XML 64 R53.htm IDEA: XBRL DOCUMENT v3.8.0.1
Business Combinations (Baxalta Assets Acquired and Liabilities Assumed) (Details) - USD ($)
$ in Millions
9 Months Ended 12 Months Ended
Jun. 03, 2016
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Current assets:          
Goodwill   $ 19,718.4 $ 17,888.2 $ 14,850.6 $ 4,147.8
Baxalta          
Current assets:          
Cash and cash equivalents   583.2      
Accounts receivable   973.3      
Inventories   3,974.6      
Other current assets   581.3      
Total current assets   6,112.4      
Property, plant and equipment   5,406.2      
Investments   128.2      
Goodwill $ 12,498.6 12,498.6      
Other non-current assets   224.7      
Total assets   45,737.3      
Current liabilities:          
Accounts payable and accrued expenses   1,319.2      
Other current liabilities   363.4      
Long term borrowings and capital leases   5,424.9      
Deferred tax liability   5,130.3      
Other non-current liabilities   1,105.8      
Total liabilities   13,343.6      
Fair value of identifiable assets acquired and liabilities assumed   32,393.7      
Fair value of purchase consideration 32,393.7 32,393.7      
Currently marketed products | Baxalta          
Current assets:          
Intangible assets 21,165.0 21,165.0      
In-Process Research and Development (IPR&D) | Baxalta          
Current assets:          
Intangible assets $ 160.0 160.0      
Contract based arrangements | Baxalta          
Current assets:          
Intangible assets   42.2      
Preliminary values | Baxalta          
Current assets:          
Cash and cash equivalents     583.2    
Accounts receivable     1,069.7    
Inventories     3,893.4    
Other current assets     576.0    
Total current assets     6,122.3    
Property, plant and equipment     5,452.7    
Investments     128.2    
Goodwill     11,422.4    
Other non-current assets     155.0    
Total assets     46,047.8    
Current liabilities:          
Accounts payable and accrued expenses     1,321.9    
Other current liabilities     354.4    
Long term borrowings and capital leases     5,424.9    
Deferred tax liability     5,445.3    
Other non-current liabilities     1,103.6    
Total liabilities     13,650.1    
Fair value of identifiable assets acquired and liabilities assumed     32,397.7    
Fair value of purchase consideration     32,397.7    
Preliminary values | Currently marketed products | Baxalta          
Current assets:          
Intangible assets     21,995.0    
Preliminary values | In-Process Research and Development (IPR&D) | Baxalta          
Current assets:          
Intangible assets     730.0    
Preliminary values | Contract based arrangements | Baxalta          
Current assets:          
Intangible assets     $ 42.2    
Measurement period adjustments | Baxalta          
Current assets:          
Cash and cash equivalents   0.0      
Accounts receivable   (96.4)      
Inventories   81.2      
Other current assets   5.3      
Total current assets   (9.9)      
Property, plant and equipment   (46.5)      
Investments   0.0      
Goodwill   1,076.2      
Other non-current assets   69.7      
Total assets   (310.5)      
Current liabilities:          
Accounts payable and accrued expenses   (2.7)      
Other current liabilities   9.0      
Long term borrowings and capital leases   0.0      
Deferred tax liability   (315.0)      
Other non-current liabilities   2.2      
Total liabilities   (306.5)      
Fair value of identifiable assets acquired and liabilities assumed   (4.0)      
Fair value of purchase consideration   (4.0)      
Measurement period adjustments | Currently marketed products | Baxalta          
Current assets:          
Intangible assets   (830.0)      
Measurement period adjustments | In-Process Research and Development (IPR&D) | Baxalta          
Current assets:          
Intangible assets   (570.0)      
Measurement period adjustments | Contract based arrangements | Baxalta          
Current assets:          
Intangible assets   $ 0.0