XML 120 R109.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor Financial Information (Condensed Consolidating Statement of Cash Flows) (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net cash provided by/(used in) operating activities $ 2,807.5 $ 2,737.1
CASH FLOWS FROM INVESTING ACTIVITIES:    
Transactions with subsidiaries 0.0 0.0
Proceeds from sale of Oncology franchise 2,412.2 0.0
Purchases of PP&E (564.6) (565.5)
Acquisition of business, net of cash acquired (104.7) 0.0
Proceeds/(payments) from sale of investments 31.8 48.1
Other, net (97.9) 34.8
Net cash provided by/(used in) investing activities 1,676.8 (482.6)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 3,735.3 3,261.6
Repayment of revolving line of credit, long term and short term borrowings (7,969.0) (5,664.5)
Proceeds from/(to) intercompany borrowings 0.0 0.0
Payment of contingent consideration (396.0) 0.0
Payment of dividend (276.6) (234.7)
Proceeds from issuance of stock for share-based compensation arrangements 180.8 92.2
Other, net (25.6) (26.2)
Net cash used in financing activities (4,751.1) (2,571.6)
Effect of foreign exchange rate changes on cash and cash equivalents (11.9) 6.2
Net decrease in cash, cash equivalents, and restricted cash (278.7) (310.9)
Cash, cash equivalents, and restricted cash at beginning of period 511.8 554.5
Cash, cash equivalents, and restricted cash at end of period 233.1 243.6
Eliminations    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net cash provided by/(used in) operating activities 0.0 0.0
CASH FLOWS FROM INVESTING ACTIVITIES:    
Transactions with subsidiaries 59,694.2 6,470.6
Proceeds from sale of Oncology franchise 0.0  
Purchases of PP&E 0.0 0.0
Acquisition of business, net of cash acquired 0.0  
Proceeds/(payments) from sale of investments 0.0 0.0
Other, net 0.0 0.0
Net cash provided by/(used in) investing activities 59,694.2 6,470.6
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 0.0 0.0
Repayment of revolving line of credit, long term and short term borrowings 0.0 0.0
Proceeds from/(to) intercompany borrowings (59,694.2) (6,470.6)
Payment of contingent consideration 0.0  
Payment of dividend 0.0 0.0
Proceeds from issuance of stock for share-based compensation arrangements 0.0 0.0
Other, net 0.0 0.0
Net cash used in financing activities (59,694.2) (6,470.6)
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0
Net decrease in cash, cash equivalents, and restricted cash 0.0 0.0
Cash, cash equivalents, and restricted cash at beginning of period 0.0 0.0
Cash, cash equivalents, and restricted cash at end of period 0.0 0.0
Shire plc (Parent Guarantor)    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net cash provided by/(used in) operating activities (251.2) (102.9)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Transactions with subsidiaries (228.0) (1,339.3)
Proceeds from sale of Oncology franchise 0.0  
Purchases of PP&E 0.0 0.0
Acquisition of business, net of cash acquired 0.0  
Proceeds/(payments) from sale of investments 0.0 0.0
Other, net 0.0 0.0
Net cash provided by/(used in) investing activities (228.0) (1,339.3)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 0.0 2,110.0
Repayment of revolving line of credit, long term and short term borrowings 0.0 (2,560.0)
Proceeds from/(to) intercompany borrowings 923.5 1,919.6
Payment of contingent consideration (396.0)  
Payment of dividend (48.6) (27.6)
Proceeds from issuance of stock for share-based compensation arrangements 0.3 0.2
Other, net 0.0 0.0
Net cash used in financing activities 479.2 1,442.2
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0
Net decrease in cash, cash equivalents, and restricted cash 0.0 0.0
Cash, cash equivalents, and restricted cash at beginning of period 0.0 0.0
Cash, cash equivalents, and restricted cash at end of period 0.0 0.0
SAIIDAC (SAIIDAC Notes Subsidiary Issuer)    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net cash provided by/(used in) operating activities (17.4) (62.9)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Transactions with subsidiaries (16,010.0) (262.9)
Proceeds from sale of Oncology franchise 0.0  
Purchases of PP&E 0.0 0.0
Acquisition of business, net of cash acquired 0.0  
Proceeds/(payments) from sale of investments 0.0 0.0
Other, net 0.0 0.0
Net cash provided by/(used in) investing activities (16,010.0) (262.9)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 2,685.0 1,150.0
Repayment of revolving line of credit, long term and short term borrowings (3,780.0) (3,100.0)
Proceeds from/(to) intercompany borrowings 17,122.4 2,275.8
Payment of contingent consideration 0.0  
Payment of dividend 0.0 0.0
Proceeds from issuance of stock for share-based compensation arrangements 0.0 0.0
Other, net 0.0 0.0
Net cash used in financing activities 16,027.4 325.8
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0
Net decrease in cash, cash equivalents, and restricted cash 0.0 0.0
Cash, cash equivalents, and restricted cash at beginning of period 0.0 0.0
Cash, cash equivalents, and restricted cash at end of period 0.0 0.0
Baxalta Inc. (Baxalta Notes Subsidiary Issuer and SAIIDAC Notes Subsidiary Guarantor)    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net cash provided by/(used in) operating activities 264.2 0.6
CASH FLOWS FROM INVESTING ACTIVITIES:    
Transactions with subsidiaries (11,268.3) (659.3)
Proceeds from sale of Oncology franchise 0.0  
Purchases of PP&E 0.0 0.0
Acquisition of business, net of cash acquired 0.0  
Proceeds/(payments) from sale of investments 0.0 (9.8)
Other, net 0.0 0.0
Net cash provided by/(used in) investing activities (11,268.3) (669.1)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 0.0 0.0
Repayment of revolving line of credit, long term and short term borrowings (3,129.5) 0.0
Proceeds from/(to) intercompany borrowings 14,142.0 623.9
Payment of contingent consideration 0.0  
Payment of dividend 0.0 0.0
Proceeds from issuance of stock for share-based compensation arrangements 9.1 4.6
Other, net (18.0) (0.8)
Net cash used in financing activities 11,003.6 627.7
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0
Net decrease in cash, cash equivalents, and restricted cash (0.5) (40.8)
Cash, cash equivalents, and restricted cash at beginning of period 0.5 41.7
Cash, cash equivalents, and restricted cash at end of period 0.0 0.9
Non-Guarantor Non-Issuer Subsidiaries    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net cash provided by/(used in) operating activities 2,811.9 2,902.3
CASH FLOWS FROM INVESTING ACTIVITIES:    
Transactions with subsidiaries (32,187.9) (4,209.1)
Proceeds from sale of Oncology franchise 2,412.2  
Purchases of PP&E (564.6) (565.5)
Acquisition of business, net of cash acquired (104.7)  
Proceeds/(payments) from sale of investments 31.8 57.9
Other, net (97.9) 34.8
Net cash provided by/(used in) investing activities (30,511.1) (4,681.9)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 1,050.3 1.6
Repayment of revolving line of credit, long term and short term borrowings (1,059.5) (4.5)
Proceeds from/(to) intercompany borrowings 27,506.3 1,651.3
Payment of contingent consideration 0.0  
Payment of dividend (228.0) (207.1)
Proceeds from issuance of stock for share-based compensation arrangements 171.4 87.4
Other, net (7.6) (25.4)
Net cash used in financing activities 27,432.9 1,503.3
Effect of foreign exchange rate changes on cash and cash equivalents (11.9) 6.2
Net decrease in cash, cash equivalents, and restricted cash (278.2) (270.1)
Cash, cash equivalents, and restricted cash at beginning of period 511.3 512.8
Cash, cash equivalents, and restricted cash at end of period 233.1 242.7
Non-Guarantor Subsidiaries of Baxalta Notes    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net cash provided by/(used in) operating activities 2,794.5 2,839.4
CASH FLOWS FROM INVESTING ACTIVITIES:    
Transactions with subsidiaries (48,197.9) (4,472.0)
Proceeds from sale of Oncology franchise 2,412.2  
Purchases of PP&E (564.6) (565.5)
Acquisition of business, net of cash acquired (104.7)  
Proceeds/(payments) from sale of investments 31.8 57.9
Other, net (97.9) 34.8
Net cash provided by/(used in) investing activities (46,521.1) (4,944.8)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 3,735.3 1,151.6
Repayment of revolving line of credit, long term and short term borrowings (4,839.5) (3,104.5)
Proceeds from/(to) intercompany borrowings 44,628.7 3,927.1
Payment of contingent consideration 0.0  
Payment of dividend (228.0) (207.1)
Proceeds from issuance of stock for share-based compensation arrangements 171.4 87.4
Other, net (7.6) (25.4)
Net cash used in financing activities 43,460.3 1,829.1
Effect of foreign exchange rate changes on cash and cash equivalents (11.9) 6.2
Net decrease in cash, cash equivalents, and restricted cash (278.2) (270.1)
Cash, cash equivalents, and restricted cash at beginning of period 511.3 512.8
Cash, cash equivalents, and restricted cash at end of period $ 233.1 $ 242.7