XML 175 R147.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Financial Information (Condensed Consolidating Statement of Cash Flows) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net cash provided by/(used in) operating activities $ 4,256.7 $ 2,658.9 $ 2,337.0
CASH FLOWS FROM INVESTING ACTIVITIES:      
Transactions with subsidiaries 0.0 0.0 0.0
Purchases of businesses, net of cash acquired 0.0 (17,476.2) (5,553.4)
Purchases of PP&E (798.8) (648.7) (114.7)
Proceeds/(payment) from sale of investments 88.6 0.9 85.7
Movements in restricted cash (13.7) 62.8 (32.0)
Other, net 23.0 (31.0) (5.5)
Net cash used in investing activities (700.9) (18,092.2) (5,619.9)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from revolving line of credit, long term and short term borrowings 4,236.7 32,443.4 3,760.8
Repayment of revolving line of credit, long term and short term borrowings (7,681.4) (16,404.3) (3,110.9)
Proceeds from intercompany borrowings 0.0 0.0 0.0
Payment of dividend (281.3) (171.3) (134.4)
Debt issuance costs 0.0 (172.3) (24.1)
Proceeds from issuance of stock for share-based compensation arrangements 134.1 169.2 16.6
Other, net (27.4) (38.9) (69.0)
Net cash (used in)/provided by financing activities (3,619.3) 15,825.8 439.0
Effect of foreign exchange rate changes on cash and cash equivalents 7.1 0.8 (3.0)
Net (decrease)/increase in cash and cash equivalents (56.4) 393.3 (2,846.9)
Cash and cash equivalents at beginning of period 528.8 135.5 2,982.4
Cash and cash equivalents at end of period 472.4 528.8 135.5
Eliminations      
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net cash provided by/(used in) operating activities 0.0 0.0 0.0
CASH FLOWS FROM INVESTING ACTIVITIES:      
Transactions with subsidiaries 40,051.9 26,306.8 6,618.2
Purchases of businesses, net of cash acquired   0.0 0.0
Purchases of PP&E 0.0 0.0 0.0
Proceeds/(payment) from sale of investments 0.0 0.0 0.0
Movements in restricted cash 0.0 0.0 0.0
Other, net 0.0 0.0 0.0
Net cash used in investing activities 40,051.9 26,306.8 6,618.2
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from revolving line of credit, long term and short term borrowings 0.0 0.0 0.0
Repayment of revolving line of credit, long term and short term borrowings 0.0 0.0 0.0
Proceeds from intercompany borrowings (40,051.9) (26,306.8) (6,618.2)
Payment of dividend 0.0 0.0 0.0
Debt issuance costs   0.0 0.0
Proceeds from issuance of stock for share-based compensation arrangements 0.0 0.0 0.0
Other, net 0.0 0.0 0.0
Net cash (used in)/provided by financing activities (40,051.9) (26,306.8) (6,618.2)
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0 0.0
Net (decrease)/increase in cash and cash equivalents 0.0 0.0 0.0
Cash and cash equivalents at beginning of period 0.0 0.0 0.0
Cash and cash equivalents at end of period 0.0 0.0 0.0
Shire plc (Parent Guarantor)      
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net cash provided by/(used in) operating activities 0.0 (136.9) (133.5)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Transactions with subsidiaries (10,349.3) (2,890.0) (3,570.0)
Purchases of businesses, net of cash acquired   0.0 0.0
Purchases of PP&E 0.0 0.0 0.0
Proceeds/(payment) from sale of investments 0.0 0.0 0.0
Movements in restricted cash 0.0 0.0 0.0
Other, net 0.0 0.0 0.0
Net cash used in investing activities (10,349.3) (2,890.0) (3,570.0)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from revolving line of credit, long term and short term borrowings 2,110.0 2,355.0 3,760.0
Repayment of revolving line of credit, long term and short term borrowings (2,560.0) (3,405.0) (3,110.0)
Proceeds from intercompany borrowings 10,801.5 4,077.8 3,048.2
Payment of dividend (35.8) (20.7) (6.8)
Debt issuance costs   0.0 (4.5)
Proceeds from issuance of stock for share-based compensation arrangements 33.6 19.8 16.6
Other, net 0.0 0.0 0.0
Net cash (used in)/provided by financing activities 10,349.3 3,026.9 3,703.5
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0 0.0
Net (decrease)/increase in cash and cash equivalents 0.0 0.0 0.0
Cash and cash equivalents at beginning of period 0.0 0.0 0.0
Cash and cash equivalents at end of period 0.0 0.0 0.0
SAIIDAC (SAIIDAC Notes Subsidiary Issuer)      
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net cash provided by/(used in) operating activities 6.6 232.8 0.0
CASH FLOWS FROM INVESTING ACTIVITIES:      
Transactions with subsidiaries (2,670.2) (18,228.8) 0.0
Purchases of businesses, net of cash acquired   0.0 0.0
Purchases of PP&E 0.0 0.0 0.0
Proceeds/(payment) from sale of investments 0.0 0.0 0.0
Movements in restricted cash 0.0 0.0 0.0
Other, net 0.0 0.0 0.0
Net cash used in investing activities (2,670.2) (18,228.8) 0.0
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from revolving line of credit, long term and short term borrowings 1,610.0 30,079.9 0.0
Repayment of revolving line of credit, long term and short term borrowings (4,600.0) (13,009.2) 0.0
Proceeds from intercompany borrowings 5,653.6 1,097.6 0.0
Payment of dividend 0.0 0.0 0.0
Debt issuance costs   (172.3) 0.0
Proceeds from issuance of stock for share-based compensation arrangements 0.0 0.0 0.0
Other, net 0.0 0.0 0.0
Net cash (used in)/provided by financing activities 2,663.6 17,996.0 0.0
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0 0.0
Net (decrease)/increase in cash and cash equivalents 0.0 0.0 0.0
Cash and cash equivalents at beginning of period 0.0 0.0 0.0
Cash and cash equivalents at end of period 0.0 0.0 0.0
Baxalta Inc. (Baxalta Notes Subsidiary Issuer and SAIIDAC Notes Subsidiary Guarantor)      
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net cash provided by/(used in) operating activities (13.1) (51.0) 0.0
CASH FLOWS FROM INVESTING ACTIVITIES:      
Transactions with subsidiaries (5,604.9) (480.7) 0.0
Purchases of businesses, net of cash acquired   0.0 0.0
Purchases of PP&E 0.0 (11.1) 0.0
Proceeds/(payment) from sale of investments (9.7) 0.0 0.0
Movements in restricted cash 0.0 0.0 0.0
Other, net 0.0 0.0 0.0
Net cash used in investing activities (5,614.6) (491.8) 0.0
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from revolving line of credit, long term and short term borrowings 0.0 0.0 0.0
Repayment of revolving line of credit, long term and short term borrowings 0.0 0.0 0.0
Proceeds from intercompany borrowings 5,582.6 521.9 0.0
Payment of dividend 0.0 0.0 0.0
Debt issuance costs   0.0 0.0
Proceeds from issuance of stock for share-based compensation arrangements 4.8 132.9 0.0
Other, net (0.9) (70.3) 0.0
Net cash (used in)/provided by financing activities 5,586.5 584.5 0.0
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0 0.0
Net (decrease)/increase in cash and cash equivalents (41.2) 41.7 0.0
Cash and cash equivalents at beginning of period 41.7 0.0 0.0
Cash and cash equivalents at end of period 0.5 41.7 0.0
Non-Guarantor Non-Issuer Subsidiaries      
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net cash provided by/(used in) operating activities 4,263.2 2,614.0 2,470.5
CASH FLOWS FROM INVESTING ACTIVITIES:      
Transactions with subsidiaries (21,427.5) (4,707.3) (3,048.2)
Purchases of businesses, net of cash acquired   (17,476.2) (5,553.4)
Purchases of PP&E (798.8) (637.6) (114.7)
Proceeds/(payment) from sale of investments 98.3 0.9 85.7
Movements in restricted cash (13.7) 62.8 (32.0)
Other, net 23.0 (31.0) (5.5)
Net cash used in investing activities (22,118.7) (22,788.4) (8,668.1)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from revolving line of credit, long term and short term borrowings 516.7 8.5 0.8
Repayment of revolving line of credit, long term and short term borrowings (521.4) 9.9 (0.9)
Proceeds from intercompany borrowings 18,014.2 20,609.5 3,570.0
Payment of dividend (245.5) (150.6) (127.6)
Debt issuance costs   0.0 (19.6)
Proceeds from issuance of stock for share-based compensation arrangements 95.7 16.5 0.0
Other, net (26.5) 31.4 (69.0)
Net cash (used in)/provided by financing activities 17,833.2 20,525.2 3,353.7
Effect of foreign exchange rate changes on cash and cash equivalents 7.1 0.8 (3.0)
Net (decrease)/increase in cash and cash equivalents (15.2) 351.6 (2,846.9)
Cash and cash equivalents at beginning of period 487.1 135.5 2,982.4
Cash and cash equivalents at end of period 471.9 487.1 135.5
Non-Guarantor Subsidiaries of Baxalta Notes      
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net cash provided by/(used in) operating activities 4,269.8 2,846.8 2,470.5
CASH FLOWS FROM INVESTING ACTIVITIES:      
Transactions with subsidiaries (24,097.7) (22,936.1) (3,048.2)
Purchases of businesses, net of cash acquired   (17,476.2) (5,553.4)
Purchases of PP&E (798.8) (637.6) (114.7)
Proceeds/(payment) from sale of investments 98.3 0.9 85.7
Movements in restricted cash (13.7) 62.8 (32.0)
Other, net 23.0 (31.0) (5.5)
Net cash used in investing activities (24,788.9) (41,017.2) (8,668.1)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from revolving line of credit, long term and short term borrowings 2,126.7 30,088.4 0.8
Repayment of revolving line of credit, long term and short term borrowings (5,121.4) (12,999.3) (0.9)
Proceeds from intercompany borrowings 23,667.8 21,707.1 3,570.0
Payment of dividend (245.5) (150.6) (127.6)
Debt issuance costs   (172.3) (19.6)
Proceeds from issuance of stock for share-based compensation arrangements 95.7 16.5 0.0
Other, net (26.5) 31.4 (69.0)
Net cash (used in)/provided by financing activities 20,496.8 38,521.2 3,353.7
Effect of foreign exchange rate changes on cash and cash equivalents 7.1 0.8 (3.0)
Net (decrease)/increase in cash and cash equivalents (15.2) 351.6 (2,846.9)
Cash and cash equivalents at beginning of period 487.1 135.5 2,982.4
Cash and cash equivalents at end of period $ 471.9 $ 487.1 $ 135.5