XML 112 R101.htm IDEA: XBRL DOCUMENT v3.8.0.1
Guarantor Financial Information (Consolidating Balance Sheets) (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Current assets:        
Cash and cash equivalents $ 209.3 $ 528.8 $ 728.6 $ 135.5
Restricted cash 34.3 25.6    
Accounts receivable, net 2,840.7 2,616.5    
Inventories 3,427.3 3,562.3    
Prepaid expenses and other current assets 779.9 806.3    
Intercompany receivables 0.0 0.0    
Short term intercompany loan receivable 0.0 0.0    
Total current assets 7,291.5 7,539.5    
Investments 199.7 191.6    
Property, plant and equipment (PP&E), net 6,579.5 6,469.6    
Goodwill 19,718.4 17,888.2 14,850.6 4,147.8
Intangible assets, net 33,350.3 34,697.5 38,871.5 9,173.3
Deferred tax asset 94.6 96.7    
Long term intercompany loan receivable 0.0 0.0    
Other non-current assets 242.5 152.3    
Total assets 67,476.5 67,035.4    
Current liabilities:        
Accounts payable and accrued expenses 3,870.5 4,312.4    
Short term borrowings and capital leases 2,629.2 3,068.0    
Intercompany payables 0.0 0.0    
Short term intercompany loan payable 0.0 0.0    
Other current liabilities 961.4 362.9    
Total current liabilities 7,461.1 7,743.3    
Long term borrowings and capital leases 17,956.0 19,899.8    
Deferred tax liability 7,681.7 8,322.7    
Long term intercompany loan payable 0.0 0.0    
Other non-current liabilities 1,723.1 2,121.6    
Total liabilities 34,821.9 38,087.4    
Total equity 32,654.6 28,948.0    
Total liabilities and equity 67,476.5 67,035.4    
Eliminations        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 0.0 0.0    
Intercompany receivables (4,366.0) (5,274.9)    
Short term intercompany loan receivable (1,849.6) (2,594.8)    
Total current assets (6,215.6) (7,869.7)    
Investments (88,941.8) (82,680.5)    
Property, plant and equipment (PP&E), net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred tax asset (294.6) (273.0)    
Long term intercompany loan receivable (14,466.8) (14,911.7)    
Other non-current assets 0.0 0.0    
Total assets (109,918.8) (105,734.9)    
Current liabilities:        
Accounts payable and accrued expenses 0.0 0.0    
Short term borrowings and capital leases 0.0 0.0    
Intercompany payables (4,366.0) (5,274.9)    
Short term intercompany loan payable (1,849.6) (2,594.8)    
Other current liabilities 0.0 0.0    
Total current liabilities (6,215.6) (7,869.7)    
Long term borrowings and capital leases 0.0 0.0    
Deferred tax liability (294.6) (273.0)    
Long term intercompany loan payable (14,466.8) (14,911.7)    
Other non-current liabilities 0.0 0.0    
Total liabilities (20,977.0) (23,054.4)    
Total equity (88,941.8) (82,680.5)    
Total liabilities and equity (109,918.8) (105,734.9)    
Shire plc (Parent Guarantor)        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 0.0 1.8    
Intercompany receivables 0.0 0.0    
Short term intercompany loan receivable 0.0 0.0    
Total current assets 0.0 1.8    
Investments 39,685.8 35,656.1    
Property, plant and equipment (PP&E), net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred tax asset 0.0 0.0    
Long term intercompany loan receivable 0.0 0.0    
Other non-current assets 0.0 3.9    
Total assets 39,685.8 35,661.8    
Current liabilities:        
Accounts payable and accrued expenses 0.7 1.3    
Short term borrowings and capital leases 0.0 450.0    
Intercompany payables 3,615.2 5,247.1    
Short term intercompany loan payable 0.0 0.0    
Other current liabilities 575.5 0.0    
Total current liabilities 4,191.4 5,698.4    
Long term borrowings and capital leases 0.0 0.0    
Deferred tax liability 0.0 0.0    
Long term intercompany loan payable 2,839.8 610.1    
Other non-current liabilities 0.0 405.3    
Total liabilities 7,031.2 6,713.8    
Total equity 32,654.6 28,948.0    
Total liabilities and equity 39,685.8 35,661.8    
Baxalta Inc. (Baxalta Notes Subsidiary Issuer and SAIIDAC Notes Subsidiary Guarantor)        
Current assets:        
Cash and cash equivalents 0.9 41.7 308.6 0.0
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 98.1 97.1    
Intercompany receivables 0.0 0.0    
Short term intercompany loan receivable 0.0 0.0    
Total current assets 99.0 138.8    
Investments 36,851.3 34,644.2    
Property, plant and equipment (PP&E), net 7.1 27.4    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred tax asset 294.6 273.0    
Long term intercompany loan receivable 1,223.5 480.7    
Other non-current assets 36.0 33.8    
Total assets 38,511.5 35,597.9    
Current liabilities:        
Accounts payable and accrued expenses 61.0 20.0    
Short term borrowings and capital leases 748.2 0.0    
Intercompany payables 750.8 27.8    
Short term intercompany loan payable 0.0 0.0    
Other current liabilities 10.3 64.6    
Total current liabilities 1,570.3 112.4    
Long term borrowings and capital leases 4,317.0 5,063.6    
Deferred tax liability 0.0 0.0    
Long term intercompany loan payable 0.0 0.0    
Other non-current liabilities 62.4 61.8    
Total liabilities 5,949.7 5,237.8    
Total equity 32,561.8 30,360.1    
Total liabilities and equity 38,511.5 35,597.9    
Non-Guarantor Non-Issuer Subsidiaries        
Current assets:        
Cash and cash equivalents 208.4 487.1 420.0 135.5
Restricted cash 34.3 25.6    
Accounts receivable, net 2,840.7 2,616.5    
Inventories 3,427.3 3,562.3    
Prepaid expenses and other current assets 680.4 707.4    
Intercompany receivables 4,313.5 5,154.4    
Short term intercompany loan receivable 0.0 0.0    
Total current assets 11,504.6 12,553.3    
Investments 12,604.4 12,571.8    
Property, plant and equipment (PP&E), net 6,572.4 6,442.2    
Goodwill 19,718.4 17,888.2    
Intangible assets, net 33,350.3 34,697.5    
Deferred tax asset 94.6 96.7    
Long term intercompany loan receivable 0.0 0.0    
Other non-current assets 203.3 114.6    
Total assets 84,048.0 84,364.3    
Current liabilities:        
Accounts payable and accrued expenses 3,801.1 4,205.4    
Short term borrowings and capital leases 31.4 23.2    
Intercompany payables 0.0 0.0    
Short term intercompany loan payable 1,849.6 2,594.8    
Other current liabilities 375.6 298.3    
Total current liabilities 6,057.7 7,121.7    
Long term borrowings and capital leases 395.7 405.2    
Deferred tax liability 7,976.3 8,595.7    
Long term intercompany loan payable 11,627.0 14,301.6    
Other non-current liabilities 1,660.7 1,654.5    
Total liabilities 27,717.4 32,078.7    
Total equity 56,330.6 52,285.6    
Total liabilities and equity 84,048.0 84,364.3    
Non-Guarantor Subsidiaries of Baxalta Notes        
Current assets:        
Cash and cash equivalents 208.4 487.1 420.0 135.5
Restricted cash 34.3 25.6    
Accounts receivable, net 2,840.7 2,616.5    
Inventories 3,427.3 3,562.3    
Prepaid expenses and other current assets 681.8 707.4    
Intercompany receivables 4,366.0 5,274.9    
Short term intercompany loan receivable 1,849.6 2,594.8    
Total current assets 13,408.1 15,268.6    
Investments 12,604.4 12,571.8    
Property, plant and equipment (PP&E), net 6,572.4 6,442.2    
Goodwill 19,718.4 17,888.2    
Intangible assets, net 33,350.3 34,697.5    
Deferred tax asset 94.6 96.7    
Long term intercompany loan receivable 13,243.3 14,431.0    
Other non-current assets 206.5 114.6    
Total assets 99,198.0 101,510.6    
Current liabilities:        
Accounts payable and accrued expenses 3,808.8 4,291.1    
Short term borrowings and capital leases 1,881.0 2,618.0    
Intercompany payables 0.0 0.0    
Short term intercompany loan payable 1,849.6 2,594.8    
Other current liabilities 375.6 298.3    
Total current liabilities 7,915.0 9,802.2    
Long term borrowings and capital leases 13,639.0 14,836.2    
Deferred tax liability 7,976.3 8,595.7    
Long term intercompany loan payable 11,627.0 14,301.6    
Other non-current liabilities 1,660.7 1,654.5    
Total liabilities 42,818.0 49,190.2    
Total equity 56,380.0 52,320.4    
Total liabilities and equity 99,198.0 101,510.6    
SAIIDAC (SAIIDAC Notes Subsidiary Issuer)        
Current assets:        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 1.4 0.0    
Intercompany receivables 52.5 120.5    
Short term intercompany loan receivable 1,849.6 2,594.8    
Total current assets 1,903.5 2,715.3    
Investments 0.0 0.0    
Property, plant and equipment (PP&E), net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred tax asset 0.0 0.0    
Long term intercompany loan receivable 13,243.3 14,431.0    
Other non-current assets 3.2 0.0    
Total assets 15,150.0 17,146.3    
Current liabilities:        
Accounts payable and accrued expenses 7.7 85.7    
Short term borrowings and capital leases 1,849.6 2,594.8    
Intercompany payables 0.0 0.0    
Short term intercompany loan payable 0.0 0.0    
Other current liabilities 0.0 0.0    
Total current liabilities 1,857.3 2,680.5    
Long term borrowings and capital leases 13,243.3 14,431.0    
Deferred tax liability 0.0 0.0    
Long term intercompany loan payable 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Total liabilities 15,100.6 17,111.5    
Total equity 49.4 34.8    
Total liabilities and equity $ 15,150.0 $ 17,146.3