XML 115 R104.htm IDEA: XBRL DOCUMENT v3.7.0.1
Guarantor Financial Information (Consolidating Balance Sheets) (Details) - USD ($)
$ in Millions
Jun. 30, 2017
Dec. 31, 2016
Jun. 30, 2016
Dec. 31, 2015
Current assets:        
Cash and cash equivalents $ 263.7 $ 528.8 $ 693.4 $ 135.5
Restricted cash 34.2 25.6    
Accounts receivable, net 2,755.2 2,616.5    
Inventories 3,325.3 3,562.3    
Prepaid expenses and other current assets 778.5 806.3    
Intercompany receivables 0.0 0.0    
Short term intercompany loan receivable 0.0 0.0    
Total current assets 7,156.9 7,539.5    
Investments 197.0 191.6    
Property, plant and equipment (PP&E), net 6,554.5 6,469.6    
Goodwill 19,482.1 17,888.2 12,962.4 4,147.8
Intangible assets, net 33,434.3 34,697.5 40,890.3 9,173.3
Deferred tax asset 132.2 96.7    
Long term intercompany loan receivable 0.0 0.0    
Other non-current assets 233.9 152.3    
Total assets 67,190.9 67,035.4    
Current liabilities:        
Accounts payable and accrued expenses 3,842.0 4,312.4    
Short term borrowings and capital leases 3,204.9 3,068.0    
Intercompany payables 0.0 0.0    
Short term intercompany loan payable 0.0 0.0    
Other current liabilities 389.6 362.9    
Total current liabilities 7,436.5 7,743.3    
Long term borrowings and capital leases 18,355.1 19,899.8    
Deferred tax liability 7,788.0 8,322.7    
Long term intercompany loans payable 0.0 0.0    
Other non-current liabilities 2,346.2 2,121.6    
Total liabilities 35,925.8 38,087.4    
Total equity 31,265.1 28,948.0    
Total liabilities and equity 67,190.9 67,035.4    
Eliminations        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 0.0 0.0    
Intercompany receivables (5,986.4) (5,274.9)    
Short term intercompany loan receivable (1,696.9) (2,594.8)    
Total current assets (7,683.3) (7,869.7)    
Investments (86,951.2) (82,680.5)    
Property, plant and equipment (PP&E), net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred tax asset (262.5) (273.0)    
Long term intercompany loan receivable (14,424.2) (14,911.7)    
Other non-current assets 0.0 0.0    
Total assets (109,321.2) (105,734.9)    
Current liabilities:        
Accounts payable and accrued expenses 0.0 0.0    
Short term borrowings and capital leases 0.0 0.0    
Intercompany payables (5,986.4) (5,274.9)    
Short term intercompany loan payable (1,696.9) (2,594.8)    
Other current liabilities 0.0 0.0    
Total current liabilities (7,683.3) (7,869.7)    
Long term borrowings and capital leases 0.0 0.0    
Deferred tax liability (262.5) (273.0)    
Long term intercompany loans payable (14,424.2) (14,911.7)    
Other non-current liabilities 0.0 0.0    
Total liabilities (22,370.0) (23,054.4)    
Total equity (86,951.2) (82,680.5)    
Total liabilities and equity (109,321.2) (105,734.9)    
Baxalta Inc. (Baxalta Notes Subsidiary Issuer and SAIIDAC Notes Subsidiary Guarantor)        
Current assets:        
Cash and cash equivalents 1.9 41.7 53.4 0.0
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 96.3 97.1    
Intercompany receivables 0.0 0.0    
Short term intercompany loan receivable 0.0 0.0    
Total current assets 98.2 138.8    
Investments 36,293.0 34,644.2    
Property, plant and equipment (PP&E), net 9.7 27.4    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred tax asset 272.1 273.0    
Long term intercompany loan receivable 784.5 480.7    
Other non-current assets 36.8 33.8    
Total assets 37,494.3 35,597.9    
Current liabilities:        
Accounts payable and accrued expenses 23.1 20.0    
Short term borrowings and capital leases 747.6 0.0    
Intercompany payables 314.0 27.8    
Short term intercompany loan payable 0.0 0.0    
Other current liabilities 70.9 64.6    
Total current liabilities 1,155.6 112.4    
Long term borrowings and capital leases 4,319.3 5,063.6    
Deferred tax liability 0.0 0.0    
Long term intercompany loans payable 0.0 0.0    
Other non-current liabilities 60.6 61.8    
Total liabilities 5,535.5 5,237.8    
Total equity 31,958.8 30,360.1    
Total liabilities and equity 37,494.3 35,597.9    
Non-Guarantor Non-Issuer Subsidiaries        
Current assets:        
Cash and cash equivalents 261.8 487.1 640.0 135.5
Restricted cash 34.2 25.6    
Accounts receivable, net 2,755.2 2,616.5    
Inventories 3,325.3 3,562.3    
Prepaid expenses and other current assets 680.8 707.4    
Intercompany receivables 5,855.6 5,154.4    
Short term intercompany loan receivable 0.0 0.0    
Total current assets 12,912.9 12,553.3    
Investments 12,612.9 12,571.8    
Property, plant and equipment (PP&E), net 6,544.8 6,442.2    
Goodwill 19,482.1 17,888.2    
Intangible assets, net 33,434.3 34,697.5    
Deferred tax asset 122.6 96.7    
Long term intercompany loan receivable 0.0 0.0    
Other non-current assets 193.6 114.6    
Total assets 85,303.2 84,364.3    
Current liabilities:        
Accounts payable and accrued expenses 3,732.8 4,205.4    
Short term borrowings and capital leases 25.4 23.2    
Intercompany payables 0.0 0.0    
Short term intercompany loan payable 1,696.9 2,594.8    
Other current liabilities 315.7 298.3    
Total current liabilities 5,770.8 7,121.7    
Long term borrowings and capital leases 396.1 405.2    
Deferred tax liability 8,050.5 8,595.7    
Long term intercompany loans payable 14,424.2 14,301.6    
Other non-current liabilities 1,715.6 1,654.5    
Total liabilities 30,357.2 32,078.7    
Total equity 54,946.0 52,285.6    
Total liabilities and equity 85,303.2 84,364.3    
Non-Guarantor Subsidiaries of Baxalta Notes        
Current assets:        
Cash and cash equivalents 261.8 487.1 640.0 135.5
Restricted cash 34.2 25.6    
Accounts receivable, net 2,755.2 2,616.5    
Inventories 3,325.3 3,562.3    
Prepaid expenses and other current assets 680.8 707.4    
Intercompany receivables 5,986.4 5,274.9    
Short term intercompany loan receivable 1,696.9 2,594.8    
Total current assets 14,740.6 15,268.6    
Investments 12,612.9 12,571.8    
Property, plant and equipment (PP&E), net 6,544.8 6,442.2    
Goodwill 19,482.1 17,888.2    
Intangible assets, net 33,434.3 34,697.5    
Deferred tax asset 122.6 96.7    
Long term intercompany loan receivable 13,639.7 14,431.0    
Other non-current assets 193.6 114.6    
Total assets 100,770.6 101,510.6    
Current liabilities:        
Accounts payable and accrued expenses 3,817.2 4,291.1    
Short term borrowings and capital leases 1,722.3 2,618.0    
Intercompany payables 0.0 0.0    
Short term intercompany loan payable 1,696.9 2,594.8    
Other current liabilities 315.7 298.3    
Total current liabilities 7,552.1 9,802.2    
Long term borrowings and capital leases 14,035.8 14,836.2    
Deferred tax liability 8,050.5 8,595.7    
Long term intercompany loans payable 14,424.2 14,301.6    
Other non-current liabilities 1,715.6 1,654.5    
Total liabilities 45,778.2 49,190.2    
Total equity 54,992.4 52,320.4    
Total liabilities and equity 100,770.6 101,510.6    
Shire plc (Parent Guarantor)        
Current assets:        
Cash and cash equivalents 0.0 0.0 0.0 0.0
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 1.4 1.8    
Intercompany receivables 0.0 0.0    
Short term intercompany loan receivable 0.0 0.0    
Total current assets 1.4 1.8    
Investments 38,242.3 35,656.1    
Property, plant and equipment (PP&E), net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred tax asset 0.0 0.0    
Long term intercompany loan receivable 0.0 0.0    
Other non-current assets 3.5 3.9    
Total assets 38,247.2 35,661.8    
Current liabilities:        
Accounts payable and accrued expenses 1.7 1.3    
Short term borrowings and capital leases 735.0 450.0    
Intercompany payables 5,672.4 5,247.1    
Short term intercompany loan payable 0.0 0.0    
Other current liabilities 3.0 0.0    
Total current liabilities 6,412.1 5,698.4    
Long term borrowings and capital leases 0.0 0.0    
Deferred tax liability 0.0 0.0    
Long term intercompany loans payable 0.0 610.1    
Other non-current liabilities 570.0 405.3    
Total liabilities 6,982.1 6,713.8    
Total equity 31,265.1 28,948.0    
Total liabilities and equity 38,247.2 35,661.8    
SAIIDAC (SAIIDAC Notes Subsidiary Issuer)        
Current assets:        
Cash and cash equivalents 0.0 0.0 $ 0.0 $ 0.0
Restricted cash 0.0 0.0    
Accounts receivable, net 0.0 0.0    
Inventories 0.0 0.0    
Prepaid expenses and other current assets 0.0 0.0    
Intercompany receivables 130.8 120.5    
Short term intercompany loan receivable 1,696.9 2,594.8    
Total current assets 1,827.7 2,715.3    
Investments 0.0 0.0    
Property, plant and equipment (PP&E), net 0.0 0.0    
Goodwill 0.0 0.0    
Intangible assets, net 0.0 0.0    
Deferred tax asset 0.0 0.0    
Long term intercompany loan receivable 13,639.7 14,431.0    
Other non-current assets 0.0 0.0    
Total assets 15,467.4 17,146.3    
Current liabilities:        
Accounts payable and accrued expenses 84.4 85.7    
Short term borrowings and capital leases 1,696.9 2,594.8    
Intercompany payables 0.0 0.0    
Short term intercompany loan payable 0.0 0.0    
Other current liabilities 0.0 0.0    
Total current liabilities 1,781.3 2,680.5    
Long term borrowings and capital leases 13,639.7 14,431.0    
Deferred tax liability 0.0 0.0    
Long term intercompany loans payable 0.0 0.0    
Other non-current liabilities 0.0 0.0    
Total liabilities 15,421.0 17,111.5    
Total equity 46.4 34.8    
Total liabilities and equity $ 15,467.4 $ 17,146.3