XML 32 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations - USD ($)
shares in Millions, $ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Revenues:      
Product sales $ 14,448.9 $ 10,885.8 $ 6,099.9
Royalties and other revenues 711.7 510.8 316.8
Total revenues 15,160.6 11,396.6 6,416.7
Costs and expenses:      
Cost of sales 4,700.8 3,816.5 969.0
Research and development 1,763.3 1,439.8 1,564.0
Selling, general and administrative 3,530.9 3,015.2 1,842.5
Amortization of acquired intangible assets 1,768.4 1,173.4 498.7
Integration and acquisition costs 894.5 883.9 39.8
Reorganization costs 47.9 121.4 97.9
Gain on sale of product rights (0.4) (16.5) (14.7)
Total operating expenses 12,705.4 10,433.7 4,997.2
Operating income from continuing operations 2,455.2 962.9 1,419.5
Interest income 9.7 18.4 4.2
Interest expense (578.9) (469.6) (41.6)
Other income/(expense), net 7.4 (25.6) 3.7
Total other expense, net (561.8) (476.8) (33.7)
Income from continuing operations before income taxes and equity in earnings/(losses) of equity method investees 1,893.4 486.1 1,385.8
Income taxes 2,357.6 126.1 (46.1)
Equity in earnings/(losses) of equity method investees, net of taxes 2.5 (8.7) (2.2)
Income from continuing operations, net of taxes 4,253.5 603.5 1,337.5
Gain/(loss) from discontinued operations, net of taxes 18.0 (276.1) (34.1)
Net income $ 4,271.5 $ 327.4 $ 1,303.4
Earnings per Ordinary Share – basic      
Earnings from continuing operations (in usd per share) $ 4.69 $ 0.78 $ 2.27
Earnings/(loss) from discontinued operations (in usd per share) 0.02 (0.35) (0.06)
Earnings per Ordinary Share - basic (in usd per share) 4.71 0.43 2.21
Earnings per Ordinary Share – diluted      
Earnings from continuing operations (in usd per share) 4.66 0.77 2.26
Earnings/(loss) from discontinued operations (in usd per share) 0.02 (0.35) (0.06)
Earnings per Ordinary Share - diluted (in usd per share) $ 4.68 $ 0.42 $ 2.20
Weighted average number of shares:      
Basic (in shares) 906.5 770.1 590.4
Diluted (in shares) 912.0 776.2 593.1
New Shire Income Access Share Trust      
Costs and expenses:      
Dividend income $ 245.6 $ 150.6 $ 127.7
Net income $ 245.6 $ 150.6 $ 127.7