XML 99 R71.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Combinations (Baxalta Assets Acquired and Liabilities Assumed) (Details) - USD ($)
$ in Millions
12 Months Ended
Jun. 03, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Current assets:        
Goodwill   $ 19,831.7 $ 17,888.2 $ 4,147.8
Baxalta        
Current assets:        
Cash and cash equivalents   583.2    
Accounts receivable   973.3    
Inventories   3,974.6    
Other current assets   581.3    
Total current assets   6,112.4    
Property, plant and equipment   5,406.2    
Investments   128.2    
Goodwill $ 12,498.6 12,498.6    
Other non-current assets   224.7    
Total assets   45,737.3    
Current liabilities:        
Accounts payable and accrued expenses   1,319.2    
Other current liabilities   363.4    
Long term borrowings and capital leases   5,424.9    
Deferred tax liability   5,130.3    
Other non-current liabilities   1,105.8    
Total liabilities   13,343.6    
Fair value of identifiable assets acquired and liabilities assumed   32,393.7    
Fair value of purchase consideration 32,393.7 32,393.7    
Currently marketed products | Baxalta        
Current assets:        
Intangible assets 21,165.0 21,165.0    
In-Process Research and Development (IPR&D) | Baxalta        
Current assets:        
Intangible assets $ 160.0 160.0    
Contract based arrangements | Baxalta        
Current assets:        
Intangible assets   42.2    
Preliminary values | Baxalta        
Current assets:        
Cash and cash equivalents     583.2  
Accounts receivable     1,069.7  
Inventories     3,893.4  
Other current assets     576.0  
Total current assets     6,122.3  
Property, plant and equipment     5,452.7  
Investments     128.2  
Goodwill     11,422.4  
Other non-current assets     155.0  
Total assets     46,047.8  
Current liabilities:        
Accounts payable and accrued expenses     1,321.9  
Other current liabilities     354.4  
Long term borrowings and capital leases     5,424.9  
Deferred tax liability     5,445.3  
Other non-current liabilities     1,103.6  
Total liabilities     13,650.1  
Fair value of identifiable assets acquired and liabilities assumed     32,397.7  
Fair value of purchase consideration     32,397.7  
Preliminary values | Currently marketed products | Baxalta        
Current assets:        
Intangible assets     21,995.0  
Preliminary values | In-Process Research and Development (IPR&D) | Baxalta        
Current assets:        
Intangible assets     730.0  
Preliminary values | Contract based arrangements | Baxalta        
Current assets:        
Intangible assets     $ 42.2  
Measurement period adjustments | Baxalta        
Current assets:        
Cash and cash equivalents   0.0    
Accounts receivable   (96.4)    
Inventories   81.2    
Other current assets   5.3    
Total current assets   (9.9)    
Property, plant and equipment   (46.5)    
Investments   0.0    
Goodwill   1,076.2    
Other non-current assets   69.7    
Total assets   (310.5)    
Current liabilities:        
Accounts payable and accrued expenses   (2.7)    
Other current liabilities   9.0    
Long term borrowings and capital leases   0.0    
Deferred tax liability   (315.0)    
Other non-current liabilities   2.2    
Total liabilities   (306.5)    
Fair value of identifiable assets acquired and liabilities assumed   (4.0)    
Fair value of purchase consideration   (4.0)    
Measurement period adjustments | Currently marketed products | Baxalta        
Current assets:        
Intangible assets   (830.0)    
Measurement period adjustments | In-Process Research and Development (IPR&D) | Baxalta        
Current assets:        
Intangible assets   (570.0)    
Measurement period adjustments | Contract based arrangements | Baxalta        
Current assets:        
Intangible assets   $ 0.0