and amortization, and terminal values. The discount rates applied in the discounted cash flow analyses also have an impact on the estimates of fair value, as use of a higher rate will result in a lower estimate of fair value                
Accumulated Goodwill Impairment 198.9   0            
Business Acquisition, Cost of Acquired Entity, Cash Paid         49.4     151.0  
Goodwill [Roll Forward]                  
As at January 1, 644.5 592.6              
Acquisition 170.3 48.1              
Goodwill impairment charge (198.9) 0              
Foreign currency translation 5.4 (1.5)              
As at September 30, $ 621.3 $ 639.2