XML 173 R145.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Financial Information (Consolidating Balance Sheets) (Details) - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 472.4 $ 528.8 $ 135.5 $ 2,982.4
Restricted cash 39.4 25.6    
Accounts receivable, net 3,009.8 2,616.5    
Inventories 3,291.5 3,562.3    
Prepaid expenses and other current assets 795.3 806.3    
Intercompany receivables 0.0 0.0    
Short term intercompany loan receivable 0.0 0.0    
Total current assets 7,608.4 7,539.5    
Investments 241.1 191.6    
Property, plant and equipment (PP&E), net 6,635.4 6,469.6    
Goodwill 19,831.7 17,888.2 4,147.8  
Intangible assets, net 33,046.1 34,697.5 9,173.3  
Deferred tax asset 188.8 96.7    
Long term intercompany loan receivable 0.0 0.0    
Other non-current assets 205.4 152.3    
Total assets 67,756.9 67,035.4    
Current liabilities:        
Accounts payable and accrued expenses 4,184.5 4,312.4    
Short term borrowings and capital leases 2,788.7 3,068.0    
Intercompany payables 0.0 0.0    
Short term intercompany loan payable 0.0 0.0    
Other current liabilities 908.8 362.9    
Total current liabilities 7,882.0 7,743.3    
Long term borrowings and capital leases 16,752.4 19,899.8    
Deferred tax liability 4,748.2 8,322.7    
Long term intercompany loan payable 0.0 0.0    
Other non-current liabilities 2,197.9 2,121.6    
Total liabilities 31,580.5 38,087.4    
Total equity 36,176.4 28,948.0 9,829.1 8,662.9
Total liabilities and equity 67,756.9 67,035.4    
Eliminations        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 0.0 0.0    
Intercompany receivables (4,802.5) (5,274.9)    
Short term intercompany loan receivable (2,006.3) (2,594.8)    
Total current assets (6,808.8) (7,869.7)    
Investments (94,947.2) (82,680.5)    
Property, plant and equipment (PP&E), net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred tax asset (304.1) (273.0)    
Long term intercompany loan receivable (13,659.5) (14,911.7)    
Other non-current assets 0.0 0.0    
Total assets (115,719.6) (105,734.9)    
Current liabilities:        
Accounts payable and accrued expenses 0.0 0.0    
Short term borrowings and capital leases 0.0 0.0    
Intercompany payables (4,802.5) (5,274.9)    
Short term intercompany loan payable (2,006.3) (2,594.8)    
Other current liabilities 0.0 0.0    
Total current liabilities (6,808.8) (7,869.7)    
Long term borrowings and capital leases 0.0 0.0    
Deferred tax liability (304.1) (273.0)    
Long term intercompany loan payable (13,659.5) (14,911.7)    
Other non-current liabilities 0.0 0.0    
Total liabilities (20,772.4) (23,054.4)    
Total equity (94,947.2) (82,680.5)    
Total liabilities and equity (115,719.6) (105,734.9)    
Shire plc (Parent Guarantor)        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 0.0 1.8    
Intercompany receivables 0.0 0.0    
Short term intercompany loan receivable 0.0 0.0    
Total current assets 0.0 1.8    
Investments 43,204.3 35,656.1    
Property, plant and equipment (PP&E), net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred tax asset 0.0 0.0    
Long term intercompany loan receivable 0.0 0.0    
Other non-current assets 0.0 3.9    
Total assets 43,204.3 35,661.8    
Current liabilities:        
Accounts payable and accrued expenses 0.2 1.3    
Short term borrowings and capital leases 0.0 450.0    
Intercompany payables 3,585.3 5,247.1    
Short term intercompany loan payable 0.0 0.0    
Other current liabilities 573.5 0.0    
Total current liabilities 4,159.0 5,698.4    
Long term borrowings and capital leases 0.0 0.0    
Deferred tax liability 0.0 0.0    
Long term intercompany loan payable 2,868.9 610.1    
Other non-current liabilities 0.0 405.3    
Total liabilities 7,027.9 6,713.8    
Total equity 36,176.4 28,948.0    
Total liabilities and equity 43,204.3 35,661.8    
Baxalta Inc. (Baxalta Notes Subsidiary Issuer and SAIIDAC Notes Subsidiary Guarantor)        
Current assets:        
Cash and cash equivalents 0.5 41.7 0.0 0.0
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 95.2 97.1    
Intercompany receivables 0.0 0.0    
Short term intercompany loan receivable 0.0 0.0    
Total current assets 95.7 138.8    
Investments 38,924.6 34,644.2    
Property, plant and equipment (PP&E), net 7.6 27.4    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred tax asset 304.1 273.0    
Long term intercompany loan receivable 1,609.3 480.7    
Other non-current assets 0.0 33.8    
Total assets 40,941.3 35,597.9    
Current liabilities:        
Accounts payable and accrued expenses 18.1 20.0    
Short term borrowings and capital leases 748.8 0.0    
Intercompany payables 1,217.2 27.8    
Short term intercompany loan payable 0.0 0.0    
Other current liabilities 10.7 64.6    
Total current liabilities 1,994.8 112.4    
Long term borrowings and capital leases 4,308.9 5,063.6    
Deferred tax liability 0.0 0.0    
Long term intercompany loan payable 0.0 0.0    
Other non-current liabilities 70.0 61.8    
Total liabilities 6,373.7 5,237.8    
Total equity 34,567.6 30,360.1    
Total liabilities and equity 40,941.3 35,597.9    
Non-Guarantor Non-Issuer Subsidiaries        
Current assets:        
Cash and cash equivalents 471.9 487.1 135.5 2,982.4
Restricted cash 39.4 25.6    
Accounts receivable, net 3,009.8 2,616.5    
Inventories 3,291.5 3,562.3    
Prepaid expenses and other current assets 698.5 707.4    
Intercompany receivables 4,682.3 5,154.4    
Short term intercompany loan receivable 0.0 0.0    
Total current assets 12,193.4 12,553.3    
Investments 13,059.4 12,571.8    
Property, plant and equipment (PP&E), net 6,627.8 6,442.2    
Goodwill 19,831.7 17,888.2    
Intangible assets, net 33,046.1 34,697.5    
Deferred tax asset 188.8 96.7    
Long term intercompany loan receivable 0.0 0.0    
Other non-current assets 202.6 114.6    
Total assets 85,149.8 84,364.3    
Current liabilities:        
Accounts payable and accrued expenses 4,080.3 4,205.4    
Short term borrowings and capital leases 33.6 23.2    
Intercompany payables 0.0 0.0    
Short term intercompany loan payable 2,006.3 2,594.8    
Other current liabilities 324.6 298.3    
Total current liabilities 6,444.8 7,121.7    
Long term borrowings and capital leases 393.3 405.2    
Deferred tax liability 5,052.3 8,595.7    
Long term intercompany loan payable 10,790.6 14,301.6    
Other non-current liabilities 2,127.9 1,654.5    
Total liabilities 24,808.9 32,078.7    
Total equity 60,340.9 52,285.6    
Total liabilities and equity 85,149.8 84,364.3    
Non-Guarantor Subsidiaries of Baxalta Notes        
Current assets:        
Cash and cash equivalents 471.9 487.1 135.5 2,982.4
Restricted cash 39.4 25.6    
Accounts receivable, net 3,009.8 2,616.5    
Inventories 3,291.5 3,562.3    
Prepaid expenses and other current assets 700.1 707.4    
Intercompany receivables 4,802.5 5,274.9    
Short term intercompany loan receivable 2,006.3 2,594.8    
Total current assets 14,321.5 15,268.6    
Investments 13,059.4 12,571.8    
Property, plant and equipment (PP&E), net 6,627.8 6,442.2    
Goodwill 19,831.7 17,888.2    
Intangible assets, net 33,046.1 34,697.5    
Deferred tax asset 188.8 96.7    
Long term intercompany loan receivable 12,050.2 14,431.0    
Other non-current assets 205.4 114.6    
Total assets 99,330.9 101,510.6    
Current liabilities:        
Accounts payable and accrued expenses 4,166.2 4,291.1    
Short term borrowings and capital leases 2,039.9 2,618.0    
Intercompany payables 0.0 0.0    
Short term intercompany loan payable 2,006.3 2,594.8    
Other current liabilities 324.6 298.3    
Total current liabilities 8,537.0 9,802.2    
Long term borrowings and capital leases 12,443.5 14,836.2    
Deferred tax liability 5,052.3 8,595.7    
Long term intercompany loan payable 10,790.6 14,301.6    
Other non-current liabilities 2,127.9 1,654.5    
Total liabilities 38,951.3 49,190.2    
Total equity 60,379.6 52,320.4    
Total liabilities and equity 99,330.9 101,510.6    
SAIIDAC (SAIIDAC Notes Subsidiary Issuer)        
Current assets:        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 1.6 0.0    
Intercompany receivables 120.2 120.5    
Short term intercompany loan receivable 2,006.3 2,594.8    
Total current assets 2,128.1 2,715.3    
Investments 0.0 0.0    
Property, plant and equipment (PP&E), net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred tax asset 0.0 0.0    
Long term intercompany loan receivable 12,050.2 14,431.0    
Other non-current assets 2.8 0.0    
Total assets 14,181.1 17,146.3    
Current liabilities:        
Accounts payable and accrued expenses 85.9 85.7    
Short term borrowings and capital leases 2,006.3 2,594.8    
Intercompany payables 0.0 0.0    
Short term intercompany loan payable 0.0 0.0    
Other current liabilities 0.0 0.0    
Total current liabilities 2,092.2 2,680.5    
Long term borrowings and capital leases 12,050.2 14,431.0    
Deferred tax liability 0.0 0.0    
Long term intercompany loan payable 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Total liabilities 14,142.4 17,111.5    
Total equity 38.7 34.8    
Total liabilities and equity $ 14,181.1 $ 17,146.3