XML 117 R106.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor Financial Information (Condensed Consolidating Statement of Cash Flows) (Details) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net cash (used in)/provided by operating activities $ 1,681.9 $ 980.4
CASH FLOWS FROM INVESTING ACTIVITIES:    
Transactions with subsidiaries 0.0 0.0
Movements in restricted cash (8.6) 67.2
Purchases of businesses, net of cash acquired 0.0 (17,476.2)
Purchases of PP&E and non-current investments (391.1) (179.1)
(Payment)/proceeds from sale of investments 40.6  
Other, net 3.2 3.3
Net cash used in investing activities (355.9) (17,584.8)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 2,111.9 18,895.0
Repayment of revolving line of credit, long term and short term borrowings (3,527.9) (1,500.3)
Proceeds from/to intercompany borrowings 0.0 0.0
Payment of dividend (234.7) (130.2)
Debt issuance costs   (112.3)
Proceeds from exercise of options 79.5 0.1
Other, net (24.0) 11.9
Net cash (used in)/provided by financing activities (1,595.2) 17,164.2
Effect of foreign exchange rate changes on cash and cash equivalents 4.1 (1.9)
Net (decrease)/increase in cash and cash equivalents (265.1) 557.9
Cash and cash equivalents at beginning of period 528.8 135.5
Cash and cash equivalents at end of period 263.7 693.4
Eliminations    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net cash (used in)/provided by operating activities 0.0 0.0
CASH FLOWS FROM INVESTING ACTIVITIES:    
Transactions with subsidiaries 3,032.1 22,398.6
Movements in restricted cash 0.0 0.0
Purchases of businesses, net of cash acquired   0.0
Purchases of PP&E and non-current investments 0.0 0.0
(Payment)/proceeds from sale of investments 0.0  
Other, net 0.0 0.0
Net cash used in investing activities 3,032.1 22,398.6
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 0.0 0.0
Repayment of revolving line of credit, long term and short term borrowings 0.0 0.0
Proceeds from/to intercompany borrowings (3,032.1) (22,398.6)
Payment of dividend 0.0 0.0
Debt issuance costs   0.0
Proceeds from exercise of options 0.0 0.0
Other, net 0.0 0.0
Net cash (used in)/provided by financing activities (3,032.1) (22,398.6)
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0
Net (decrease)/increase in cash and cash equivalents 0.0 0.0
Cash and cash equivalents at beginning of period 0.0 0.0
Cash and cash equivalents at end of period 0.0 0.0
Shire plc (Parent Guarantor)    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net cash (used in)/provided by operating activities (36.0) (13.8)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Transactions with subsidiaries (760.6) (1,900.0)
Movements in restricted cash 0.0 0.0
Purchases of businesses, net of cash acquired   0.0
Purchases of PP&E and non-current investments 0.0 0.0
(Payment)/proceeds from sale of investments 0.0  
Other, net 0.0 0.0
Net cash used in investing activities (760.6) (1,900.0)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 2,110.0 905.0
Repayment of revolving line of credit, long term and short term borrowings (1,825.0) (1,500.0)
Proceeds from/to intercompany borrowings 539.0 2,523.2
Payment of dividend (27.6) (14.4)
Debt issuance costs   0.0
Proceeds from exercise of options 0.2 0.0
Other, net 0.0 0.0
Net cash (used in)/provided by financing activities 796.6 1,913.8
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0
Net (decrease)/increase in cash and cash equivalents 0.0 0.0
Cash and cash equivalents at beginning of period 0.0 0.0
Cash and cash equivalents at end of period 0.0 0.0
SAIIDAC (SAIIDAC Notes Subsidiary Issuer)    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net cash (used in)/provided by operating activities 4.5 63.5
CASH FLOWS FROM INVESTING ACTIVITIES:    
Transactions with subsidiaries 0.0 (17,922.0)
Movements in restricted cash 0.0 0.0
Purchases of businesses, net of cash acquired   0.0
Purchases of PP&E and non-current investments 0.0 0.0
(Payment)/proceeds from sale of investments 0.0  
Other, net 0.0 0.0
Net cash used in investing activities 0.0 (17,922.0)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 0.0 17,990.0
Repayment of revolving line of credit, long term and short term borrowings (1,700.0) 0.0
Proceeds from/to intercompany borrowings 1,695.5 0.0
Payment of dividend 0.0 0.0
Debt issuance costs   (131.5)
Proceeds from exercise of options 0.0 0.0
Other, net 0.0 0.0
Net cash (used in)/provided by financing activities (4.5) 17,858.5
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0
Net (decrease)/increase in cash and cash equivalents 0.0 0.0
Cash and cash equivalents at beginning of period 0.0 0.0
Cash and cash equivalents at end of period 0.0 0.0
Baxalta Inc. (Baxalta Notes Subsidiary Issuer and SAIIDAC Notes Subsidiary Guarantor)    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net cash (used in)/provided by operating activities (1.8) 1.6
CASH FLOWS FROM INVESTING ACTIVITIES:    
Transactions with subsidiaries (343.5) 0.0
Movements in restricted cash 0.0 0.0
Purchases of businesses, net of cash acquired   0.0
Purchases of PP&E and non-current investments 0.0 (1.9)
(Payment)/proceeds from sale of investments (4.0)  
Other, net 2.0 0.0
Net cash used in investing activities (345.5) (1.9)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 0.0 0.0
Repayment of revolving line of credit, long term and short term borrowings 0.0 0.0
Proceeds from/to intercompany borrowings 303.7 53.4
Payment of dividend 0.0 0.0
Debt issuance costs   0.0
Proceeds from exercise of options 4.6 0.1
Other, net (0.8) 0.2
Net cash (used in)/provided by financing activities 307.5 53.7
Effect of foreign exchange rate changes on cash and cash equivalents 0.0 0.0
Net (decrease)/increase in cash and cash equivalents (39.8) 53.4
Cash and cash equivalents at beginning of period 41.7 0.0
Cash and cash equivalents at end of period 1.9 53.4
Non-Guarantor Non-Issuer Subsidiaries    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net cash (used in)/provided by operating activities 1,715.2 929.1
CASH FLOWS FROM INVESTING ACTIVITIES:    
Transactions with subsidiaries (1,928.0) (2,576.6)
Movements in restricted cash (8.6) 67.2
Purchases of businesses, net of cash acquired   (17,476.2)
Purchases of PP&E and non-current investments (391.1) (177.2)
(Payment)/proceeds from sale of investments 44.6  
Other, net 1.2 3.3
Net cash used in investing activities (2,281.9) (20,159.5)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 1.9 0.0
Repayment of revolving line of credit, long term and short term borrowings (2.9) (0.3)
Proceeds from/to intercompany borrowings 493.9 19,822.0
Payment of dividend (207.1) (115.8)
Debt issuance costs   19.2
Proceeds from exercise of options 74.7 0.0
Other, net (23.2) 11.7
Net cash (used in)/provided by financing activities 337.3 19,736.8
Effect of foreign exchange rate changes on cash and cash equivalents 4.1 (1.9)
Net (decrease)/increase in cash and cash equivalents (225.3) 504.5
Cash and cash equivalents at beginning of period 487.1 135.5
Cash and cash equivalents at end of period 261.8 640.0
Non-Guarantor Subsidiaries of Baxalta Notes    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net cash (used in)/provided by operating activities 1,719.7 992.6
CASH FLOWS FROM INVESTING ACTIVITIES:    
Transactions with subsidiaries (1,928.0) (20,498.6)
Movements in restricted cash (8.6) 67.2
Purchases of businesses, net of cash acquired   (17,476.2)
Purchases of PP&E and non-current investments (391.1) (177.2)
(Payment)/proceeds from sale of investments 44.6  
Other, net 1.2 3.3
Net cash used in investing activities (2,281.9) (38,081.5)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from revolving line of credit, long term and short term borrowings 1.9 17,990.0
Repayment of revolving line of credit, long term and short term borrowings (1,702.9) (0.3)
Proceeds from/to intercompany borrowings 2,189.4 19,822.0
Payment of dividend (207.1) (115.8)
Debt issuance costs   (112.3)
Proceeds from exercise of options 74.7 0.0
Other, net (23.2) 11.7
Net cash (used in)/provided by financing activities 332.8 37,595.3
Effect of foreign exchange rate changes on cash and cash equivalents 4.1 (1.9)
Net (decrease)/increase in cash and cash equivalents (225.3) 504.5
Cash and cash equivalents at beginning of period 487.1 135.5
Cash and cash equivalents at end of period $ 261.8 $ 640.0