XML 37 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 4,271.5 $ 327.4 $ 1,303.4
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 2,264.2 1,466.3 637.2
Share based compensation 174.9 318.5 100.3
Amortization of deferred financing fees 12.8 125.5 0.0
Expense related to the unwind of inventory fair value adjustments 747.8 1,118.0 31.1
Change in deferred taxes (2,916.4) (594.6) (198.2)
Change in fair value of contingent consideration 120.7 11.1 (149.9)
Impairment of PP&E and intangible assets 289.9 101.3 643.7
Other, net 55.6 31.4 0.0
Changes in operating assets and liabilities:      
Increase in accounts receivable (487.6) (701.7) (211.4)
Increase in sales deduction accrual 314.1 288.3 97.6
Increase in inventory (145.1) (255.8) (63.2)
Decrease/(increase) in prepayments and other assets 81.1 (198.4) 37.2
(Decrease)/increase in accounts payable and other liabilities (526.8) 621.6 109.2
Net cash provided by operating activities 4,256.7 2,658.9 2,337.0
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchases of PP&E (798.8) (648.7) (114.7)
Purchases of businesses, net of cash acquired 0.0 (17,476.2) (5,553.4)
Proceeds from sale of investments 88.6 0.9 85.7
Movements in restricted cash (13.7) 62.8 (32.0)
Other, net 23.0 (31.0) (5.5)
Net cash used in investing activities (700.9) (18,092.2) (5,619.9)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from revolving line of credit, long term and short term borrowings 4,236.7 32,443.4 3,760.8
Repayment of revolving line of credit, long term and short term borrowings (7,681.4) (16,404.3) (3,110.9)
Payment of dividend (281.3) (171.3) (134.4)
Debt issuance costs 0.0 (172.3) (24.1)
Proceeds from issuance of stock for share-based compensation arrangements 134.1 169.2 16.6
Other, net (27.4) (38.9) (69.0)
Net cash (used in)/provided by financing activities (3,619.3) 15,825.8 439.0
Effect of foreign exchange rate changes on cash and cash equivalents 7.1 0.8 (3.0)
Net (decrease)/increase in cash and cash equivalents (56.4) 393.3 (2,846.9)
Cash and cash equivalents at beginning of period 528.8 135.5 2,982.4
Cash and cash equivalents at end of period 472.4 528.8 135.5
Supplemental information:      
Interest paid 554.2 284.0 20.0
Income taxes paid, net 524.7 431.0 69.0
New Shire Income Access Share Trust      
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income 245.6 150.6 127.7
Changes in operating assets and liabilities:      
Net cash provided by operating activities 245.6 150.6 127.7
CASH FLOWS FROM INVESTING ACTIVITIES:      
Net cash used in investing activities 0.0 0.0 0.0
CASH FLOWS FROM FINANCING ACTIVITIES:      
Distributions made 245.6 150.6 127.7
Net cash (used in)/provided by financing activities (245.6) (150.6) (127.7)
Net (decrease)/increase in cash and cash equivalents 0.0 0.0 0.0
Cash and cash equivalents at beginning of period 0.0 0.0 0.0
Cash and cash equivalents at end of period $ 0.0 $ 0.0 $ 0.0