XML 20 R9.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income/(loss) $ 615.3 $ 256.9
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 1,041.7 429.8
Share based compensation 106.4 194.8
Amortization of deferred financing fees 6.8 50.1
Expense related to the unwind of inventory fair value adjustments 625.4 293.5
Change in deferred taxes (293.3) (329.2)
Change in fair value of contingent consideration 147.7 (45.0)
Impairment of PP&E and intangible assets 53.6 8.9
Other, net 14.8 (17.6)
Changes in operating assets and liabilities:    
Increase in accounts receivable (181.5) (181.0)
Increase in sales deduction accrual 57.1 66.4
Increase in inventory (171.6) (116.4)
Decrease in prepayments and other assets 104.6 26.5
(Decrease)/increase in accounts payable and other liabilities (445.1) 342.7
Net cash provided by operating activities 1,681.9 980.4
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of PP&E and long term investments (391.1) (179.1)
Purchases of businesses, net of cash acquired 0.0 (17,476.2)
Proceeds from sale of investments 40.6 0.0
Movements in restricted cash (8.6) 67.2
Other, net 3.2 3.3
Net cash used in investing activities (355.9) (17,584.8)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 2,111.9 18,895.0
Repayment of revolving line of credit, long term and short term borrowings (3,527.9) (1,500.3)
Payment of dividend (234.7) (130.2)
Debt issuance costs 0.0 (112.3)
Proceeds from exercise of options 79.5 0.1
Other, net (24.0) 11.9
Net cash (used in)/provided by financing activities (1,595.2) 17,164.2
Effect of foreign exchange rate changes on cash and cash equivalents 4.1 (1.9)
Net (decrease)/increase in cash and cash equivalents (265.1) 557.9
Cash and cash equivalents at beginning of period 528.8 135.5
Cash and cash equivalents at end of period 263.7 693.4
Supplemental information:    
Interest paid 267.0 111.4
Income taxes paid, net $ 176.0 $ 253.7