XML 54 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Borrowings and Capital Leases
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Borrowings and Capital Leases
Borrowings and Capital Leases
(In millions)
December 31, 2017
 
December 31, 2016
Short term borrowings:
 

 
 

Baxalta notes
$
748.8

 
$

Borrowings under the Revolving Credit Facilities Agreement
810.0

 
450.0

Borrowings under the November 2015 Facilities Agreement
1,196.3

 
2,594.8

Capital leases
7.5

 
6.4

Other borrowings
26.1

 
16.8

 
$
2,788.7

 
$
3,068.0

 
 
 
 
Long term borrowings:
 
 
 
SAIIDAC notes
$
12,050.2

 
$
12,039.2

Baxalta notes
4,308.9

 
5,063.6

Borrowings under the November 2015 Facilities Agreement

 
2,391.8

Capital leases
341.7

 
347.2

Other borrowings
51.6

 
58.0

 
$
16,752.4

 
$
19,899.8

 
 
 
 
Total borrowings and capital leases
$
19,541.1

 
$
22,967.8



For a more detailed description of the Company's financing agreements, refer below.

The future payments related to short and long term borrowings and capital lease obligations, on maturities, as of December 31, 2017 are as follows:
(In millions)
 
2018
$
2,804.7

2019
3,349.4

2020
1,040.9

2021
3,329.0

2022
519.5

Thereafter
8,591.9

Total obligations
19,635.4

Less: Debt issuance cost and discount
(94.3
)
Total debt obligations
$
19,541.1


 
SAIIDAC Notes

On September 23, 2016, Shire Acquisitions Investments Ireland Designated Activity Company (SAIIDAC), a wholly owned subsidiary of Shire plc, issued unsecured senior notes with a total aggregate principal value of $12.1 billion (SAIIDAC Notes), guaranteed by Shire plc and, as of December 1, 2016, by Baxalta. Below is a summary of the SAIIDAC Notes as of December 31, 2017:
(In millions, except %)
Aggregate amount
 
Coupon rate
 
Effective interest rate in 2017
 
Carrying amount as of December 31, 2017
Fixed-rate notes due 2019
$
3,300.0

 
1.900
%
 
2.05
%
 
$
3,291.9

Fixed-rate notes due 2021
3,300.0

 
2.400
%
 
2.53
%
 
3,286.4

Fixed-rate notes due 2023
2,500.0

 
2.875
%
 
2.97
%
 
2,489.5

Fixed-rate notes due 2026
3,000.0

 
3.200
%
 
3.30
%
 
2,982.4

 
$
12,100.0

 
 
 
 
 
$
12,050.2



As of December 31, 2017, there was $49.8 million of debt issuance costs and discount recorded as a reduction of the carrying amount of debt. These costs will be amortized as additional interest expense using the effective interest rate method over the period from issuance through maturity.

Baxalta Notes

Shire plc guaranteed senior notes issued by Baxalta with a total aggregate principal amount of $5.0 billion in connection with the acquisition of Baxalta (Baxalta Notes). Below is a summary of the Baxalta Notes as of December 31, 2017:
(In millions, except %)
Aggregate principal
 
Coupon rate
 
Effective interest rate in 2017
 
Carrying amount as of December 31, 2017
Variable-rate notes due 2018
$
375.0

 
LIBOR plus 0.78%

 
2.60
%
 
$
373.9

Fixed-rate notes due 2018
375.0

 
2.000
%
 
2.00
%
 
374.9

Fixed-rate notes due 2020
1,000.0

 
2.875
%
 
2.80
%
 
1,001.3

Fixed-rate notes due 2022
500.0

 
3.600
%
 
3.30
%
 
506.8

Fixed-rate notes due 2025
1,750.0

 
4.000
%
 
3.90
%
 
1,770.2

Fixed-rate notes due 2045
1,000.0

 
5.250
%
 
5.10
%
 
1,030.6

Total assumed Senior Notes
$
5,000.0

 
 

 
 

 
$
5,057.7

 

The effective interest rates above exclude the effect of any related interest rate swaps. The book values above include any premiums and adjustments related to hedging instruments. For further details related to the interest rate derivative contracts, please see Note 15, Financial Instruments, to these Consolidated Financial Statements.

Revolving Credit Facilities Agreement

On December 12, 2014, Shire entered into a $2.1 billion revolving credit facilities agreement (RCF) with a number of financial institutions. As of December 31, 2017, the Company utilized $810.0 million of the RCF. The RCF, which terminates on December 12, 2021, may be used for financing the general corporate purposes of Shire. The RCF incorporates a $250.0 million U.S. dollar and Euro swingline facility operating as a sub-limit thereof.

Term Loan Facilities Agreements

November 2015 Facilities Agreement

On November 2, 2015, Shire entered into a $5.6 billion facilities agreement (November 2015 Facilities Agreement), which is comprised of three amortizing credit facilities. The total amount outstanding under the November 2015 Facilities Agreement was $1.2 billion as of December 31, 2017. During the year ended December 31, 2017, the Company made $0.4 billion of advance repayments under November 2015 Facility A and $2.2 billion of scheduled and advance repayments under November 2015 Facility B. Both November 2015 Facility A and November 2015 Facility B were fully repaid during the year ended December 31, 2017. The Company also made $1.2 billion of advance repayments under November 2015 Facility C; consequently, the amount outstanding under November 2015 Facility C was $1.2 billion as of December 31, 2017 maturing on November 2, 2018.

Short-term uncommitted lines of credit (Credit lines) 

Shire has access to various Credit lines from a number of banks which are available to be utilized from time to time to provide short-term cash management flexibility. These Credit lines can be withdrawn by the banks at any time. The Credit lines are not relied upon for core liquidity. As of December 31, 2017, these Credit lines were not utilized.

Capital Lease Obligations

The capital leases are primarily related to office and manufacturing facilities. As of December 31, 2017, the total capital lease obligations, including current portions, were $349.2 million.