XML 118 R107.htm IDEA: XBRL DOCUMENT v3.10.0.1
Guarantor Financial Information (Consolidating Balance Sheets) (Details) - USD ($)
$ in Millions
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Current assets:        
Cash and cash equivalents $ 193.2 $ 472.4 $ 209.3  
Restricted cash 39.9 39.4 34.3  
Accounts receivable, net 3,207.4 3,009.8    
Inventories 3,458.7 3,291.5    
Other current assets 900.1 795.3    
Intercompany receivables 0.0 0.0    
Short term intercompany loan receivable 0.0 0.0    
Total current assets 7,799.3 7,608.4    
Non-current assets:        
Investments 470.7 241.1    
Property, plant and equipment (PP&E), net 6,453.0 6,635.4    
Goodwill 19,095.0 19,831.7 19,718.4 $ 17,888.2
Intangible assets, net 29,625.4 33,046.1 $ 33,350.3 $ 34,697.5
Deferred tax asset 151.2 188.8    
Long term intercompany loan receivable 0.0 0.0    
Other non-current assets 171.3 205.4    
Total assets 63,765.9 67,756.9    
Current liabilities:        
Accounts payable and accrued expenses 4,025.1 4,184.5    
Short term borrowings and capital leases 4,248.7 2,788.7    
Intercompany payables 0.0 0.0    
Short term intercompany loan payable 0.0 0.0    
Other current liabilities 237.8 908.8    
Total current liabilities 8,511.6 7,882.0    
Long term borrowings and capital leases 11,098.0 16,752.4    
Deferred tax liability 4,571.2 4,748.2    
Long term intercompany loan payable 0.0 0.0    
Other non-current liabilities 2,294.9 2,197.9    
Total liabilities 26,475.7 31,580.5    
Total equity 37,290.2 36,176.4    
Total liabilities and equity 63,765.9 67,756.9    
Eliminations        
Current assets:        
Cash and cash equivalents 0.0 0.0    
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Other current assets 0.0 0.0    
Intercompany receivables (7,852.8) (4,802.5)    
Short term intercompany loan receivable (4,210.3) (2,006.3)    
Total current assets (12,063.1) (6,808.8)    
Non-current assets:        
Investments (96,085.0) (94,947.2)    
Property, plant and equipment (PP&E), net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred tax asset (304.1) (304.1)    
Long term intercompany loan receivable (12,270.6) (13,659.5)    
Other non-current assets 0.0 0.0    
Total assets (120,722.8) (115,719.6)    
Current liabilities:        
Accounts payable and accrued expenses 0.0 0.0    
Short term borrowings and capital leases 0.0 0.0    
Intercompany payables (7,852.8) (4,802.5)    
Short term intercompany loan payable (4,210.3) (2,006.3)    
Other current liabilities 0.0 0.0    
Total current liabilities (12,063.1) (6,808.8)    
Long term borrowings and capital leases 0.0 0.0    
Deferred tax liability (304.1) (304.1)    
Long term intercompany loan payable (12,270.6) (13,659.5)    
Other non-current liabilities 0.0 0.0    
Total liabilities (24,637.8) (20,772.4)    
Total equity (96,085.0) (94,947.2)    
Total liabilities and equity (120,722.8) (115,719.6)    
Shire plc (Parent Guarantor)        
Current assets:        
Cash and cash equivalents 0.0 0.0    
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Other current assets 0.0 0.0    
Intercompany receivables 0.0 0.0    
Short term intercompany loan receivable 0.0 0.0    
Total current assets 0.0 0.0    
Non-current assets:        
Investments 44,695.6 43,204.3    
Property, plant and equipment (PP&E), net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred tax asset 0.0 0.0    
Long term intercompany loan receivable 0.0 0.0    
Other non-current assets 0.0 0.0    
Total assets 44,695.6 43,204.3    
Current liabilities:        
Accounts payable and accrued expenses 6.4 0.2    
Short term borrowings and capital leases 0.0 0.0    
Intercompany payables 3,612.5 3,585.3    
Short term intercompany loan payable 0.0 0.0    
Other current liabilities 0.0 573.5    
Total current liabilities 3,618.9 4,159.0    
Long term borrowings and capital leases 0.0 0.0    
Deferred tax liability 0.0 0.0    
Long term intercompany loan payable 3,786.5 2,868.9    
Other non-current liabilities 0.0 0.0    
Total liabilities 7,405.4 7,027.9    
Total equity 37,290.2 36,176.4    
Total liabilities and equity 44,695.6 43,204.3    
Baxalta Inc. (Baxalta Notes Subsidiary Issuer and SAIIDAC Notes Subsidiary Guarantor)        
Current assets:        
Cash and cash equivalents 0.0 0.5    
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Other current assets 81.2 95.2    
Intercompany receivables 0.0 0.0    
Short term intercompany loan receivable 0.0 0.0    
Total current assets 81.2 95.7    
Non-current assets:        
Investments 38,547.8 38,924.6    
Property, plant and equipment (PP&E), net 4.6 7.6    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred tax asset 304.1 304.1    
Long term intercompany loan receivable 3,507.0 1,609.3    
Other non-current assets 0.0 0.0    
Total assets 42,444.7 40,941.3    
Current liabilities:        
Accounts payable and accrued expenses 33.6 18.1    
Short term borrowings and capital leases 0.0 748.8    
Intercompany payables 4,240.3 1,217.2    
Short term intercompany loan payable 0.0 0.0    
Other current liabilities 3.8 10.7    
Total current liabilities 4,277.7 1,994.8    
Long term borrowings and capital leases 1,939.9 4,308.9    
Deferred tax liability 0.0 0.0    
Long term intercompany loan payable 0.0 0.0    
Other non-current liabilities 60.3 70.0    
Total liabilities 6,277.9 6,373.7    
Total equity 36,166.8 34,567.6    
Total liabilities and equity 42,444.7 40,941.3    
Non-Guarantor Non-Issuer Subsidiaries        
Current assets:        
Cash and cash equivalents 193.2 471.9    
Restricted cash 39.9 39.4    
Accounts receivable, net 3,207.4 3,009.8    
Inventories 3,458.7 3,291.5    
Other current assets 817.4 698.5    
Intercompany receivables 7,811.8 4,682.3    
Short term intercompany loan receivable 0.0 0.0    
Total current assets 15,528.4 12,193.4    
Non-current assets:        
Investments 13,312.3 13,059.4    
Property, plant and equipment (PP&E), net 6,448.4 6,627.8    
Goodwill 19,095.0 19,831.7    
Intangible assets, net 29,625.4 33,046.1    
Deferred tax asset 151.2 188.8    
Long term intercompany loan receivable 0.0 0.0    
Other non-current assets 169.4 202.6    
Total assets 84,330.1 85,149.8    
Current liabilities:        
Accounts payable and accrued expenses 3,977.1 4,080.3    
Short term borrowings and capital leases 38.4 33.6    
Intercompany payables 0.0 0.0    
Short term intercompany loan payable 4,210.3 2,006.3    
Other current liabilities 234.0 324.6    
Total current liabilities 8,459.8 6,444.8    
Long term borrowings and capital leases 394.5 393.3    
Deferred tax liability 4,875.3 5,052.3    
Long term intercompany loan payable 8,484.1 10,790.6    
Other non-current liabilities 2,234.6 2,127.9    
Total liabilities 24,448.3 24,808.9    
Total equity 59,881.8 60,340.9    
Total liabilities and equity 84,330.1 85,149.8    
Non-Guarantor Subsidiaries of Baxalta Notes        
Current assets:        
Cash and cash equivalents 193.2 471.9    
Restricted cash 39.9 39.4    
Accounts receivable, net 3,207.4 3,009.8    
Inventories 3,458.7 3,291.5    
Other current assets 818.9 700.1    
Intercompany receivables 7,852.8 4,802.5    
Short term intercompany loan receivable 4,210.3 2,006.3    
Total current assets 19,781.2 14,321.5    
Non-current assets:        
Investments 13,312.3 13,059.4    
Property, plant and equipment (PP&E), net 6,448.4 6,627.8    
Goodwill 19,095.0 19,831.7    
Intangible assets, net 29,625.4 33,046.1    
Deferred tax asset 151.2 188.8    
Long term intercompany loan receivable 8,763.6 12,050.2    
Other non-current assets 171.3 205.4    
Total assets 97,348.4 99,330.9    
Current liabilities:        
Accounts payable and accrued expenses 3,985.1 4,166.2    
Short term borrowings and capital leases 4,248.7 2,039.9    
Intercompany payables 0.0 0.0    
Short term intercompany loan payable 4,210.3 2,006.3    
Other current liabilities 234.0 324.6    
Total current liabilities 12,678.1 8,537.0    
Long term borrowings and capital leases 9,158.1 12,443.5    
Deferred tax liability 4,875.3 5,052.3    
Long term intercompany loan payable 8,484.1 10,790.6    
Other non-current liabilities 2,234.6 2,127.9    
Total liabilities 37,430.2 38,951.3    
Total equity 59,918.2 60,379.6    
Total liabilities and equity 97,348.4 99,330.9    
SAIIDAC (SAIIDAC Notes Subsidiary Issuer)        
Current assets:        
Cash and cash equivalents 0.0 0.0    
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Other current assets 1.5 1.6    
Intercompany receivables 41.0 120.2    
Short term intercompany loan receivable 4,210.3 2,006.3    
Total current assets 4,252.8 2,128.1    
Non-current assets:        
Investments 0.0 0.0    
Property, plant and equipment (PP&E), net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred tax asset 0.0 0.0    
Long term intercompany loan receivable 8,763.6 12,050.2    
Other non-current assets 1.9 2.8    
Total assets 13,018.3 14,181.1    
Current liabilities:        
Accounts payable and accrued expenses 8.0 85.9    
Short term borrowings and capital leases 4,210.3 2,006.3    
Intercompany payables 0.0 0.0    
Short term intercompany loan payable 0.0 0.0    
Other current liabilities 0.0 0.0    
Total current liabilities 4,218.3 2,092.2    
Long term borrowings and capital leases 8,763.6 12,050.2    
Deferred tax liability 0.0 0.0    
Long term intercompany loan payable 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Total liabilities 12,981.9 14,142.4    
Total equity 36.4 38.7    
Total liabilities and equity $ 13,018.3 $ 14,181.1