XML 60 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
Borrowings and Capital Leases (Tables)
9 Months Ended
Sep. 30, 2018
Debt Disclosure [Abstract]  
Schedule of Borrowings
Below is a summary of the SAIIDAC Notes as of September 30, 2018:
(In millions, except %)
Aggregate amount
 
Coupon rate
 
Carrying amount as of September 30, 2018
Fixed-rate notes due 2019
$
3,300.0

 
1.900
%
 
$
3,295.3

Fixed-rate notes due 2021
3,300.0

 
2.400
%
 
3,289.0

Fixed-rate notes due 2023
2,500.0

 
2.875
%
 
2,490.8

Fixed-rate notes due 2026
3,000.0

 
3.200
%
 
2,983.8

 
$
12,100.0

 
 
 
$
12,058.9

Following repayment of the $375.0 million floating-rate notes and the $375.0 million fixed-rate notes due in June 2018 and the subsequent $2.3 billion bond tender offer on September 11, 2018, the remaining Baxalta Notes as of September 30, 2018 are shown below:
(In millions, except %)
Aggregate principal
 
Coupon rate
 
Carrying amount as of September 30, 2018
Fixed-rate notes due 2020
$
404.5

 
2.875
%
 
$
403.0

Fixed-rate notes due 2022
219.4

 
3.600
%
 
221.9

Fixed-rate notes due 2025
800.5

 
4.000
%
 
799.7

Fixed-rate notes due 2045
500.4

 
5.250
%
 
515.3

Total assumed Senior Notes
$
1,924.8

 
 
 
$
1,939.9

 
(In millions)
September 30, 2018
 
December 31, 2017
Short term borrowings and capital leases:
 
 
 
SAIIDAC Notes
$
3,295.3

 
$

Baxalta Notes

 
748.8

Borrowings under the Revolving Credit Facilities Agreement
915.0

 
810.0

Borrowings under the November 2015 Facilities Agreement

 
1,196.3

Capital leases
9.5

 
7.5

Other borrowings
28.9

 
26.1

 
$
4,248.7

 
$
2,788.7

 
 
 
 
Long term borrowings and capital leases:
 
 
 
SAIIDAC Notes
$
8,763.6

 
$
12,050.2

Baxalta Notes
1,939.9

 
4,308.9

Capital leases
357.3

 
341.7

Other borrowings
37.2

 
51.6

 
$
11,098.0

 
$
16,752.4

 
 
 
 
Total borrowings and capital leases
$
15,346.7

 
$
19,541.1