XML 114 R103.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Financial Information (Condensed Consolidating Statement of Cash Flows) (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net cash provided/(used in) by operating activities $ 2,737.1 $ 1,506.0
CASH FLOWS FROM INVESTING ACTIVITIES:    
Transactions with subsidiaries 0.0 0.0
Purchases of businesses, net of cash acquired 0.0 (17,476.2)
Purchases of PP&E and non-current investments (565.5) (402.5)
Proceeds from disposal of non-current investments   0.6
(Payment)/proceeds from sale of investments 48.1  
Movements in restricted cash (8.6) 68.3
Other, net 34.8 (1.5)
Net cash used in investing activities (491.2) (17,811.3)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 3,261.6 31,742.3
Repayment of revolving line of credit, long term and short term borrowings (5,664.5) (14,632.9)
Proceeds from/to intercompany borrowings 0.0 0.0
Payment of dividend (234.7) (130.2)
Debt issuance costs   (171.0)
Proceeds from exercise of options 92.2 137.2
Other, net (26.2) (44.8)
Net cash (used in)/provided by financing activities (2,571.6) 16,900.6
Effect of foreign exchange rate changes on cash and cash equivalents 6.2 (2.2)
Net (decrease)/increase in cash and cash equivalents (319.5) 593.1
Cash and cash equivalents at beginning of period 528.8 135.5
Cash and cash equivalents at end of period 209.3 728.6
Eliminations    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net cash provided/(used in) by operating activities 0.0 0.0
CASH FLOWS FROM INVESTING ACTIVITIES:    
Transactions with subsidiaries 6,470.6 23,425.7
Purchases of businesses, net of cash acquired   0.0
Purchases of PP&E and non-current investments 0.0 0.0
Proceeds from disposal of non-current investments   0.0
(Payment)/proceeds from sale of investments 0.0  
Movements in restricted cash 0.0 0.0
Other, net 0.0 0.0
Net cash used in investing activities 6,470.6 23,425.7
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 0.0 0.0
Repayment of revolving line of credit, long term and short term borrowings 0.0 0.0
Proceeds from/to intercompany borrowings (6,470.6) (23,425.7)
Payment of dividend 0.0 0.0
Debt issuance costs   0.0
Proceeds from exercise of options 0.0 0.0
Other, net 0.0 0.0
Net cash (used in)/provided by financing activities (6,470.6) (23,425.7)
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0
Net (decrease)/increase in cash and cash equivalents 0.0 0.0
Cash and cash equivalents at beginning of period 0.0 0.0
Cash and cash equivalents at end of period 0.0 0.0
Shire plc (Parent Guarantor)    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net cash provided/(used in) by operating activities (102.9) (79.8)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Transactions with subsidiaries (1,339.3) (2,390.0)
Purchases of businesses, net of cash acquired   0.0
Purchases of PP&E and non-current investments 0.0 0.0
Proceeds from disposal of non-current investments   0.0
(Payment)/proceeds from sale of investments 0.0  
Movements in restricted cash 0.0 0.0
Other, net 0.0 0.0
Net cash used in investing activities (1,339.3) (2,390.0)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 2,110.0 1,655.0
Repayment of revolving line of credit, long term and short term borrowings (2,560.0) (2,215.8)
Proceeds from/to intercompany borrowings 1,919.6 3,045.3
Payment of dividend (27.6) (15.0)
Debt issuance costs   0.0
Proceeds from exercise of options 0.2 0.3
Other, net 0.0 0.0
Net cash (used in)/provided by financing activities 1,442.2 2,469.8
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0
Net (decrease)/increase in cash and cash equivalents 0.0 0.0
Cash and cash equivalents at beginning of period 0.0 0.0
Cash and cash equivalents at end of period 0.0 0.0
SAIIDAC (SAIIDAC Notes Subsidiary Issuer)    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net cash provided/(used in) by operating activities (62.9) 182.3
CASH FLOWS FROM INVESTING ACTIVITIES:    
Transactions with subsidiaries (262.9) (18,172.0)
Purchases of businesses, net of cash acquired   0.0
Purchases of PP&E and non-current investments 0.0 0.0
Proceeds from disposal of non-current investments   0.0
(Payment)/proceeds from sale of investments 0.0  
Movements in restricted cash 0.0 0.0
Other, net 0.0 0.0
Net cash used in investing activities (262.9) (18,172.0)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 1,150.0 30,079.9
Repayment of revolving line of credit, long term and short term borrowings (3,100.0) (12,409.2)
Proceeds from/to intercompany borrowings 2,275.8 490.0
Payment of dividend 0.0 0.0
Debt issuance costs   (171.0)
Proceeds from exercise of options 0.0 0.0
Other, net 0.0 0.0
Net cash (used in)/provided by financing activities 325.8 17,989.7
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0
Net (decrease)/increase in cash and cash equivalents 0.0 0.0
Cash and cash equivalents at beginning of period 0.0 0.0
Cash and cash equivalents at end of period 0.0 0.0
Baxalta Inc. (Baxalta Notes Subsidiary Issuer and SAIIDAC Notes Subsidiary Guarantor)    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net cash provided/(used in) by operating activities 0.6 (51.8)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Transactions with subsidiaries (659.3) 0.0
Purchases of businesses, net of cash acquired   0.0
Purchases of PP&E and non-current investments 0.0 (6.0)
Proceeds from disposal of non-current investments   0.0
(Payment)/proceeds from sale of investments (9.8)  
Movements in restricted cash 0.0 0.0
Other, net 0.0 0.0
Net cash used in investing activities (669.1) (6.0)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 0.0 0.0
Repayment of revolving line of credit, long term and short term borrowings 0.0 0.0
Proceeds from/to intercompany borrowings 623.9 308.4
Payment of dividend 0.0 0.0
Debt issuance costs   0.0
Proceeds from exercise of options 4.6 126.2
Other, net (0.8) (68.2)
Net cash (used in)/provided by financing activities 627.7 366.4
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0
Net (decrease)/increase in cash and cash equivalents (40.8) 308.6
Cash and cash equivalents at beginning of period 41.7 0.0
Cash and cash equivalents at end of period 0.9 308.6
Non-Guarantor Non-Issuer Subsidiaries    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net cash provided/(used in) by operating activities 2,902.3 1,455.3
CASH FLOWS FROM INVESTING ACTIVITIES:    
Transactions with subsidiaries (4,209.1) (2,863.7)
Purchases of businesses, net of cash acquired   (17,476.2)
Purchases of PP&E and non-current investments (565.5) (396.5)
Proceeds from disposal of non-current investments   0.6
(Payment)/proceeds from sale of investments 57.9  
Movements in restricted cash (8.6) 68.3
Other, net 34.8 (1.5)
Net cash used in investing activities (4,690.5) (20,669.0)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 1.6 7.4
Repayment of revolving line of credit, long term and short term borrowings (4.5) (7.9)
Proceeds from/to intercompany borrowings 1,651.3 19,582.0
Payment of dividend (207.1) (115.2)
Debt issuance costs   0.0
Proceeds from exercise of options 87.4 10.7
Other, net (25.4) 23.4
Net cash (used in)/provided by financing activities 1,503.3 19,500.4
Effect of foreign exchange rate changes on cash and cash equivalents 6.2 (2.2)
Net (decrease)/increase in cash and cash equivalents (278.7) 284.5
Cash and cash equivalents at beginning of period 487.1 135.5
Cash and cash equivalents at end of period 208.4 420.0
Non-Guarantor Subsidiaries of Baxalta Notes    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net cash provided/(used in) by operating activities 2,839.4 1,637.6
CASH FLOWS FROM INVESTING ACTIVITIES:    
Transactions with subsidiaries (4,472.0) (21,035.7)
Purchases of businesses, net of cash acquired   (17,476.2)
Purchases of PP&E and non-current investments (565.5) (396.5)
Proceeds from disposal of non-current investments   0.6
(Payment)/proceeds from sale of investments 57.9  
Movements in restricted cash (8.6) 68.3
Other, net 34.8 (1.5)
Net cash used in investing activities (4,953.4) (38,841.0)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 1,151.6 30,087.3
Repayment of revolving line of credit, long term and short term borrowings (3,104.5) (12,417.1)
Proceeds from/to intercompany borrowings 3,927.1 20,072.0
Payment of dividend (207.1) (115.2)
Debt issuance costs   (171.0)
Proceeds from exercise of options 87.4 10.7
Other, net (25.4) 23.4
Net cash (used in)/provided by financing activities 1,829.1 37,490.1
Effect of foreign exchange rate changes on cash and cash equivalents 6.2 (2.2)
Net (decrease)/increase in cash and cash equivalents (278.7) 284.5
Cash and cash equivalents at beginning of period 487.1 135.5
Cash and cash equivalents at end of period $ 208.4 $ 420.0